B

Business Engineering Corp
TSE:4828

Watchlist Manager
Business Engineering Corp
TSE:4828
Watchlist
Price: 1 579 JPY 3.34% Market Closed
Market Cap: ¥94.7B

Cash Flow Statement

Cash Flow Statement
Business Engineering Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
322
(144)
125
41
(588)
(135)
523
80
(79)
134
211
(147)
147
137
298
430
329
333
514
505
369
387
543
767
677
390
722
1 141
1 202
1 632
1 397
1 701
2 025
1 930
2 443
2 903
3 250
3 756
3 877
4 182
4 680
5 881
Depreciation & Amortization
96
37
74
(26)
(65)
5
8
1
29
14
194
78
735
790
757
724
708
676
685
684
665
653
622
587
563
666
779
811
822
861
845
750
720
707
691
696
700
708
703
748
826
858
Other Non-Cash Items
0
0
0
0
0
(223)
(164)
(5)
(99)
(85)
77
(147)
(28)
327
35
(176)
(12)
(5)
121
(15)
(66)
67
33
41
157
(87)
(127)
255
96
(167)
211
208
(73)
76
287
(0)
(139)
(44)
37
14
223
172
Cash Taxes Paid
(330)
219
206
(183)
(76)
(42)
(169)
71
151
30
17
31
188
51
(6)
131
175
167
171
309
383
118
29
230
291
284
307
197
156
436
555
557
592
620
676
891
1 027
809
768
1 315
1 566
1 532
Cash Interest Paid
0
0
0
0
0
9
34
(4)
(16)
1
9
3
29
30
26
13
4
5
8
7
6
5
5
4
4
4
7
8
6
3
3
2
3
5
4
5
2
1
2
3
3
3
Change in Working Capital
484
(506)
(941)
841
963
789
954
(1 568)
(974)
(231)
(820)
(446)
(788)
(535)
488
1 653
702
(943)
(636)
82
(101)
(395)
(528)
(65)
(162)
(422)
(432)
(117)
38
342
(364)
(1 443)
(134)
(984)
(1 134)
222
(533)
(926)
(1 064)
(1 593)
(2 205)
(2 219)
Cash from Operating Activities
902
N/A
(612)
N/A
(742)
-21%
855
N/A
310
-64%
435
+40%
1 322
+204%
(1 492)
N/A
(1 122)
+25%
(167)
+85%
(339)
-102%
(662)
-95%
67
N/A
719
+970%
1 578
+119%
2 631
+67%
1 727
-34%
61
-96%
684
+1 019%
1 256
+84%
867
-31%
712
-18%
669
-6%
1 330
+99%
1 235
-7%
547
-56%
941
+72%
2 089
+122%
2 157
+3%
2 667
+24%
2 088
-22%
1 216
-42%
2 539
+109%
1 729
-32%
2 287
+32%
3 822
+67%
3 279
-14%
3 494
+7%
3 554
+2%
3 351
-6%
3 523
+5%
4 693
+33%
Investing Cash Flow
Capital Expenditures
(107)
48
230
(11)
(28)
(32)
(130)
(78)
(245)
16
(133)
264
(678)
(601)
(500)
(488)
(598)
(728)
(698)
(629)
(660)
(682)
(714)
(821)
(844)
(836)
(781)
(653)
(639)
(689)
(737)
(757)
(760)
(808)
(732)
(652)
(711)
(848)
(987)
(1 073)
(1 117)
(1 152)
Other Items
(124)
88
184
(6)
(87)
8
46
(12)
(58)
10
11
44
(35)
(34)
(0)
4
(33)
(33)
3
(5)
(90)
(88)
21
22
(7)
(27)
(24)
(399)
(426)
(30)
(36)
(39)
(57)
(54)
19
35
15
(139)
(141)
(60)
(359)
126
Cash from Investing Activities
(231)
N/A
136
N/A
414
+204%
(17)
N/A
(115)
-573%
(25)
+79%
(84)
-242%
(90)
-7%
(303)
-237%
27
N/A
(122)
N/A
308
N/A
(712)
N/A
(634)
+11%
(500)
+21%
(484)
+3%
(631)
-30%
