Rakuten Group Inc
TSE:4755

Watchlist Manager
Rakuten Group Inc Logo
Rakuten Group Inc
TSE:4755
Watchlist
Price: 919.8 JPY 0.27% Market Closed
Market Cap: 2T JPY
Have any thoughts about
Rakuten Group Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Rakuten Group Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
86 005
90 612
104 245
110 843
114 587
113 504
91 987
85 805
85 535
83 397
74 458
90 046
90 246
112 969
138 082
125 790
160 763
156 597
165 423
251 939
189 576
34 066
(44 558)
(192 846)
(195 164)
(162 098)
(151 016)
(133 041)
(192 428)
(136 980)
(212 630)
(313 436)
(345 353)
(419 125)
(407 894)
(368 616)
(316 032)
(276 280)
(217 741)
(166 807)
(138 422)
Depreciation & Amortization
28 137
28 959
30 140
32 337
34 968
37 868
40 122
41 708
42 872
43 590
44 257
45 473
47 578
50 336
54 376
58 067
62 973
67 838
72 429
80 528
87 617
95 197
106 370
116 202
127 495
143 323
151 506
163 433
174 673
179 741
197 353
211 012
228 548
250 642
259 907
279 024
288 189
295 592
299 771
305 697
309 994
Other Non-Cash Items
10 722
8 339
1 643
(2 403)
(1 071)
3 435
25 637
27 820
29 971
32 070
36 492
23 083
23 575
1 132
(22 409)
(9 454)
(58 668)
(75 335)
(96 882)
(208 172)
(145 915)
7 571
59 938
188 494
146 109
75 176
(11 822)
(136 125)
(103 990)
(179 405)
(68 944)
56 337
139 501
183 112
171 254
172 035
86 308
89 683
75 046
52 834
80 510
Cash Taxes Paid
37 757
48 333
48 424
51 894
45 719
50 516
50 576
44 462
47 086
52 830
53 264
43 566
34 254
26 257
26 334
21 312
30 296
36 784
40 207
45 740
44 304
34 134
31 912
29 284
28 462
31 596
24 930
25 940
8 015
540
1 060
2 829
17 380
21 482
24 473
25 701
26 687
26 156
32 012
38 261
45 016
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23 334
3 100
16 913
24 190
36 889
45 020
40 402
Change in Working Capital
(35 056)
(69 708)
(24 168)
(22 946)
(1 135)
(84 423)
(79 501)
(18 249)
(182 444)
(50 120)
(124 507)
(256 310)
(61 693)
(107 123)
(7 993)
(53 953)
(100 042)
(13 293)
4 645
66 862
170 226
53 961
196 570
408 288
706 443
1 004 236
1 052 723
1 016 282
832 960
747 710
666 928
406 779
86 423
(297 123)
(277 617)
(253 895)
154 423
242 138
567 116
803 900
898 010
Cash from Operating Activities
89 808
N/A
58 202
-35%
111 860
+92%
117 831
+5%
147 349
+25%
70 384
-52%
78 245
+11%
137 084
+75%
(24 066)
N/A
108 937
N/A
30 700
-72%
(97 708)
N/A
99 706
N/A
57 314
-43%
162 056
+183%
120 450
-26%
65 026
-46%
135 807
+109%
145 615
+7%
191 157
+31%
301 504
+58%
190 795
-37%
318 320
+67%
520 138
+63%
784 883
+51%
1 060 637
+35%
1 041 391
-2%
910 549
-13%
711 215
-22%
611 066
-14%
582 707
-5%
360 692
-38%
109 119
-70%
(282 494)
N/A
(262 068)
+7%
(171 452)
+35%
212 888
N/A
351 133
+65%
724 192
+106%
995 624
+37%
1 150 092
+16%
Investing Cash Flow
Capital Expenditures
(33 482)
(35 657)
(36 742)
(39 400)
(43 312)
(50 131)
(54 248)
(55 181)
(57 783)
(55 088)
(54 982)
(77 066)
(74 687)
(74 662)
(78 498)
(58 202)
(68 506)
(78 153)
(87 582)
(119 403)
(153 907)
(168 222)
(207 238)
(252 265)
(280 839)
(328 981)
(385 074)
(391 012)
(411 613)
(416 246)
(410 641)
(418 898)
(445 615)
(450 707)
(435 218)
(435 458)
(398 182)
(372 219)
(351 157)
(337 556)
(304 463)
Other Items
(82 133)
(106 101)
(224 343)
(143 228)
(234 050)
(203 071)
(169 830)
(100 688)
(39 976)
(7 648)
28 141
(49 391)
(76 720)
(113 383)
(125 220)
(88 550)
(47 878)
(19 367)
20 013
42 767
21 985
(59 249)
(79 052)
(98 802)
(6 356)
99 938
81 727
50 942
(77 173)
(169 910)
(201 189)
(477 460)
(532 465)
(564 400)
(513 071)
(222 289)
(112 233)
(95 391)
(246 259)
(335 972)
(490 632)
Cash from Investing Activities
(115 615)
N/A
(141 758)
-23%
(261 085)
-84%
(182 628)
+30%
(277 362)
-52%
(253 202)
+9%
(224 078)
+12%
(155 869)
+30%
(97 759)
+37%
(62 736)
+36%
(26 841)
+57%
(126 457)
-371%
