Rakuten Group Inc
TSE:4755
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
565.4
1 067.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Rakuten Group Inc
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
86 005
|
90 612
|
104 245
|
110 843
|
114 587
|
113 504
|
91 987
|
85 805
|
85 535
|
83 397
|
74 458
|
90 046
|
90 246
|
112 969
|
138 082
|
125 790
|
160 763
|
156 597
|
165 423
|
251 939
|
189 576
|
34 066
|
(44 558)
|
(192 846)
|
(195 164)
|
(162 098)
|
(151 016)
|
(133 041)
|
(192 428)
|
(136 980)
|
(212 630)
|
(313 436)
|
(345 353)
|
(419 125)
|
(407 894)
|
(368 616)
|
(316 032)
|
(276 280)
|
(217 741)
|
(166 807)
|
(138 422)
|
|
Depreciation & Amortization |
28 137
|
28 959
|
30 140
|
32 337
|
34 968
|
37 868
|
40 122
|
41 708
|
42 872
|
43 590
|
44 257
|
45 473
|
47 578
|
50 336
|
54 376
|
58 067
|
62 973
|
67 838
|
72 429
|
80 528
|
87 617
|
95 197
|
106 370
|
116 202
|
127 495
|
143 323
|
151 506
|
163 433
|
174 673
|
179 741
|
197 353
|
211 012
|
228 548
|
250 642
|
259 907
|
279 024
|
288 189
|
295 592
|
299 771
|
305 697
|
309 994
|
|
Other Non-Cash Items |
10 722
|
8 339
|
1 643
|
(2 403)
|
(1 071)
|
3 435
|
25 637
|
27 820
|
29 971
|
32 070
|
36 492
|
23 083
|
23 575
|
1 132
|
(22 409)
|
(9 454)
|
(58 668)
|
(75 335)
|
(96 882)
|
(208 172)
|
(145 915)
|
7 571
|
59 938
|
188 494
|
146 109
|
75 176
|
(11 822)
|
(136 125)
|
(103 990)
|
(179 405)
|
(68 944)
|
56 337
|
139 501
|
183 112
|
171 254
|
172 035
|
86 308
|
89 683
|
75 046
|
52 834
|
80 510
|
|
Cash Taxes Paid |
37 757
|
48 333
|
48 424
|
51 894
|
45 719
|
50 516
|
50 576
|
44 462
|
47 086
|
52 830
|
53 264
|
43 566
|
34 254
|
26 257
|
26 334
|
21 312
|
30 296
|
36 784
|
40 207
|
45 740
|
44 304
|
34 134
|
31 912
|
29 284
|
28 462
|
31 596
|
24 930
|
25 940
|
8 015
|
540
|
1 060
|
2 829
|
17 380
|
21 482
|
24 473
|
25 701
|
26 687
|
26 156
|
32 012
|
38 261
|
45 016
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23 334
|
3 100
|
16 913
|
24 190
|
36 889
|
45 020
|
40 402
|
|
Change in Working Capital |
(35 056)
|
(69 708)
|
(24 168)
|
(22 946)
|
(1 135)
|
(84 423)
|
(79 501)
|
(18 249)
|
(182 444)
|
(50 120)
|
(124 507)
|
(256 310)
|
(61 693)
|
(107 123)
|
(7 993)
|
(53 953)
|
(100 042)
|
(13 293)
|
4 645
|
66 862
|
170 226
|
53 961
|
196 570
|
408 288
|
706 443
|
1 004 236
|
1 052 723
|
1 016 282
|
832 960
|
747 710
|
666 928
|
406 779
|
86 423
|
(297 123)
|
(277 617)
|
(253 895)
|
154 423
|
242 138
|
567 116
|
803 900
|
898 010
|
|
Cash from Operating Activities |
89 808
N/A
|
58 202
-35%
|
111 860
+92%
|
117 831
+5%
|
147 349
+25%
|
70 384
-52%
|
78 245
+11%
|
137 084
+75%
|
(24 066)
