IC Co Ltd
TSE:4769

Watchlist Manager
IC Co Ltd Logo
IC Co Ltd
TSE:4769
Watchlist
Price: 1 053 JPY -0.09% Market Closed
Market Cap: 8.1B JPY

Relative Value

The Relative Value of one IC Co Ltd stock under the Base Case scenario is 811.58 JPY. Compared to the current market price of 1 053 JPY, IC Co Ltd is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
811.58 JPY
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
76
Median 3Y
0.8
Median 5Y
0.8
Industry
2.4
vs History
22
vs Industry
42
Median 3Y
15.3
Median 5Y
14.2
Industry
22.3
vs History
3
vs Industry
39
Median 3Y
13.8
Median 5Y
13.9
Industry
16
vs History
3
vs Industry
36
Median 3Y
15.9
Median 5Y
16
Industry
20.9
vs History
22
vs Industry
69
Median 3Y
1.2
Median 5Y
1.2
Industry
3
vs History
15
vs Industry
84
Median 3Y
0.4
Median 5Y
0.3
Industry
2.4
vs History
14
vs Industry
72
Median 3Y
1.6
Median 5Y
1.6
Industry
4.9
vs History
12
vs Industry
48
Median 3Y
5.8
Median 5Y
5.2
Industry
12.2
vs History
12
vs Industry
45
Median 3Y
6.6
Median 5Y
5.9
Industry
15.9
vs History
3
vs Industry
52
Median 3Y
6
Median 5Y
6
Industry
14.7
vs History
3
vs Industry
45
Median 3Y
7.3
Median 5Y
6.7
Industry
17.4
vs History
20
vs Industry
71
Median 3Y
0.8
Median 5Y
0.8
Industry
2.4

Multiples Across Competitors

Competitors Multiples
IC Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
IC Co Ltd
TSE:4769
7.8B JPY 0.8 16.1 6.9 7.9
US
International Business Machines Corp
NYSE:IBM
289.9B USD 4.4 36.3 22.4 31.4
IE
Accenture PLC
NYSE:ACN
176.8B USD 2.5 23.2 12.7 15.6
IN
Tata Consultancy Services Ltd
NSE:TCS
11.6T INR 4.5 23.4 16.2 17.6
IN
Infosys Ltd
NSE:INFY
6.6T INR 3.9 23.6 15.4 17.5
JP
Fujitsu Ltd
TSE:6702
8.2T JPY 2.4 18.4 16.6 24.4
IN
HCL Technologies Ltd
NSE:HCLTECH
4.5T INR 3.7 26.7 16.3 19.5
JP
NEC Corp
TSE:6701
7.9T JPY 2.3 33.7 16.1 23.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
41.4B USD 2 19.4 10.4 12.1
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39.5 10 21.3
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1