Nihon Enterprise Co Ltd
TSE:4829

Watchlist Manager
Nihon Enterprise Co Ltd Logo
Nihon Enterprise Co Ltd
TSE:4829
Watchlist
Price: 120 JPY -0.83% Market Closed
Market Cap: ¥4.6B

Income Statement

Earnings Waterfall
Nihon Enterprise Co Ltd

Income Statement
Nihon Enterprise Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Aug-2005 Nov-2005 Feb-2006 Aug-2006 Nov-2006 Feb-2007 Aug-2007 Nov-2007 Feb-2008 Aug-2008 Nov-2008 Feb-2009 Aug-2009 Nov-2009 Feb-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
1
2
3
4
4
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
2
2
2
2
2
2
2
2
2
2
2
2
2
1
0
0
Revenue
2 387
N/A
2 452
+3%
2 531
+3%
2 566
+1%
2 686
+5%
2 729
+2%
2 650
-3%
2 546
-4%
2 401
-6%
2 286
-5%
2 089
-9%
1 920
-8%
1 816
-5%
1 730
-5%
1 629
-6%
1 615
-1%
1 623
+1%
1 759
+8%
2 371
+35%
2 445
+3%
2 488
+2%
2 572
+3%
2 791
+8%
3 062
+10%
3 454
+13%
3 834
+11%
4 134
+8%
4 371
+6%
4 401
+1%
4 408
+0%
4 509
+2%
4 687
+4%
4 850
+3%
4 972
+3%
5 117
+3%
5 120
+0%
5 149
+1%
5 398
+5%
5 530
+2%
5 456
-1%
5 478
+0%
5 172
-6%
4 838
-6%
4 567
-6%
4 365
-4%
4 165
-5%
3 893
-7%
3 694
-5%
3 483
-6%
3 309
-5%
3 414
+3%
3 510
+3%
3 562
+1%
3 627
+2%
3 588
-1%
3 653
+2%
3 715
+2%
4 131
+11%
4 347
+5%
4 435
+2%
4 478
+1%
4 157
-7%
4 019
-3%
4 021
+0%
4 111
+2%
4 177
+2%
4 210
+1%
4 264
+1%
4 304
+1%
4 526
+5%
4 696
+4%
4 685
0%
4 648
-1%
4 514
-3%
4 442
-2%
4 455
+0%
4 478
+1%
Gross Profit
Cost of Revenue
(1 143)
(1 149)
(1 115)
(1 137)
(1 169)
(1 188)
(1 099)
(1 017)
(916)
(860)
(776)
(721)
(695)
(686)
(640)
(649)
(660)
(735)
(997)
(1 036)
(1 068)
(1 106)
(1 225)
(1 416)
(1 685)
(2 004)
(2 236)
(2 391)
(2 371)
(2 298)
(2 316)
(2 386)
(2 483)
(2 575)
(2 705)
(2 746)
(2 786)
(3 010)
(3 209)
(3 209)
(3 298)
(3 120)
(2 877)
(2 733)
(2 618)
(2 497)
(2 258)
(2 079)
(1 908)
(1 797)
(1 857)
(1 936)
(1 980)
(2 004)
(2 042)
(2 121)
(2 190)
(2 503)
(2 593)
(2 593)
(2 622)
(2 405)
(2 330)
(2 378)
(2 403)
(2 457)
(2 517)
(2 570)
(2 630)
(2 806)
(2 972)
(2 998)
(3 007)
(2 888)
(2 805)
(2 817)
(2 848)
Gross Profit
1 244
N/A
1 304
+5%
1 415
+9%
1 429
+1%
1 516
+6%
1 541
+2%
1 551
+1%
1 529
-1%
1 486
-3%
1 426
-4%
1 312
-8%
1 200
-9%
1 121
-7%
1 044
-7%
989
-5%
966
-2%
963
0%
1 024
+6%
1 374
+34%
1 409
+3%
1 420
+1%
1 466
+3%
1 566
+7%
1 646
+5%
1 769
+7%
1 831
+3%
1 898
+4%
1 980
+4%
2 031
+3%
2 109
+4%
2 193
