K

Kumiai Chemical Industry Co Ltd
TSE:4996

Watchlist Manager
Kumiai Chemical Industry Co Ltd
TSE:4996
Watchlist
Price: 702 JPY -0.28% Market Closed
Market Cap: ¥93.5B

Cash Flow Statement

Cash Flow Statement
Kumiai Chemical Industry Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jul-2006 Jan-2007 Jul-2007 Jan-2008 Jul-2008 Jan-2009 Jul-2009 Jan-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Apr-2012 Oct-2012 Apr-2013 Oct-2013 Apr-2014 Oct-2014 Apr-2015 Oct-2015 Apr-2016 Oct-2016 Apr-2017 Oct-2017 Apr-2018 Oct-2018 Apr-2019 Oct-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Oct-2023 Apr-2024 Oct-2024 Apr-2025 Oct-2025
Operating Cash Flow
Net Income
359
319
(168)
(79)
250
(128)
(240)
304
1 453
2 033
2 059
4 096
1 664
2 081
2 815
3 145
3 369
3 580
3 877
4 273
5 386
8 234
7 640
4 372
4 454
9 041
10 204
5 805
6 814
9 767
8 566
9 009
10 316
12 419
17 128
23 119
25 533
23 320
22 159
16 981
12 735
9 087
Depreciation & Amortization
10
(1)
46
10
(29)
4
(12)
11
32
720
713
888
713
733
746
748
768
815
846
876
912
928
923
917
923
2 024
2 964
2 943
2 966
3 102
3 487
3 768
3 921
4 318
4 685
4 837
4 933
5 088
5 482
5 916
6 033
6 355
Other Non-Cash Items
320
97
(243)
(63)
130
(180)
(544)
(40)
(376)
(1 009)
(1 078)
(1 235)
(983)
(1 064)
(1 344)
(1 500)
(1 696)
(1 820)
(1 237)
(1 564)
(2 592)
(4 988)
(4 480)
(1 869)
(2 611)
(5 390)
(4 404)
(191)
(391)
(1 942)
(1 875)
(1 188)
(1 661)
(3 016)
(3 897)
(7 432)
(9 326)
(10 843)
(9 678)
(7 634)
(4 252)
3 075
Cash Taxes Paid
(174)
147
222
(47)
(10)
(48)
(97)
(45)
(94)
130
478
483
707
703
615
608
924
1 102
828
771
1 281
1 491
1 500
1 615
753
1 284
2 656
2 288
1 459
1 331
3 947
4 748
2 412
2 085
4 017
4 789
6 698
8 209
5 014
3 872
2 819
1 693
Cash Interest Paid
0
0
0
0
0
0
1
5
0
1
(4)
(4)
1
1
2
3
6
5
6
8
9
13
32
50
80
59
25
99
92
39
72
120
119
135
167
183
215
224
269
411
582
621
Change in Working Capital
(1 079)
(973)
(3 696)
413
2 905
2 835
(1 297)
(507)
921
(427)
(1 690)
(5 693)
(545)
(3 141)
(796)
(920)
(3 590)
(899)
(1 464)
1 605
(2 001)
(1 949)
(47)
(5 970)
(3 925)
13 663
11 604
1 941
(2 060)
(12 148)
(15 135)
(7 057)
(12 916)
(9 206)
(7 922)
(21 683)
(12 980)
(12 077)
(33 502)
(31 988)
(557)
15 286
Cash from Operating Activities
(390)
N/A
(558)
-43%
(4 061)
-628%
281
N/A
3 256
+1 059%
2 531
-22%
(2 093)
N/A
(232)
+89%
2 030
N/A
1 317
-35%
4
-100%
(1 944)
N/A
849
N/A
(1 391)
N/A
1 421
N/A
1 473
+4%
(1 149)
N/A
1 676
N/A
2 022
+21%
5 190
+157%
1 705
-67%
2 225
+30%
4 036
+81%
(2 550)
N/A
(1 159)
+55%
19 338
N/A
20 368
+5%
10 498
-48%
7 329
-30%
(1 221)
N/A
(4 957)
-306%
4 532
N/A
(340)
N/A
4 515
N/A
9 994
+121%
(1 159)
N/A
8 160
N/A
5 488
-33%
(15 539)
N/A
(16 725)
-8%
13 959
N/A
33 803
+142%
Investing Cash Flow
Capital Expenditures
(265)
20
19
(39)
260
(20)
(6)
48
181
(400)
(432)
(543)
(591)
(789)
(880)
(709)
(905)
(1 561)
(1 275)
(1 470)
(1 588)
(742)
(826)
(1 043)
(1 072)
(1 417)
(2 874)
(2 961)
(3 029)
(9 168)
(10 298)
(5 689)
(6 043)
(6 941)
(7 188)
(7 981)
(6 986)
(8 818)
(11 045)
(9 189)
(8 094)
(8 660)
Other Items
3 128
100
(99)
(301)
(523)
412
(376)
(434)
579
472
992
514
(1 607)
(1 616)
(1 009)
(823)
(629)
(227)
(947)
(2 068)
(1 639)
(9 676)
(9 999)
(46)
68
325
1 376
1 377
288
3 066
3 453
955
2 121
1 630
503
158
(397)
(1 281)
(1 040)