(760)
-21%
(695)
+9%
(635)
+9%
(750)
-18%
(770)
-3%
(693)
+10%
(800)
-15%
(851)
-6%
(863)
-1%
(805)
+7%
(1 052)
-31%
(1 065)
-1%
(719)
+33%
(773)
-8%
(796)
-3%
(817)
-3%
(863)
-6%
(713)
+17%
(617)
+14%
(697)
-13%
(987)
-42%
(1 128)
-14%
(1 133)
0%
(1 476)
-30%
(1 027)
+30%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
(0)
0
0
(0)
0
0
0
(946)
(365)
714
173
69
64
131
221
171
47
(0)
(81)
(81)
(0)
(0)
0
Net Issuance of Debt
(700)
500
500
(600)
(300)
(602)
(1 056)
1 300
1 052
301
601
602
699
(1)
(901)
(1 800)
(1 200)
400
200
(400)
0
0
0
(200)
0
300
920
(354)
(1 116)
(389)
(196)
(57)
363
54
(371)
(54)
0
0
0
(100)
0
(100)
Cash Paid for Dividends
0
(47)
0
(48)
0
(57)
(69)
(9)
(11)
6
(4)
10
(70)
(70)
(70)
(70)
(70)
(80)
(121)
(101)
(101)
(83)
(83)
(96)
(102)
(131)
(149)
(143)
(154)
(253)
(289)
(266)
(284)
(418)
(498)
(503)
(545)
(767)
(899)
(934)
(1 055)
(1 198)
Other
(60)
0
(60)
0
(67)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(32)
(33)
(1)
(0)
0
0
(13)
(13)
(4)
0
(4)
0
(23)
(28)
(10)
(10)
Cash from Financing Activities
(700)
N/A
504
N/A
500
-1%
(601)
N/A
(307)
+49%
(610)
-99%
(1 058)
-73%
1 292
N/A
1 042
-19%
307
-71%
597
+95%
613
+3%
629
+3%
(71)
N/A
(971)
-1 264%
(1 870)
-93%
(1 270)
+32%
321
N/A
79
-75%
(501)
N/A
(101)
+80%
(83)
+18%
(83)
+0%
(296)
-256%
(102)
+66%
369
N/A
(208)
N/A
(896)
-332%
(557)
+38%
(469)
+16%
(416)
+11%
(259)
+38%
197
N/A
(157)
N/A
(702)
-348%
(514)
+27%
(549)
-7%
(852)
-55%
(1 003)
-18%
(963)
+4%
(1 065)
-11%
(1 208)
-13%
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
(0)
0
(0)
0
(1)
(0)
1
0
0
1
(1)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
0
0
0
(2)
(4)
(2)
(1)
(1)
1
(0)
(4)
(5)
(15)
(12)
(7)
(7)
(17)
(16)
19
Net Change in Cash
(29)
N/A
27
N/A
173
+530%
238
+38%
(113)
N/A
(200)
-78%
178
N/A
(291)
N/A
(383)
-32%
166
N/A
136
-18%
260
+91%
(17)
N/A
13
N/A
106
+718%
276
+160%
(174)
N/A
(379)
-118%
68
N/A
120
+77%
15
-87%
(141)
N/A
(107)
+24%
234
N/A
282
+21%
53
-81%
(73)
N/A
138
N/A
534
+288%
1 478
+177%
898
-39%
163
-82%
1 919
+1 079%
706
-63%
868
+23%
2 676
+208%
2 021
-24%
1 648
-18%
1 415
-14%
1 239
-12%
965
-22%
2 476
+156%
Free Cash Flow
Free Cash Flow
795
N/A
(564)
N/A
(511)
+9%
844
N/A
282
-67%
402
+43%
1 192
+196%
(1 571)
N/A
(1 367)
+13%
(151)
+89%
(471)
-212%
(398)
+16%
(611)
-53%
119
N/A
1 078
+810%
2 143
+99%
1 130
-47%
(667)
N/A
(14)
+98%
627
N/A
207
-67%
30
-86%
(45)
N/A
508
N/A
391
-23%
(289)
N/A
160
N/A
1 437
+796%
1 518
+6%
1 978
+30%
1 351
-32%
460
-66%
1 779
+287%
921
-48%
1 555
+69%
3 170
+104%
2 567
-19%
2 647
+3%
2 567
-3%
2 279
-11%
2 406
+6%
3 540
+47%