+4%
2 301
+5%
2 366
+3%
2 397
+1%
2 412
+1%
2 374
-2%
2 363
0%
2 388
+1%
2 322
-3%
2 248
-3%
2 181
-3%
2 052
-6%
1 961
-4%
1 835
-6%
1 748
-5%
1 668
-5%
1 634
-2%
1 615
-1%
1 575
-2%
1 512
-4%
1 557
+3%
1 574
+1%
1 582
+1%
1 622
+3%
1 546
-5%
1 533
-1%
1 525
0%
1 628
+7%
1 754
+8%
1 842
+5%
1 856
+1%
1 752
-6%
1 689
-4%
1 643
-3%
1 708
+4%
1 720
+1%
1 693
-2%
1 694
+0%
1 674
-1%
1 720
+3%
1 724
+0%
1 686
-2%
1 640
-3%
1 627
-1%
1 637
+1%
1 638
+0%
1 630
0%
Operating Income
Operating Expenses
(753)
(838)
(874)
(894)
(891)
(897)
(953)
(987)
(1 023)
(965)
(941)
(925)
(912)
(911)
(888)
(884)
(849)
(830)
(1 107)
(1 115)
(1 115)
(1 195)
(1 262)
(1 319)
(1 415)
(1 452)
(1 526)
(1 640)
(1 688)
(1 754)
(1 858)
(1 973)
(2 128)
(2 202)
(2 222)
(2 201)
(2 192)
(2 161)
(2 102)
(2 018)
(1 838)
(1 760)
(1 769)
(1 677)
(1 638)
(1 628)
(1 460)
(1 523)
(1 408)
(1 334)
(1 315)
(1 344)
(1 282)
(1 266)
(1 279)
(1 333)
(1 346)
(1 349)
(1 415)
(1 554)
(1 595)
(1 564)
(1 587)
(1 598)
(1 593)
(1 548)
(1 513)
(1 487)
(1 474)
(1 466)
(1 460)
(1 467)
(1 482)
(1 523)
(1 570)
(1 583)
(1 562)
Selling, General & Administrative
(752)
(838)
(874)
(894)
(891)
(897)
(953)
(987)
(1 023)
(965)
(941)
(915)
(903)
(902)
(888)
(884)
(848)
(830)
(1 107)
(1 116)
(1 115)
(1 195)
(1 262)
(1 319)
(1 415)
(1 452)
(1 526)
(1 640)
(1 688)
(1 754)
(1 858)
(1 973)
(2 128)
(2 202)
(2 222)
(2 179)
(2 192)
(2 161)
(2 089)
(2 018)
(1 838)
(1 760)
(1 769)
(1 677)
(1 638)
(1 627)
(1 372)
(1 441)
(1 407)
(1 333)
(1 264)
(1 281)
(1 282)
(1 266)
(1 252)
(1 307)
(1 316)
(1 349)
(1 415)
(1 466)
(1 507)
(1 564)
(1 586)
(1 598)
(1 593)
(1 549)
(1 511)
(1 487)
(1 474)
(1 466)
(1 460)
(1 467)
(1 482)
(1 523)
(1 570)
(1 583)
(1 562)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(88)
0
0
0
(50)
0
0
0
(27)
0
0
0
0
0
0
0
(1)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
(10)
(10)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(22)
0
0
(13)
0
0
0
(0)
0
0
0
(0)
(82)
0
0
(0)
(63)
0
(0)
(0)
(25)
(30)
(0)
(0)
(88)
(88)
(0)
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
0
0
(0)
0
(0)
Operating Income
491
N/A
466
-5%
541
+16%
536
-1%
625
+17%
644
+3%
597
-7%
543
-9%
463
-15%
460
0%
371
-19%
275
-26%
208
-24%
133
-36%
101
-24%
82
-18%
114
+39%
194
+70%
267
+38%
294
+10%
305
+4%
271
-11%
304
+12%
327
+7%
354
+8%
379
+7%
372
-2%
340
-9%
