Toyo Gosei Co Ltd
TSE:4970

Watchlist Manager
Toyo Gosei Co Ltd Logo
Toyo Gosei Co Ltd
TSE:4970
Watchlist
Price: 7 350 JPY 1.38% Market Closed
Market Cap: 59.8B JPY

Relative Value

The Relative Value of one Toyo Gosei Co Ltd stock under the Base Case scenario is 9 713.99 JPY. Compared to the current market price of 7 350 JPY, Toyo Gosei Co Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9 713.99 JPY
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
50
Median 3Y
1.8
Median 5Y
2.1
Industry
1.6
Forward
1.4
vs History
44
vs Industry
42
Median 3Y
19.8
Median 5Y
22.5
Industry
20.8
Forward
25
vs History
73
vs Industry
55
Median 3Y
15.4
Median 5Y
16.1
Industry
13.7
vs History
19
vs Industry
8
Median 3Y
95.6
Median 5Y
133
Industry
22.1
vs History
76
vs Industry
35
Median 3Y
2.9
Median 5Y
3.4
Industry
1.7
vs History
74
vs Industry
42
Median 3Y
2.1
Median 5Y
2.4
Industry
1.8
Forward
1.9
vs History
47
vs Industry
42
Median 3Y
9
Median 5Y
9.6
Industry
7.3
vs History
63
vs Industry
45
Median 3Y
10.3
Median 5Y
11.3
Industry
13.1
Forward
9.3
vs History
22
vs Industry
36
Median 3Y
18.2
Median 5Y
20.8
Industry
17.6
Forward
13.5
vs History
71
vs Industry
50
Median 3Y
18.7
Median 5Y
19
Industry
15.2
vs History
vs Industry
0
Median 3Y
-25
Median 5Y
-23.9
Industry
21.2
vs History
73
vs Industry
48
Median 3Y
1.5
Median 5Y
1.8
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Toyo Gosei Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toyo Gosei Co Ltd
TSE:4970
58.3B JPY 1.5 23.7 10.2 26.8
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
577.4T IDR 6 19.3 143 143
CN
Hengli Petrochemical Co Ltd
SSE:600346
167.2B CNY 0.8 24 24.2 24.2
US
Dow Inc
NYSE:DOW
19.9B USD 0.5 -17.4 9.7 63.2
KR
LG Chem Ltd
KRX:051910
26.3T KRW 0.6 -17.8 6.6 31.8
TW
Nan Ya Plastics Corp
TWSE:1303
552.8B TWD 2.1 -5 071.5 28.3 320.2
UK
LyondellBasell Industries NV
NYSE:LYB
16.4B USD 0.5 -13.5 9.8 21.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
113.4B CNY 0.4 154.1 29.1 29.1
ID
Barito Pacific Tbk PT
IDX:BRPT
265.2T IDR 2.5 25.7 326 326
P/E Multiple
Earnings Growth PEG
JP
Toyo Gosei Co Ltd
TSE:4970
Average P/E: 45.4
23.7
12%
2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
66%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
19.3
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
24
16%
1.5
US
Dow Inc
NYSE:DOW
Negative Multiple: -17.4
-27%
N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.8 N/A N/A
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -5 071.5
85%
N/A
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -13.5
3%
N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
154.1
87%
1.8
ID
Barito Pacific Tbk PT
IDX:BRPT
25.7
21%
1.2