C

Cybozu Inc
TSE:4776

Watchlist Manager
Cybozu Inc
TSE:4776
Watchlist
Price: 2 877 JPY -2.44% Market Closed
Market Cap: 137B JPY

Intrinsic Value

The intrinsic value of one Cybozu Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 877 JPY, Cybozu Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Cybozu Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Cybozu Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Cybozu Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Cybozu Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Cybozu Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Cybozu Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cybozu Inc

Current Assets 11.9B
Cash & Short-Term Investments 5.6B
Receivables 5.2B
Other Current Assets 1.1B
Non-Current Assets 9.2B
Long-Term Investments 2.3B
PP&E 4.4B
Intangibles 438m
Other Non-Current Assets 2B
Efficiency

Free Cash Flow Analysis
Cybozu Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cybozu Inc

Revenue
29.7B JPY
Cost of Revenue
-2.9B JPY
Gross Profit
26.7B JPY
Operating Expenses
-21.8B JPY
Operating Income
4.9B JPY
Other Expenses
-1.3B JPY
Net Income
3.6B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cybozu Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Cybozu Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cybozu Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Cybozu Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cybozu Inc

Wall Street analysts forecast Cybozu Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Cybozu Inc is 2 958 JPY with a low forecast of 2 929 JPY and a high forecast of 3 045 JPY.

Lowest
Price Target
2 929 JPY
2% Upside
Average
Price Target
2 958 JPY
3% Upside
Highest
Price Target
3 045 JPY
6% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Cybozu Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN
What is the Intrinsic Value of one Cybozu Inc stock?

The intrinsic value of one Cybozu Inc stock under the Base Case scenario is hidden JPY.

Is Cybozu Inc stock undervalued or overvalued?

Compared to the current market price of 2 877 JPY, Cybozu Inc is hidden .

Back to Top