343
+1%
355
+4%
336
-5%
328
-2%
238
-28%
195
-18%
190
-3%
173
-9%
171
-1%
227
+33%
220
-3%
230
+5%
343
+49%
292
-15%
192
-34%
158
-18%
109
-31%
41
-63%
175
+331%
92
-47%
167
+81%
179
+7%
242
+36%
230
-5%
300
+31%
356
+19%
267
-25%
200
-25%
180
-10%
279
+56%
338
+21%
288
-15%
261
-9%
188
-28%
103
-45%
45
-56%
115
+155%
172
+50%
180
+5%
207
+15%
200
-3%
254
+27%
265
+4%
219
-17%
158
-28%
104
-34%
68
-35%
55
-19%
68
+25%
Pre-Tax Income
Interest Income Expense
(2)
61
58
60
1
24
31
34
16
17
15
14
13
12
7
3
5
9
9
11
11
8
15
7
46
48
364
475
435
840
522
746
745
336
345
32
50
50
295
276
257
256
82
82
81
81
18
(3)
(2)
(2)
38
37
43
43
4
4
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
20
28
32
33
16
10
14
26
23
Non-Reccuring Items
2
2
4
3
5
5
5
0
(0)
(3)
3
3
4
3
3
(2)
(3)
(3)
(18)
(10)
(9)
7
15
16
10
(7)
(43)
(46)
(43)
(43)
(23)
(32)
(32)
(34)
(30)
0
(35)
(34)
(28)
(11)
(58)
(71)
(92)
(120)
(60)
(124)
(82)
0
(79)
(10)
(63)
0
(57)
(49)
(25)
0
0
(88)
(88)
0
0
(31)
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32
0
0
0
0
0
0
2
2
0
0
0
(1)
0
0
0
0
0
0
(0)
0
0
0
(20)
(30)
0
(20)
144
143
0
164
21
0
0
0
0
0
0
0
0
2
0
0
0
4
0
0
0
3
0
0
0
1
0
0
0
0
0
0
Total Other Income
(17)
1
1
1
(5)
3
(14)
(12)
(12)
6
31
34
34
10
6
5
5
10
8
41
39
37
6
6
7
4
6
7
11
3
(0)
4
(0)
8
11
9
11
14
28
40
40
36
39
10
50
90
85
258
78
66
53
53
49
40
41
32
32
18
19
20
16
15
53
62
63
59
12
10
13
12
8
11
10
10
10
9
5
Pre-Tax Income
474
N/A
530
+12%
605
+14%
601
-1%
626
+4%
676
+8%
620
-8%
564
-9%
466
-17%
481
+3%
420
-13%
326
-22%
259
-20%
158
-39%
117
-26%
88
-25%
121
+38%
211
+73%
298
+42%
335
+12%
346
+3%
323
-7%
340
+6%
356
+5%
416
+17%
426
+2%
700
+64%
775
+11%
746
-4%
1 155
+55%
833
-28%
1 046
+26%
950
-9%
504
-47%
516
+2%
214
-59%
197
-8%
257
+30%
515
+100%
535
+4%
582
+9%
493
-15%
191
-61%
130
-32%
160
+23%
231
+45%
340
+47%
348
+2%
328
-6%
254
-22%
270
+6%
319
+18%
336
+5%
391
+16%
287
-26%
236
-18%
209
-12%
207
-1%
269
+30%
305
+13%
274
-10%
170
-38%
158
-7%
105
-33%
176
+67%
229
+30%
193
-16%
216
+12%
233
+8%
294
+26%
305
+4%
265
-13%
185
-30%
125
-33%
92
-26%
90
-3%
97
+8%
Net Income
Tax Provision
(258)
(273)
(308)
(299)
(286)
(293)
(271)
(253)
(199)
(193)
(160)
(144)
(125)
(93)
(71)
(59)
(71)
(102)
(129)
(138)
(136)
(123)
(154)
(164)
(185)
(205)
(322)
(355)
(352)
(510)
(361)
(444)
(452)
(287)
(307)
(192)
(89)
