S

Sakura KCS Corp
TSE:4761

Watchlist Manager
Sakura KCS Corp
TSE:4761
Watchlist
Price: 1 306 JPY -1.58% Market Closed
Market Cap: ¥14.6B

Cash Flow Statement

Cash Flow Statement
Sakura KCS Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
394
(1 945)
(1 855)
2 339
2 292
(550)
(174)
162
(196)
(136)
(290)
(247)
161
(234)
519
439
194
483
470
328
564
347
283
300
462
607
489
268
311
480
574
1 076
760
669
1 050
822
878
1 034
1 077
1 397
1 214
1 179
1 602
1 391
Depreciation & Amortization
(53)
(20)
(59)
(15)
(55)
(29)
(65)
111
356
6
(28)
7
194
25
759
770
745
695
679
679
662
633
631
710
763
725
699
694
685
635
683
768
793
786
783
817
834
811
807
785
702
632
667
682
Other Non-Cash Items
(72)
1 925
1 935
(2 312)
(2 420)
435
(18)
(221)
442
(3)
(261)
373
592
237
(204)
(129)
56
(72)
288
143
(347)
(298)
(26)
(11)
(45)
(48)
7
(42)
(123)
15
172
(23)
228
143
(114)
62
(110)
(208)
135
92
87
(295)
(91)
112
Cash Taxes Paid
507
(41)
(97)
(167)
(200)
145
265
171
97
(239)
(189)
(211)
(344)
(516)
(86)
141
175
48
4
69
64
216
210
144
144
131
136
125
126
32
24
212
245
362
348
261
238
235
242
347
384
312
278
650
Cash Interest Paid
0
0
0
0
0
0
0
5
19
0
(2)
3
12
8
33
33
33
31
28
26
25
24
24
27
29
29
30
28
27
25
22
21
20
20
22
22
19
15
12
11
10
12
17
23
Change in Working Capital
(70)
(156)
(208)
280
(103)
(594)
(352)
1 578
1 724
(1 315)
(1 467)
(76)
(1 033)
446
(653)
(608)
145
215
(125)
(361)
(64)
210
(138)
(838)
(569)
442
(128)
1
1 039
304
(757)
(963)
(108)
(1 399)
(993)
(18)
(1 790)
359
(276)
(736)
970
(809)
(1 819)
(633)
Cash from Operating Activities
199
N/A
(196)
N/A
(187)
+5%
292
N/A
(286)
N/A
(738)
-158%
(609)
+17%
1 630
N/A
2 326
+43%
(1 448)
N/A
(2 046)
-41%
57
N/A
(86)
N/A
474
N/A
421
-11%
472
+12%
1 140
+142%
1 321
+16%
1 312
-1%
789
-40%
815
+3%
892
+9%
750
-16%
161
-79%
611
+280%
1 726
+182%
1 067
-38%
921
-14%
1 912
+108%
1 446
-24%
672
-54%
858
+28%
1 673
+95%
199
-88%
726
+265%
1 683
+132%
(188)
N/A
1 996
N/A
1 743
-13%
1 538
-12%
2 973
+93%
707
-76%
359
-49%
1 552
+332%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
(137)
(206)
121
(48)
(80)
(129)
36
(553)
(514)
(208)
(265)
(339)
(228)
(187)
(341)
(329)
(233)
(188)
(297)
(602)
(603)
(534)
(534)
(335)
(177)
(148)
(220)
(356)
(465)
(507)
(399)
(216)
(343)
(555)
(576)
(936)
(937)
Other Items
27
(194)
101
(26)
(276)
39
707
14
(582)
(34)
(63)
(63)
(46)
(33)
(131)
(57)
149
73
(21)
(20)
405
393
(2 144)
(2 013)
93
997
1 892
993
114
59
(41)
21
37
110
601
499
(54)
(2 012)
15
(9)
28
2 414
(5 480)
(7 194)
Cash from Investing Activities