(151 407)
-20%
(188 045)
-24%
(203 718)
-8%
(146 752)
+28%
(116 384)
+21%
(97 520)
+16%
(67 569)
+31%
(76 636)
-13%
(131 922)
-72%
(227 471)
-72%
(286 290)
-26%
(351 067)
-23%
(287 195)
+18%
(229 043)
+20%
(303 347)
-32%
(340 070)
-12%
(488 786)
-44%
(586 156)
-20%
(611 830)
-4%
(896 358)
-47%
(978 080)
-9%
(1 015 107)
-4%
(948 289)
+7%
(657 747)
+31%
(510 415)
+22%
(467 610)
+8%
(597 416)
-28%
(673 528)
-13%
(795 095)
-18%
Financing Cash Flow
Net Issuance of Common Stock
1 978
0
0
0
182 268
182 341
182 550
0
282
719
0
(23 602)
(57 177)
(90 207)
(100 133)
0
0
0
0
0
0
0
0
0
0
0
75 348
316 733
316 742
316 742
241 394
9
0
0
0
0
294 244
294 244
294 244
0
0
Net Issuance of Debt
117 676
139 895
196 697
159 940
281 552
85 966
58 424
55 445
(5 213)
107 808
58 235
136 819
147 365
265 904
303 380
332 823
253 974
186 212
217 567
228 014
361 072
328 580
470 779
468 475
523 730
608 040
721 652
625 062
545 808
598 715
854 016
1 324 031
1 571 637
2 028 767
1 440 510
944 747
484 474
(167 233)
(193 123)
42 691
457 472
Cash Paid for Dividends
(5 242)
(5 250)
(5 251)
(5 967)
(5 953)
(5 951)
(5 952)
(6 445)
(6 407)
(6 408)
(6 408)
(6 425)
(6 421)
(6 424)
(6 420)
(6 064)
(6 057)
(6 053)
(6 056)
(6 159)
(6 116)
(6 114)
(6 113)
(6 103)
(6 103)
(6 103)
(6 103)
(6 131)
(6 131)
(6 131)
(6 131)
(7 118)
(7 118)
(7 118)
(7 118)
(7 157)
(7 157)
(7 157)
(7 157)
0
0
Other
25 524
(1 682)
(1 934)
(1 287)
(38 711)
(12 245)
(13 191)
(16 395)
(7 329)
(7 937)
(6 627)
(4 380)
(3 499)
(1 472)
(2 369)
(2 182)
(2 785)
(2 955)
(3 093)
(2 799)
(4 678)
(4 314)
(6 326)
(6 166)
19 328
18 557
17 211
20 879
317 100
317 229
312 986
307 244
(19 064)
(20 814)
53 294
58 867
127 693
123 160
197 992
184 604
106 266
Cash from Financing Activities
139 936
N/A
132 963
-5%
189 512
+43%
152 686
-19%
417 178
+173%
250 111
-40%
221 831
-11%
215 155
-3%
(18 667)
N/A
94 182
N/A
45 200
-52%
102 412
+127%
80 268
-22%
167 801
+109%
194 458
+16%
248 046
+28%
202 176
-18%
166 768
-18%
208 418
+25%
219 056
+5%
350 278
+60%
318 152
-9%
458 340
+44%
456 206
0%
536 955
+18%
620 494
+16%
808 108
+30%
956 543
+18%
1 173 519
+23%
1 226 555
+5%
1 402 265
+14%
1 624 166
+16%
1 545 455
-5%
2 000 835
+29%
1 486 686
-26%
996 457
-33%
899 254
-10%
243 014
-73%
291 956
+20%
521 539
+79%
563 738
+8%
Change in Cash
Effect of Foreign Exchange Rates
1 684
2 980
4 340
2 963
5 138
984
(3 604)
(3 397)
(9 447)
(8 812)
(1 819)
(1 016)
5 721
7 333
(184)
(2 401)
(2 254)
752
2 897
11 978
(532)
973
(2 055)
(8 282)
4 798
(4 974)
(3 403)
5 940
6 323
13 054
15 853
14 253
21 445
26 227
7 730
3 932
7 205
7 116
14 582
21 268
17 979
Net Change in Cash
115 813
N/A
52 387
-55%
44 627
-15%
90 852
+104%
292 303
+222%
68 277
-77%
72 394
+6%
192 973
+167%
(149 939)
N/A
131 571
N/A
47 240
-64%
(122 769)
N/A
34 288
N/A
44 403
+30%
152 612
+244%
219 343
+44%
148 564
-32%
205 807
+39%
289 361
+41%
345 555
+19%
519 328
+50%
282 449
-46%
488 315
+73%
616 995
+26%
1 039 441
+68%
1 447 114
+39%
1 542 749
+7%
1 532 962
-1%
1 402 271
-9%
1 264 519
-10%
1 388 995
+10%
1 102 753
-21%
697 939
-37%
729 461
+5%
284 059
-61%
171 190
-40%
608 932
+256%
133 653
-78%
433 314
+224%
864 903
+100%
936 714
+8%
Free Cash Flow
Free Cash Flow
56 326
N/A
22 545
-60%
75 118
+233%
78 431
+4%
104 037
+33%
20 253
-81%
23 997
+18%
81 903
+241%
(81 849)
N/A
53 849
N/A
(24 282)
N/A
(174 774)
-620%
25 019
N/A
(17 348)
N/A
83 558
N/A
62 248
-26%
(3 480)
N/A
57 654
N/A
58 033
+1%
71 754
+24%
147 597
+106%
22 573
-85%
111 082
+392%
267 873
+141%
504 044
+88%
731 656
+45%
656 317
-10%
519 537
-21%
299 602
-42%
194 820
-35%
172 066
-12%
(58 206)
N/A
(336 496)
-478%
(733 201)
-118%
(697 286)
+5%
(606 910)
+13%
(185 294)
+69%
(21 086)
+89%
373 035
N/A
658 068
+76%
845 629
+29%

See Also

Discover More