N/A
|
108 937
N/A
|
30 700
-72%
|
(97 708)
N/A
|
99 706
N/A
|
57 314
-43%
|
162 056
+183%
|
120 450
-26%
|
65 026
-46%
|
135 807
+109%
|
145 615
+7%
|
191 157
+31%
|
301 504
+58%
|
190 795
-37%
|
318 320
+67%
|
520 138
+63%
|
784 883
+51%
|
1 060 637
+35%
|
1 041 391
-2%
|
910 549
-13%
|
711 215
-22%
|
611 066
-14%
|
582 707
-5%
|
360 692
-38%
|
109 119
-70%
|
(282 494)
N/A
|
(262 068)
+7%
|
(171 452)
+35%
|
212 888
N/A
|
351 133
+65%
|
724 192
+106%
|
995 624
+37%
|
1 150 092
+16%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(33 482)
|
(35 657)
|
(36 742)
|
(39 400)
|
(43 312)
|
(50 131)
|
(54 248)
|
(55 181)
|
(57 783)
|
(55 088)
|
(54 982)
|
(77 066)
|
(74 687)
|
(74 662)
|
(78 498)
|
(58 202)
|
(68 506)
|
(78 153)
|
(87 582)
|
(119 403)
|
(153 907)
|
(168 222)
|
(207 238)
|
(252 265)
|
(280 839)
|
(328 981)
|
(385 074)
|
(391 012)
|
(411 613)
|
(416 246)
|
(410 641)
|
(418 898)
|
(445 615)
|
(450 707)
|
(435 218)
|
(435 458)
|
(398 182)
|
(372 219)
|
(351 157)
|
(337 556)
|
(304 463)
|
|
Other Items |
(82 133)
|
(106 101)
|
(224 343)
|
(143 228)
|
(234 050)
|
(203 071)
|
(169 830)
|
(100 688)
|
(39 976)
|
(7 648)
|
28 141
|
(49 391)
|
(76 720)
|
(113 383)
|
(125 220)
|
(88 550)
|
(47 878)
|
(19 367)
|
20 013
|
42 767
|
21 985
|
(59 249)
|
(79 052)
|
(98 802)
|
(6 356)
|
99 938
|
81 727
|
50 942
|
(77 173)
|
(169 910)
|
(201 189)
|
(477 460)
|
(532 465)
|
(564 400)
|
(513 071)
|
(222 289)
|
(112 233)
|
(95 391)
|
(246 259)
|
(335 972)
|
(490 632)
|
|
Cash from Investing Activities |
(115 615)
N/A
|
(141 758)
-23%
|
(261 085)
-84%
|
(182 628)
+30%
|
(277 362)
-52%
|
(253 202)
+9%
|
(224 078)
+12%
|
(155 869)
+30%
|
(97 759)
+37%
|
(62 736)
+36%
|
(26 841)
+57%
|
(126 457)
-371%
|
(151 407)
-20%
|
(188 045)
-24%
|
(203 718)
-8%
|
(146 752)
+28%
|
(116 384)
+21%
|
(97 520)
+16%
|
(67 569)
+31%
|
(76 636)
-13%
|
(131 922)
-72%
|
(227 471)
-72%
|
(286 290)
-26%
|
(351 067)
-23%
|
(287 195)
+18%
|
(229 043)
+20%
|
(303 347)
-32%
|
(340 070)
-12%
|
(488 786)
-44%
|
(586 156)
-20%
|
(611 830)
-4%
|
(896 358)
-47%
|
(978 080)
-9%
|
(1 015 107)
-4%
|
(948 289)
+7%
|
(657 747)
+31%
|
(510 415)
+22%
|
(467 610)
+8%
|
(597 416)
-28%
|
(673 528)
-13%
|
(795 095)
-18%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
1 978
|
0
|
0
|
0
|
182 268
|
182 341
|
182 550
|
0
|
282
|
719
|
0
|
(23 602)
|
(57 177)
|
(90 207)
|
(100 133)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75 348
|
316 733
|
316 742
|
316 742
|
241 394
|
9
|
0
|
0
|
0
|
0
|
294 244
|
294 244
|
294 244
|
0
|
0
|
|
Net Issuance of Debt |
117 676
|
139 895
|
196 697
|
159 940
|
281 552
|
85 966
|
58 424
