B

Business Engineering Corp
TSE:4828

Watchlist Manager
Business Engineering Corp
TSE:4828
Watchlist
Price: 1 500 JPY -5% Market Closed
Market Cap: ¥90B

Income Statement

Earnings Waterfall
Business Engineering Corp

Income Statement
Business Engineering Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
10
0
0
6
0
0
6
13
20
28
30
30
30
27
22
15
10
5
3
5
5
8
8
7
6
6
6
5
6
5
4
4
3
4
4
4
6
6
8
8
6
6
4
3
3
3
3
3
3
3
3
4
4
4
4
5
0
2
3
2
2
2
2
3
3
3
0
0
Revenue
6 411
N/A
6 649
+4%
7 632
+15%
7 545
-1%
8 781
+16%
8 876
+1%
9 252
+4%
8 469
-8%
8 793
+4%
9 332
+6%
10 320
+11%
9 927
-4%
9 573
-4%
8 039
-16%
7 297
-9%
7 144
-2%
7 557
+6%
7 806
+3%
11 325
+45%
11 690
+3%
11 726
+0%
12 546
+7%
12 543
0%
12 876
+3%
12 464
-3%
11 795
-5%
11 394
-3%
11 250
-1%
11 525
+2%
11 844
+3%
12 635
+7%
12 991
+3%
12 703
-2%
12 618
-1%
12 236
-3%
11 779
-4%
12 222
+4%
12 533
+3%
12 550
+0%
12 872
+3%
12 832
0%
13 213
+3%
13 290
+1%
13 247
0%
13 383
+1%
13 082
-2%
13 480
+3%
13 905
+3%
14 353
+3%
14 960
+4%
15 253
+2%
16 400
+8%
16 772
+2%
17 563
+5%
17 728
+1%
17 883
+1%
18 025
+1%
17 878
-1%
17 707
-1%
17 139
-3%
17 576
+3%
17 540
0%
17 760
+1%
18 123
+2%
17 768
-2%
18 255
+3%
18 506
+1%
18 826
+2%
19 456
+3%
19 363
0%
19 493
+1%
19 832
+2%
19 777
0%
20 161
+2%
20 777
+3%
21 774
+5%
22 965
+5%
Gross Profit
Cost of Revenue
(4 602)
(4 585)
(5 576)
(5 607)
(6 637)
(6 755)
(7 024)
(6 673)
(7 078)
(7 721)
(8 106)
(7 674)
(7 232)
(5 936)
(5 196)
(4 892)
(5 413)
(5 717)
(8 311)
(8 771)
(8 881)
(9 497)
(9 493)
(9 620)
(9 116)
(8 478)
(8 110)
(8 029)
(8 196)
(8 361)
(9 101)
(9 340)
(9 086)
(9 154)
(8 726)
(8 293)
(8 799)
(9 037)
(8 958)
(9 203)
(8 956)
(9 149)
(9 256)
(9 292)
(9 503)
(9 265)
(9 405)
(9 580)
(9 905)
(10 252)
(10 531)
(11 384)
(11 482)
(12 190)
(12 511)
(12 488)
(12 705)
(12 625)
(12 272)
(12 201)
(12 092)
(11 709)
(11 878)
(11 547)
(11 372)
(11 644)
(11 512)
(11 600)
(11 818)
(11 591)
(11 640)
(11 748)
(11 450)
(11 452)
(11 685)
(12 062)
(12 789)
Gross Profit
1 809
N/A
2 064
+14%
2 056
0%
1 939
-6%
2 144
+11%
2 122
-1%
2 229
+5%
1 796
-19%
1 715
-5%
1 610
-6%
2 214
+37%
2 253
+2%
2 341
+4%
2 103
-10%
2 101
0%
2 253
+7%
2 144
-5%
2 089
-3%
3 014
+44%
2 919
-3%
2 845
-3%
3 049
+7%
3 050
+0%
3 257
+7%
3 348
+3%
3 317
-1%
3 284
-1%
3 222
-2%
3 329
+3%
3 483
+5%
3 534
+1%
3 652
+3%
3 617
-1%
3 464
-4%
3 510
+1%
3 487
-1%
3 423
-2%
3 496