433
(81)
(269)
Cash from Investing Activities
2 863
N/A
120
-96%
(80)
N/A
(340)
-325%
(263)
+23%
392
N/A
(382)
N/A
(386)
-1%
760
N/A
72
-91%
560
+678%
(29)
N/A
(2 198)
-7 479%
(2 405)
-9%
(1 889)
+21%
(1 532)
+19%
(1 534)
0%
(1 788)
-17%
(2 222)
-24%
(3 538)
-59%
(3 227)
+9%
(10 418)
-223%
(10 825)
-4%
(1 089)
+90%
(1 004)
+8%
(1 092)
-9%
(1 498)
-37%
(1 584)
-6%
(2 741)
-73%
(6 102)
-123%
(6 845)
-12%
(4 734)
+31%
(3 922)
+17%
(5 311)
-35%
(6 685)
-26%
(7 823)
-17%
(7 383)
+6%
(10 099)
-37%
(12 085)
-20%
(8 756)
+28%
(8 175)
+7%
(8 929)
-9%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
(3)
(7)
2
6
(2)
(1)
(2)
(2)
(1)
(357)
(315)
39
292
291
(8)
(7)
(4)
(1)
(1)
(1)
(7)
(743)
(739)
(4)
(2 651)
(2 652)
(3)
(2)
(2)
(4 082)
(4 082)
(1)
(2)
(3)
(2)
(2)
(1)
Net Issuance of Debt
0
0
0
0
0
(3)
(9)
30
0
(11)
9
6
(11)
(11)
(61)
(11)
2 989
3 894
0
100
2 800
5 230
8 740
590
2 565
(9 438)
(6 023)
(2 728)
(3 855)
9 322
16 002
6 747
7 601
2 295
3 280
12 246
6 832
11 063
31 277
28 422
(5 529)
(23 319)
Cash Paid for Dividends
(1)
6
0
(3)
1
(10)
1
(6)
(1)
(242)
(239)
(262)
(241)
(242)
(403)
(403)
(477)
(476)
(480)
(480)
(560)
(561)
(641)
(641)
(641)
(648)
(1 015)
(1 382)
(1 248)
(1 249)
(1 372)
(1 495)
(1 496)
(1 620)
(1 871)
(2 206)
(2 636)
(3 835)
(5 395)
(4 439)
(4 078)
(4 079)
Other
24
(3)
(187)
1
42
10
(4)
(20)
(7)
(105)
(111)
(181)
(159)
(159)
(178)
(159)
(150)
(160)
(144)
(158)
(134)
300
298
(179)
(199)
(236)
(251)
(167)
(163)
(169)
(164)
(182)
(216)
(234)
(288)
(343)
(286)
(362)
(370)
(373)
(351)
(451)
Cash from Financing Activities
23
N/A
3
-87%
(187)
N/A
(2)
+99%
43
N/A
(6)
N/A
(19)
-217%
6
N/A
(2)
N/A
(360)
-17 900%
(342)
+5%
(439)
-28%
(413)
+6%
(413)
N/A
(999)
-142%
(888)
+11%
2 401
N/A
3 550
+48%
(333)
N/A
(546)
-64%
2 099
N/A
4 965
+137%
8 396
+69%
(231)
N/A
1 724
N/A
(10 329)
N/A
(8 032)
+22%
(5 016)
+38%
(5 270)
-5%
5 253
N/A
11 814
+125%
5 067
-57%
5 887
+16%
439
-93%
(2 961)
N/A
5 615
N/A
3 909
-30%
6 864
+76%
25 509
+272%
23 608
-7%
(9 960)
N/A
(27 850)
-180%
Change in Cash
Effect of Foreign Exchange Rates
(16)
5
4
(38)
(22)
(42)
12
48
(59)
(92)
(66)
(45)
(45)
(19)
(42)
(48)
257
280
107
270
428
266
(451)
(642)
41
370
(47)
164
104
(542)
(361)
(266)
(268)
1 076
2 598
6 014
3 385
2 248
5 097
2 389
(1 846)
(2 267)
Net Change in Cash
2 480
N/A
(430)
N/A
(4 324)
-906%
(99)
+98%
3 014
N/A
2 875
-5%
(2 482)
N/A
(564)
+77%
2 729
N/A
937
-66%
156
-83%
(2 457)
N/A
(1 807)
+26%
(4 228)
-134%
(1 509)
+64%
(995)
+34%
(25)
+97%
3 718
N/A
(426)
N/A
1 376
N/A
1 005
-27%
(2 962)
N/A
1 156
N/A
(4 512)
N/A
(398)
+91%
8 287
N/A
10 791
+30%
4 062
-62%
(578)
N/A
(2 612)
-352%
(349)
+87%
4 599
N/A
1 357
-70%
719
-47%
2 946
+310%
2 647
-10%
8 071
+205%
4 501
-44%
2 982
-34%
516
-83%
(6 022)
N/A
(5 243)
+13%
Free Cash Flow
Free Cash Flow
(655)
N/A
(538)
+18%
(4 042)
-651%
242
N/A
3 516
+1 353%
2 511
-29%
(2 099)
N/A
(184)
+91%
2 211
N/A
917
-59%
(428)
N/A
(2 487)
-481%
258
N/A
(2 180)
N/A
541
N/A
764
+41%
(2 054)
N/A
115
N/A
747
+550%
3 720
+398%
117
-97%
1 483
+1 168%
3 210
+116%
(3 593)
N/A
(2 231)
+38%
17 921
N/A
17 494
-2%
7 537
-57%
4 300
-43%
(10 389)
N/A
(15 255)
-47%
(1 157)
+92%
(6 383)
-452%
(2 426)
+62%
2 806
N/A
(9 140)
N/A
1 174
N/A
(3 330)
N/A
(26 584)
-698%
(25 914)
+3%
5 865
N/A
25 143
+329%