N

Nichireki Co Ltd
TSE:5011

Watchlist Manager
Nichireki Co Ltd
TSE:5011
Watchlist
Price: 2 470 JPY 0.57% Market Closed
Market Cap: 78.3B JPY

Relative Value

The Relative Value of one Nichireki Co Ltd stock under the Base Case scenario is 1 889.33 JPY. Compared to the current market price of 2 470 JPY, Nichireki Co Ltd is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 889.33 JPY
Overvaluation 24%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Nichireki Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nichireki Co Ltd
TSE:5011
78.3B JPY 1 15.6 7.8 11.2
FR
Vinci SA
PAR:DG
66.1B EUR 0.9 13.6 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
71.3B USD 2.5 67.6 30.8 48.4
IN
Larsen & Toubro Ltd
NSE:LT
5.2T INR 1.9 31.7 20.1 23.8
IN
Larsen and Toubro Ltd
F:LTO
46.9B EUR 1.9 30.6 2 083.5 2 460.4
ES
Ferrovial SA
MAD:FER
41.5B EUR 4.5 12.8 39.6 58.9
NL
Ferrovial SE
AEX:FER
41.5B EUR 4.5 12.8 39.6 59
US
Comfort Systems USA Inc
NYSE:FIX
40.5B USD 4.7 46.7 30.7 34.5
US
EMCOR Group Inc
NYSE:EME
31.7B USD 1.9 27.5 17.9 19.9
DE
Hochtief AG
XETRA:HOT
27.5B EUR 0.7 30.5 13.8 20.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
209.9B CNY 0.1 4.8 10.8 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
N
Nichireki Co Ltd
TSE:5011
Average EV/EBITDA: 209.2
7.8
N/A N/A
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
30.8
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.1
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 083.5
18%
115.8
ES
Ferrovial SA
MAD:FER
39.6
9%
4.4
NL
Ferrovial SE
AEX:FER
39.6
9%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
30.7
25%
1.2
US
EMCOR Group Inc
NYSE:EME
17.9
11%
1.6
DE
H
Hochtief AG
XETRA:HOT
13.8
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
N
Nichireki Co Ltd
TSE:5011
Average EV/EBIT: 250.6
11.2
N/A N/A
FR
Vinci SA
PAR:DG
9.5
7%
1.4
US
Quanta Services Inc
NYSE:PWR
48.4
23%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
23.8
21%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 460.4
21%
117.2
ES
Ferrovial SA
MAD:FER
58.9
13%
4.5
NL
Ferrovial SE
AEX:FER
59
13%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
34.5
26%
1.3
US
EMCOR Group Inc
NYSE:EME
19.9
11%
1.8
DE
H
Hochtief AG
XETRA:HOT
20.4
6%
3.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5