C

Cybozu Inc
TSE:4776

Watchlist Manager
Cybozu Inc
TSE:4776
Watchlist
Price: 2 077 JPY 1.32% Market Closed
Market Cap: 98.9B JPY
Have any thoughts about
Cybozu Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Cybozu Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Oct-2005 Apr-2006 Oct-2006 Apr-2007 Oct-2007 Apr-2008 Oct-2008 Apr-2009 Oct-2009 Apr-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Jul-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
271
(61)
(230)
45
56
93
165
(234)
(287)
362
280
280
551
636
643
752
586
434
628
314
160
7
8
(210)
21
591
798
790
1 055
1 191
1 343
1 784
2 186
2 652
2 466
1 487
644
938
2 463
3 528
3 840
Depreciation & Amortization
222
171
373
72
220
16
4
(4)
(283)
(186)
(324)
(221)
360
429
287
251
227
238
263
288
267
274
303
467
363
473
444
565
623
676
754
957
1 027
963
1 032
1 160
1 315
1 594
1 785
2 050
2 192
Other Non-Cash Items
524
11
(486)
(20)
179
(17)
(175)
70
(105)
(88)
130
155
6
5
(108)
(134)
11
51
41
(65)
(102)
3
47
(5)
(11)
19
24
6
(3)
0
24
39
26
(378)
(408)
(10)
128
114
12
14
15
Cash Taxes Paid
44
31
104
48
73
135
180
(257)
(329)
(67)
(183)
(184)
172
172
213
214
228
234
237
255
365
411
151
1
(19)
(5)
300
398
409
493
565
639
891
1 012
1 321
1 624
977
730
678
550
1 365
Cash Interest Paid
8
7
12
2
8
1
(4)
(3)
(13)
(6)
(9)
(9)
2
2
0
0
0
0
0
0
0
0
0
0
2
2
1
1
0
2
2
3
3
0
1
6
14
23
17
2
0
Change in Working Capital
(239)
(112)
(171)
154
9
(389)
(218)
276
458
176
447
477
389
427
(80)
(81)
(85)
13
(236)
260
(6)
(3)
(140)
394
232
(273)
(359)
(634)
(537)
(271)
(75)
(427)
(812)
(702)
(1 944)
(2 164)
(1 101)
(1 317)
(813)
(1 044)
(1 579)
Cash from Operating Activities
778
N/A
9
-99%
(514)
N/A
251
N/A
464
+85%
(298)
N/A
(225)
+24%
108
N/A
(216)
N/A
264
N/A
533
+102%
690
+29%
1 306
+89%
1 497
+15%
742
-50%
788
+6%
739
-6%
736
0%
695
-6%
797
+15%
320
-60%
282
-12%
291
+3%
647
+122%
714
+10%
810
+14%
977
+21%
727
-26%
1 138
+57%
1 596
+40%
2 046
+28%
2 353
+15%
2 427
+3%
2 535
+4%
1 146
-55%
473
-59%
986
+108%
1 329
+35%
3 447
+159%
4 548
+32%
4 468
-2%
Investing Cash Flow
Capital Expenditures
(432)
(113)
(149)
(150)
(221)
116
355
99
277
32
75
8
(272)
(327)
(289)
(305)
(299)
(308)
(315)
(272)
(321)
(372)
(513)
(996)
(1 006)
(547)
(925)
(823)
(729)
(798)
(1 252)
(1 737)
(1 059)
(604)
(1 184)
(1 360)
(1 807)
(2 982)
(2 742)
(2 450)
(3 901)
Other Items
(1 194)
(302)
191
382
879
133
184
(163)
(790)
118
(1 242)
(1 219)
(1 347)
(1 352)
191
168
234
696
2
334
1 612
984
(602)
(169)
143
(12)
(4)
0
(52)
(638)
(174)
423
(41)
314
298
(132)
(198)
(139)
(70)
(82)
(71)
Cash from Investing Activities
(1 626)
N/A
(415)
+74%
42
N/A
231
+455%
658
+184%
248
-62%
540
+117%
(64)
N/A
(513)