(92)
(164)
(147)
(213)
(197)
(58)
(54)
(56)
(96)
(144)
(147)
(147)
(96)
(143)
(131)
(130)
(139)
(81)
(84)
(90)
(93)
(108)
(111)
(96)
(82)
(67)
(67)
(76)
(74)
(74)
(67)
(75)
(77)
(80)
(77)
(63)
(59)
(54)
(49)
(47)
Income from Continuing Operations
216
258
297
302
340
383
349
311
268
288
261
182
135
65
46
29
50
108
169
197
210
200
187
192
231
221
378
420
394
645
472
602
498
218
209
22
108
166
351
388
369
296
134
77
104
135
197
200
181
159
127
188
206
252
207
152
119
113
161
195
179
88
91
39
101
156
119
149
158
217
225
188
123
66
38
41
50
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(12)
(17)
(19)
(27)
(21)
(23)
(27)
(28)
(33)
(35)
(35)
(35)
(32)
(31)
(32)
(20)
(21)
(24)
(30)
(41)
(39)
(34)
(29)
(29)
(29)
(31)
(32)
(33)
(30)
(29)
(30)
(28)
(30)
(30)
(29)
(31)
(29)
(27)
(25)
(20)
(19)
(19)
(18)
(19)
(18)
(16)
(15)
(14)
(14)
(16)
(16)
(16)
(16)
(16)
(16)
(17)
Net Income (Common)
216
N/A
258
+19%
297
+15%
302
+2%
340
+13%
383
+13%
349
-9%
311
-11%
268
-14%
288
+8%
261
-10%
182
-30%
135
-26%
65
-52%
46
-28%
29
-37%
50
+73%
108
+116%
169
+56%
198
+17%
210
+6%
188
-10%
170
-10%
173
+2%
204
+18%
200
-2%
355
+78%
393
+11%
366
-7%
613
+67%
437
-29%
567
+30%
464
-18%
185
-60%
178
-4%
(11)
N/A
88
N/A
145
+65%
327
+126%
359
+10%
328
-8%
257
-22%
100
-61%
48
-52%
75
+56%
106
+42%
166
+57%
168
+1%
148
-12%
129
-13%
98
-24%
159
+62%
178
+12%
222
+25%
177
-20%
123
-30%
88
-29%
84
-4%
135
+59%
170
+26%
159
-7%
69
-57%
72
+4%
20
-71%
82
+301%
137
+68%
103
-25%
133
+29%
144
+8%
202
+41%
209
+3%
172
-18%
107
-38%
49
-54%
22
-56%
24
+12%
33
+37%
EPS (Diluted)
5.7
N/A
6.77
+19%
7.78
+15%
7.98
+3%
8.9
+12%
10.12
+14%
9.24
-9%
8.14
-12%
7.09
-13%
7.65
+8%
6.83
-11%
4.83
-29%
3.57
-26%
1.71
-52%
1.23
-28%
0.77
-37%
1.33
+73%
2.87
+116%
4.48
+56%
5.25
+17%
5.58
+6%
4.99
-11%
4.51
-10%
4.59
+2%
5.41
+18%
5.3
-2%
9.41
+78%
10.39
+10%
9.7
-7%
16.23
+67%
11.56
-29%
14.81
+28%
12.3
-17%
4.67
-62%
4.56
-2%
-0.25
N/A
2.16
N/A
3.56
+65%
8.06
+126%
8.83
+10%
8.09
-8%
6.34
-22%
2.45
-61%
1.17
-52%
1.83
+56%
2.6
+42%
4.11
+58%
4.19
+2%
3.68
-12%
3.22
-12%
2.44
-24%
3.95
+62%
4.43
+12%
5.52
+25%
4.4
-20%
3.06
-30%
2.19
-28%
2.1
-4%
3.35
+60%
4.23
+26%
3.95
-7%
1.74
-56%
1.81
+4%
0.53
-71%
2.12
+300%
3.57
+68%
2.68
-25%
3.46
+29%
3.74
+8%
5.25
+40%
5.43
+3%
4.45
-18%
2.77
-38%
1.28
-54%
0.56
-56%
0.63
+12%
0.86
+37%