+2%
3 592
+3%
3 669
+2%
3 876
+6%
4 064
+5%
4 034
-1%
3 955
-2%
3 880
-2%
3 817
-2%
4 075
+7%
4 325
+6%
4 448
+3%
4 709
+6%
4 722
+0%
5 015
+6%
5 290
+5%
5 373
+2%
5 217
-3%
5 396
+3%
5 320
-1%
5 253
-1%
5 435
+3%
4 938
-9%
5 484
+11%
5 831
+6%
5 883
+1%
6 576
+12%
6 397
-3%
6 611
+3%
6 995
+6%
7 226
+3%
7 638
+6%
7 772
+2%
7 853
+1%
8 084
+3%
8 328
+3%
8 709
+5%
9 092
+4%
9 711
+7%
10 177
+5%
Operating Income
Operating Expenses
(1 863)
(1 850)
(1 930)
(1 960)
(1 963)
(1 917)
(1 984)
(1 973)
(2 036)
(2 065)
(2 013)
(2 047)
(2 053)
(2 051)
(1 983)
(1 997)
(2 054)
(2 119)
(2 763)
(2 685)
(2 601)
(2 635)
(2 703)
(2 799)
(2 877)
(2 928)
(2 922)
(2 936)
(2 959)
(2 966)
(3 025)
(3 076)
(3 130)
(3 122)
(3 134)
(3 094)
(3 031)
(3 026)
(3 060)
(3 086)
(3 117)
(3 208)
(3 319)
(3 472)
(3 490)
(3 405)
(3 318)
(3 236)
(3 269)
(3 409)
(3 513)
(3 588)
(3 663)
(3 671)
(3 644)
(3 792)
(3 735)
(3 516)
(3 532)
(3 556)
(3 564)
(3 529)
(3 470)
(3 475)
(3 524)
(3 583)
(3 748)
(3 823)
(3 892)
(3 932)
(3 967)
(4 032)
(4 140)
(4 284)
(4 415)
(4 475)
(4 547)
Selling, General & Administrative
(1 863)
(1 850)
(1 905)
(1 935)
(1 923)
(1 922)
(1 989)
(1 968)
(2 036)
(2 061)
(2 084)
(2 034)
(2 040)
(2 039)
(1 971)
(1 987)
(2 048)
(2 118)
(2 646)
(2 685)
(2 601)
(2 635)
(2 598)
(2 799)
(2 877)
(2 928)
(2 802)
(2 936)
(2 959)
(2 965)
(2 931)
(3 076)
(3 130)
(3 122)
(3 075)
(3 094)
(3 031)
(3 026)
(2 992)
(3 086)
(3 116)
(3 208)
(3 240)
(3 436)
(3 454)
(3 405)
(3 258)
(3 235)
(3 268)
(3 409)
(3 432)
(3 588)
(3 663)
(3 671)
(3 569)
(3 612)
(3 554)
(3 482)
(3 446)
(3 556)
(3 564)
(3 529)
(3 365)
(3 475)
(3 524)
(3 583)
(3 632)
(3 823)
(3 892)
(3 932)
(3 832)
(4 032)
(4 140)
(4 284)
(4 291)
(4 475)
(4 547)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(115)
0
0
0
(105)
0
0
0
(121)
0
0
0
(93)
0
0
0
(59)
0
0
0
0
0
0
0
(79)
0
0
0
(59)
0
0
0
(81)
0
0
0
(75)
0
0
0
(87)
0
0
0
(105)
0
0
0
(116)
0
0
0
(136)
0
0
0
(125)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(4)
(8)
(13)
(13)
(13)
(13)
(10)
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
(25)
(25)
(41)
5
5
(5)
0
0
80
0
0
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(68)
0
0
0
0
(36)
(36)
0
(0)
0
0
0
(0)
0
(0)
(0)
(0)
(181)
(181)
(34)
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
0
0
(0)
0
0
(0)
0
Operating Income
(54)
N/A
214
N/A
126
-41%
(21)
N/A
180
N/A
204
+13%
245
+20%
(177)
