VIS Co Ltd
TSE:5071

Watchlist Manager
VIS Co Ltd Logo
VIS Co Ltd
TSE:5071
Watchlist
Price: 1 508 JPY -0.33% Market Closed
Market Cap: 12.6B JPY

Relative Value

The Relative Value of one VIS Co Ltd stock under the Base Case scenario is 952.44 JPY. Compared to the current market price of 1 508 JPY, VIS Co Ltd is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
952.44 JPY
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
60
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
vs History
15
vs Industry
50
Median 3Y
8.8
Median 5Y
9.4
Industry
17.3
vs History
0
vs Industry
48
Median 3Y
6.3
Median 5Y
6
Industry
10.1
vs History
0
vs Industry
43
Median 3Y
7.1
Median 5Y
6.8
Industry
17
vs History
4
vs Industry
38
Median 3Y
1.6
Median 5Y
1.5
Industry
1.7
vs History
1
vs Industry
78
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
vs History
1
vs Industry
75
Median 3Y
1.1
Median 5Y
1
Industry
4.3
vs History
12
vs Industry
63
Median 3Y
2.6
Median 5Y
2.7
Industry
8.7
vs History
9
vs Industry
61
Median 3Y
2.8
Median 5Y
2.8
Industry
12.7
vs History
0
vs Industry
62
Median 3Y
2.9
Median 5Y
2.8
Industry
10.9
vs History
0
vs Industry
49
Median 3Y
3.1
Median 5Y
3
Industry
15
vs History
9
vs Industry
24
Median 3Y
1.6
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

Competitors Multiples
VIS Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
VIS Co Ltd
TSE:5071
12.6B JPY 0.8 11.2 4 4.3
US
Cintas Corp
NASDAQ:CTAS
78.2B USD 7.2 41.3 27 32.4
US
Copart Inc
NASDAQ:CPRT
39.9B USD 8.6 25 17.9 20.2
AU
Brambles Ltd
ASX:BXB
31.9B AUD 3.2 23.8 16.9 16.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.8B CAD 4.6 53.1 20.1 29.3
US
RB Global Inc
F:J1F
17.5B EUR 4.5 52.1 19.8 28.8
FR
Spie SA
PAR:SPIE
8B EUR 0.8 39.3 10.1 16.8
US
Aurora Innovation Inc
NASDAQ:AUR
8.8B USD 4 410.1 -11 -9 -8.8
FR
Elis SA
PAR:ELIS
5.7B EUR 1.2 15.3 5.4 13.7
DK
Iss A/S
CSE:ISS
40.4B DKK 0.5 14.8 7.7 10.6
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.6 12.6 15.9
P/S Multiple
Revenue Growth P/S to Growth
JP
VIS Co Ltd
TSE:5071
Average P/S: 404
0.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.6
6%
1.4
AU
Brambles Ltd
ASX:BXB
3.2
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.6
5%
0.9
US
RB Global Inc
F:J1F
4.5
5%
0.9
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 410.1
N/A N/A
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.7
N/A N/A
P/E Multiple
Earnings Growth PEG
JP
VIS Co Ltd
TSE:5071
Average P/E: 29.5
11.2
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
41.3
11%
3.8
US
Copart Inc
NASDAQ:CPRT
25
6%
4.2
AU
Brambles Ltd
ASX:BXB
23.8
10%
2.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
53.1
35%
1.5
US
RB Global Inc
F:J1F
52.1
35%
1.5
FR
Spie SA
PAR:SPIE
39.3
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11 N/A N/A
FR
Elis SA
PAR:ELIS
15.3
15%
1
DK
Iss A/S
CSE:ISS
14.8
13%
1.1
US
I
IAA Inc
F:3NI
19.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
VIS Co Ltd
TSE:5071
Average EV/EBITDA: 14.1
4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
27
10%
2.7
US
Copart Inc
NASDAQ:CPRT
17.9
7%
2.6
AU
Brambles Ltd
ASX:BXB
16.9
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
20.1
11%
1.8
US
RB Global Inc
F:J1F
19.8
11%
1.8
FR
Spie SA
PAR:SPIE
10.1
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
DK
Iss A/S
CSE:ISS
7.7
6%
1.3
US
I
IAA Inc
F:3NI
12.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
VIS Co Ltd
TSE:5071
Average EV/EBIT: 18.9
4.3
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.4
11%
2.9
US
Copart Inc
NASDAQ:CPRT
20.2
7%
2.9
AU
Brambles Ltd
ASX:BXB
16.9
9%
1.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.3
9%
3.3
US
RB Global Inc
F:J1F
28.8
9%
3.2
FR
Spie SA
PAR:SPIE
16.8
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.8 N/A N/A
FR
Elis SA
PAR:ELIS
13.7
10%
1.4
DK
Iss A/S
CSE:ISS
10.6
7%
1.5
US
I
IAA Inc
F:3NI
15.9
N/A N/A