27
N/A
(194)
N/A
101
N/A
(26)
N/A
(276)
-962%
39
N/A
707
+1 713%
(123)
N/A
(788)
-541%
87
N/A
(111)
N/A
(143)
-29%
(175)
-22%
3
N/A
(684)
N/A
(571)
+17%
(59)
+90%
(192)
-225%
(360)
-88%
(248)
+31%
218
N/A
52
-76%
(2 473)
N/A
(2 246)
+9%
(95)
+96%
700
N/A
1 290
+84%
390
-70%
(420)
N/A
(475)
-13%
(376)
+21%
(156)
+59%
(111)
+29%
(110)
+1%
245
N/A
34
-86%
(561)
N/A
(2 411)
-330%
(201)
+92%
(352)
-75%
(527)
-50%
1 838
N/A
(6 416)
N/A
(8 131)
-27%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
155
25
100
0
0
22
66
(106)
(328)
1
22
6
(91)
14
(386)
(368)
(341)
(319)
(315)
(313)
(302)
(309)
(323)
(348)
(388)
(405)
(404)
(395)
(372)
(345)
(357)
(379)
(397)
(419)
(428)
(438)
(435)
(392)
(350)
(330)
(299)
(276)
(288)
(315)
Cash Paid for Dividends
0
0
0
0
0
(22)
(33)
12
11
(18)
(22)
20
16
22
(133)
(134)
(134)
(134)
(134)
(134)
(134)
(134)
(134)
(134)
(134)
(133)
(134)
(134)
(134)
(135)
(134)
(178)
(179)
(135)
(134)
(134)
(134)
(156)
(167)
(200)
(224)
(271)
(301)
(355)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(1)
0
0
0
0
0
(1)
(2)
0
(1)
(1)
0
0
(1)
0
(1)
(1)
0
0
0
(1)
0
0
(1)
(1)
0
Cash from Financing Activities
155
N/A
25
-84%
100
+300%
0
N/A
0
N/A
0
N/A
33
N/A
(94)
N/A
(317)
-237%
(17)
+95%
0
N/A
26
N/A
(75)
N/A
36
N/A
(519)
N/A
(502)
+3%
(476)
+5%
(455)
+4%
(450)
+1%
(447)
+1%
(436)
+2%
(443)
-2%
(457)
-3%
(482)
-5%
(523)
-9%
(540)
-3%
(538)
+0%
(529)
+2%
(507)
+4%
(480)
+5%
(491)
-2%
(558)
-14%
(576)
-3%
(554)
+4%
(563)
-2%
(572)
-2%
(569)
+1%
(548)
+4%
(518)
+5%
(531)
-3%
(523)
+2%
(548)
-5%
(590)
-8%
(670)
-14%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
381
N/A
(365)
N/A
14
N/A
266
+1 800%
(562)
N/A
(699)
-24%
131
N/A
1 413
+979%
1 221
-14%
(1 378)
N/A
(2 157)
-57%
(60)
+97%
(336)
-460%
513
N/A
(782)
N/A
(601)
+23%
605
N/A
674
+11%
502
-26%
94
-81%
597
+535%
501
-16%
(2 180)
N/A
(2 567)
-18%
(7)
+100%
1 886
N/A
1 819
-4%
782
-57%
985
+26%
491
-50%
(195)
N/A
144
N/A
986
+585%
(465)
N/A
408
N/A
1 145
+181%
(1 318)
N/A
(963)
+27%
1 024
N/A
655
-36%
1 923
+194%
1 997
+4%
(6 647)
N/A
(7 249)
-9%
Free Cash Flow
Free Cash Flow
199
N/A
(196)
N/A
(187)
+5%
292
N/A
(286)
N/A
(738)
-158%
(609)
+17%
1 493
N/A
2 120
+42%
(1 327)
N/A
(2 094)
-58%
(23)
+99%
(215)
-835%
510
N/A
(132)
N/A
(42)
+68%
932
N/A
1 056
+13%
973
-8%
561
-42%
628
+12%
551
-12%
421
-24%
(72)
N/A
423
N/A
1 429
+238%
465
-67%
318
-32%
1 378
+333%
912
-34%
337
-63%
681
+102%
1 525
+124%
(21)
N/A
370
N/A
1 218
+229%
(695)
N/A
1 597
N/A
1 527
-4%
1 195
-22%
2 418
+102%
131
-95%
(577)
N/A
615
N/A