N/A
(321)
-81%
(455)
-41%
201
N/A
207
+3%
288
+39%
52
-82%
117
+126%
256
+119%
91
-65%
(30)
N/A
251
N/A
234
-7%
245
+5%
414
+69%
347
-16%
458
+32%
471
+3%
389
-17%
361
-7%
286
-21%
370
+29%
517
+40%
509
-2%
575
+13%
487
-15%
343
-30%
377
+10%
393
+4%
392
0%
471
+20%
531
+13%
582
+10%
760
+30%
857
+13%
715
-16%
484
-32%
390
-19%
412
+6%
757
+84%
1 089
+44%
1 179
+8%
1 299
+10%
1 209
-7%
1 427
+18%
1 627
+14%
1 702
+5%
1 573
-8%
1 603
+2%
1 585
-1%
1 738
+10%
1 903
+9%
1 382
-27%
1 920
+39%
2 302
+20%
2 413
+5%
3 101
+28%
2 873
-7%
3 028
+5%
3 246
+7%
3 403
+5%
3 746
+10%
3 840
+2%
3 885
+1%
4 052
+4%
4 188
+3%
4 425
+6%
4 676
+6%
5 237
+12%
5 630
+8%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
(4)
(21)
(34)
(32)
(27)
(17)
(22)
(19)
(19)
(29)
(31)
(26)
(29)
(26)
(19)
(22)
(14)
11
(3)
1
(3)
22
(8)
(7)
(6)
(5)
(3)
(3)
11
11
8
6
(2)
(3)
(1)
0
(6)
(5)
(7)
(7)
(5)
(4)
4
4
4
4
1
1
(0)
(0)
0
2
2
6
9
7
10
7
11
14
12
10
17
16
19
13
260
261
Non-Reccuring Items
0
0
(1)
0
0
50
50
48
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(0)
(0)
(77)
(84)
(83)
(83)
(24)
(17)
(18)
(29)
(12)
(26)
(27)
(17)
(4)
(4)
(3)
(2)
(3)
(3)
(3)
(3)
(0)
0
0
0
(36)
0
0
(37)
(1)
0
0
0
(0)
0
0
(148)
(181)
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(18)
(16)
(10)
(7)
41
(14)
(14)
(64)
(24)
(22)
(10)
4
2
0
(0)
0
(1)
(1)
2
3
3
2
1
(0)
(0)
0
(18)
(11)
(11)
(11)
(13)
28
28
28
1
1
1
1
1
1
1
1
0
(0)
(0)
(0)
(29)
(31)
(32)
(32)
(3)
(0)
0
1
0
3
3
3
(7)
(8)
(9)
(11)
24
23
24
24
(3)
(4)
(4)
(4)
(18)
(20)
(21)
(25)
(10)
(10)
(9)
Pre-Tax Income
(71)
N/A
198
N/A
115
-42%
(28)
N/A
221
N/A
240
+9%
281
+17%
(194)
N/A
(348)
-79%
(483)
-39%
168
N/A
176
+5%
256
+46%
22
-91%
97
+338%
231
+138%
70
-70%
(50)
N/A
147
N/A
121
-18%
137
+13%
304
+122%
298
-2%
421
+41%
430
+2%
346
-20%
329
-5%
246
-25%
333
+35%
487
+46%
514
+6%
591
+15%
505
-15%
363
-28%
369
+2%
388
+5%
387
0%
479
+24%
543
+13%
591
+9%
767
+30%
855
+12%
677
-21%
483
-29%
390
-19%
369
-5%
722
+96%
1 051
+46%
1 141
+9%
1 262
+11%
1 202
-5%
1 431
+19%
1 632
+14%
1 560
-4%
1 397
-10%
1 607
+15%
1 588
-1%
1 741
+10%
1 895
+9%
1 374
-27%
1 912
+39%
2 293
+20%
2 443
+7%
3 133
+28%
2 903
-7%
3 061
+5%
3 250
+6%
3 409
+5%
3 756
+10%
3 848
+2%
3 877
+1%
4 049
+4%
4 182
+3%
4 419
+6%
4 680
+6%
5 487
+17%
5 881
+7%
Net Income
Tax Provision
29
(83)
(74)
(24)
(94)
(81)
(96)
69
126
200
(76)
(73)
(103)
(14)