-703%
150
N/A
(1 167)
N/A
(1 212)
-4%
(1 618)
-34%
(1 679)
-4%
(98)
+94%
(137)
-39%
(65)
+52%
388
N/A
(313)
N/A
62
N/A
1 291
+1 993%
612
-53%
(1 115)
N/A
(1 165)
-5%
(863)
+26%
(559)
+35%
(929)
-66%
(823)
+11%
(781)
+5%
(1 436)
-84%
(1 426)
+1%
(1 314)
+8%
(1 100)
+16%
(290)
+74%
(886)
-206%
(1 492)
-68%
(2 005)
-34%
(3 121)
-56%
(2 812)
+10%
(2 532)
+10%
(3 972)
-57%
Financing Cash Flow
Net Issuance of Common Stock
124
(56)
(60)
(9)
(64)
0
(13)
71
84
(57)
(57)
(57)
0
0
0
(600)
(1 200)
(600)
0
(603)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 499
4 499
0
Net Issuance of Debt
356
(13)
633
507
(818)
(441)
(178)
28
367
(133)
(456)
(475)
(62)
(62)
(19)
0
0
0
0
0
0
0
0
0
83
0
250
0
950
0
50
0
600
0
1 460
2 200
2 641
2 481
(3 600)
(4 680)
0
Cash Paid for Dividends
(26)
(11)
(21)
(5)
9
20
20
(4)
(4)
(32)
(32)
(32)
(191)
(247)
(248)
(249)
(198)
(197)
(123)
(123)
(97)
(97)
(170)
(170)
(271)
(270)
(403)
(404)
(412)
(412)
(412)
(412)
(459)
(459)
(505)
(504)
(550)
(550)
(595)
(596)
(662)
Other
0
32
269
(21)
(202)
(5)
(66)
0
(4)
2
(3)
3
(8)
(8)
6
0
0
0
0
0
0
0
0
0
1
0
0
0
(1)
0
0
0
(1)
0
(1)
(1)
(2)
(2)
0
0
3
Cash from Financing Activities
455
N/A
(48)
N/A
821
N/A
472
-43%
(1 075)
N/A
(427)
+60%
(238)
+44%
94
N/A
443
+369%
(220)
N/A
(548)
-149%
(561)
-2%
(261)
+53%
(317)
-21%
(262)
+18%
(849)
-225%
(1 398)
-65%
(797)
+43%
(123)
+85%
(726)
-489%
(700)
+4%
(97)
+86%
(170)
-75%
(170)
0%
(187)
-10%
(270)
-45%
(237)
+12%
(404)
-70%
287
N/A
(412)
N/A
(362)
+12%
(412)
-14%
(859)
-108%
(459)
+47%
355
N/A
1 695
+377%
2 089
+23%
1 929
-8%
304
-84%
(777)
N/A
(1 159)
-49%
Change in Cash
Effect of Foreign Exchange Rates
1
(1)
4
1
0
(0)
(1)
0
1
1
(4)
(3)
(4)
(4)
(5)
(5)
(4)
17
51
38
(11)
53
77
(16)
(93)
(50)
4
3
5
(11)
(13)
(16)
(14)
(29)
86
173
281
182
133
128
162
Net Change in Cash
(392)
N/A
(455)
-16%
352
N/A
955
+171%
47
-95%
(477)
N/A
76
N/A
139
+84%
(285)
N/A
194
N/A
(1 186)
N/A
(1 086)
+8%
(577)
+47%
(504)
+13%
378
N/A
(203)
N/A
(728)
-259%
344
N/A
309
-10%
171
-45%
900
+428%
849
-6%
(916)
N/A
(704)
+23%
(428)
+39%
(69)
+84%
(185)
-168%
(497)
-169%
649
N/A
(263)
N/A
245
N/A
611
+149%
454
-26%
1 757
+287%
701
-60%
849
+21%
1 351
+59%
319
-76%
1 072
+236%
1 367
+28%
(501)
N/A
Free Cash Flow
Free Cash Flow
347
N/A
(104)
N/A
(663)
-538%
100
N/A
243
+142%
(182)
N/A
130
N/A
207
+60%
61
-71%
296
+385%
608
+106%
698
+15%
1 035
+48%
1 169
+13%
453
-61%
482
+6%
440
-9%
428
-3%
380
-11%
525
+38%
(1)
N/A
(91)
-10 000%
(222)
-144%
(349)
-57%
(293)
+16%
263
N/A
52
-80%
(96)
N/A
409
N/A
798
+95%
794
-1%
616
-22%
1 368
+122%
1 931
+41%
(38)
N/A
(887)
-2 234%
(821)
+7%
(1 653)
-101%
705
N/A
2 098
+198%
567
-73%

See Also

Discover More