(58)
(127)
(34)
6
(49)
(53)
(64)
(134)
(162)
(199)
(205)
(151)
(151)
(135)
(164)
(225)
(264)
(278)
(265)
(214)
(168)
(176)
(156)
(190)
(226)
(242)
(307)
(366)
(238)
(170)
(127)
(81)
(237)
(344)
(384)
(430)
(397)
(481)
(570)
(559)
(543)
(601)
(573)
(608)
(606)
(437)
(589)
(704)
(799)
(1 023)
(959)
(1 006)
(922)
(972)
(1 075)
(1 102)
(1 252)
(1 305)
(1 342)
(1 429)
(1 349)
(1 587)
(1 719)
Income from Continuing Operations
(42)
115
41
(52)
127
159
185
(125)
(221)
(283)
92
103
153
8
39
104
36
(44)
98
68
73
170
136
222
226
195
178
112
169
261
249
313
240
149
201
212
231
289
317
349
460
490
439
313
264
288
485
707
757
831
805
950
1 062
1 001
853
1 006
1 016
1 133
1 289
937
1 323
1 589
1 644
2 110
1 944
2 055
2 328
2 437
2 681
2 745
2 626
2 744
2 840
2 990
3 331
3 899
4 162
Net Income (Common)
(42)
N/A
115
N/A
41
-64%
(52)
N/A
127
N/A
159
+25%
185
+16%
(125)
N/A
(221)
-77%
(283)
-28%
92
N/A
103
+12%
153
+49%
8
-95%
39
+392%
104
+168%
36
-66%
(44)
N/A
98
N/A
68
-31%
73
+8%
170
+132%
136
-20%
222
+63%
226
+2%
195
-13%
178
-9%
112
-37%
169
+52%
261
+54%
249
-5%
313
+26%
240
-23%
149
-38%
201
+35%
212
+5%
231
+9%
289
+25%
317
+10%
349
+10%
460
+32%
490
+6%
439
-10%
313
-29%
264
-16%
288
+9%
485
+68%
707
+46%
757
+7%
831
+10%
805
-3%
950
+18%
1 062
+12%
1 001
-6%
853
-15%
1 006
+18%
1 016
+1%
1 133
+12%
1 289
+14%
937
-27%
1 323
+41%
1 589
+20%
1 644
+3%
2 110
+28%
1 944
-8%
2 055
+6%
2 328
+13%
2 437
+5%
2 681
+10%
2 745
+2%
2 626
-4%
2 744
+4%
2 840
+3%
2 990
+5%
3 331
+11%
3 899
+17%
4 162
+7%
EPS (Diluted)
-7.03
N/A
18.8
N/A
6.79
-64%
-8.73
N/A
20.83
N/A
26.51
+27%
30.85
+16%
-20.54
N/A
-36.86
-79%
-47.21
-28%
15.04
N/A
17.11
+14%
25.47
+49%
1.29
-95%
6.48
+402%
17.41
+169%
5.97
-66%
-7.28
N/A
16.32
N/A
11.33
-31%
12.2
+8%
28.32
+132%
22.66
-20%
37.02
+63%
37.61
+2%
32.56
-13%
29.68
-9%
18.58
-37%
28.25
+52%
43.54
+54%
41.5
-5%
52.18
+26%
40.04
-23%
24.77
-38%
33.44
+35%
35.25
+5%
38.52
+9%
48.19
+25%
52.82
+10%
58.09
+10%
76.71
+32%
81.66
+6%
36.57
-55%
52.18
+43%
43.92
-16%
48.06
+9%
40.5
-16%
128.54
+217%
137.67
+7%
143.68
+4%
71.09
-51%
162.05
+128%
180.76
+12%
170.23
-6%
72.59
-57%
170.53
+135%
171.82
+1%
191.61
+12%
108.94
-43%
78.74
-28%
110.72
+41%
132.62
+20%
137.46
+4%
175.85
+28%
162
-8%
171.24
+6%
194.02
+13%
203.11
+5%
223.64
+10%
229.26
+3%
219.1
-4%
229.15
+5%
237.17
+3%
249.71
+5%
278.16
+11%
325.63
+17%
347.62
+7%