|
55 445
|
(5 213)
|
107 808
|
58 235
|
136 819
|
147 365
|
265 904
|
303 380
|
332 823
|
253 974
|
186 212
|
217 567
|
228 014
|
361 072
|
328 580
|
470 779
|
468 475
|
523 730
|
608 040
|
721 652
|
625 062
|
545 808
|
598 715
|
854 016
|
1 324 031
|
1 571 637
|
2 028 767
|
1 440 510
|
944 747
|
484 474
|
(167 233)
|
(193 123)
|
42 691
|
457 472
|
|
Cash Paid for Dividends |
(5 242)
|
(5 250)
|
(5 251)
|
(5 967)
|
(5 953)
|
(5 951)
|
(5 952)
|
(6 445)
|
(6 407)
|
(6 408)
|
(6 408)
|
(6 425)
|
(6 421)
|
(6 424)
|
(6 420)
|
(6 064)
|
(6 057)
|
(6 053)
|
(6 056)
|
(6 159)
|
(6 116)
|
(6 114)
|
(6 113)
|
(6 103)
|
(6 103)
|
(6 103)
|
(6 103)
|
(6 131)
|
(6 131)
|
(6 131)
|
(6 131)
|
(7 118)
|
(7 118)
|
(7 118)
|
(7 118)
|
(7 157)
|
(7 157)
|
(7 157)
|
(7 157)
|
0
|
0
|
|
Other |
25 524
|
(1 682)
|
(1 934)
|
(1 287)
|
(38 711)
|
(12 245)
|
(13 191)
|
(16 395)
|
(7 329)
|
(7 937)
|
(6 627)
|
(4 380)
|
(3 499)
|
(1 472)
|
(2 369)
|
(2 182)
|
(2 785)
|
(2 955)
|
(3 093)
|
(2 799)
|
(4 678)
|
(4 314)
|
(6 326)
|
(6 166)
|
19 328
|
18 557
|
17 211
|
20 879
|
317 100
|
317 229
|
312 986
|
307 244
|
(19 064)
|
(20 814)
|
53 294
|
58 867
|
127 693
|
123 160
|
197 992
|
184 604
|
106 266
|
|
Cash from Financing Activities |
139 936
N/A
|
132 963
-5%
|
189 512
+43%
|
152 686
-19%
|
417 178
+173%
|
250 111
-40%
|
221 831
-11%
|
215 155
-3%
|
(18 667)
N/A
|
94 182
N/A
|
45 200
-52%
|
102 412
+127%
|
80 268
-22%
|
167 801
+109%
|
194 458
+16%
|
248 046
+28%
|
202 176
-18%
|
166 768
-18%
|
208 418
+25%
|
219 056
+5%
|
350 278
+60%
|
318 152
-9%
|
458 340
+44%
|
456 206
0%
|
536 955
+18%
|
620 494
+16%
|
808 108
+30%
|
956 543
+18%
|
1 173 519
+23%
|
1 226 555
+5%
|
1 402 265
+14%
|
1 624 166
+16%
|
1 545 455
-5%
|
2 000 835
+29%
|
1 486 686
-26%
|
996 457
-33%
|
899 254
-10%
|
243 014
-73%
|
291 956
+20%
|
521 539
+79%
|
563 738
+8%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
1 684
|
2 980
|
4 340
|
2 963
|
5 138
|
984
|
(3 604)
|
(3 397)
|
(9 447)
|
(8 812)
|
(1 819)
|
(1 016)
|
5 721
|
7 333
|
(184)
|
(2 401)
|
(2 254)
|
752
|
2 897
|
11 978
|
(532)
|
973
|
(2 055)
|
(8 282)
|
4 798
|
(4 974)
|
(3 403)
|
5 940
|
6 323
|
13 054
|
15 853
|
14 253
|
21 445
|
26 227
|
7 730
|
3 932
|
7 205
|
7 116
|
14 582
|
21 268
|
17 979
|
|
Net Change in Cash |
115 813
N/A
|
52 387
-55%
|
44 627
-15%
|
90 852
+104%
|
292 303
+222%
|
68 277
-77%
|
72 394
+6%
|
192 973
+167%
|
(149 939)
N/A
|
131 571
N/A
|
47 240
-64%
|
(122 769)
N/A
|
34 288
N/A
|
44 403
+30%
|
152 612
+244%
|
219 343
+44%
|
148 564
-32%
|
205 807
+39%
|
289 361
+41%
|
345 555
+19%
|
519 328
+50%
|
282 449
-46%
|
488 315
+73%
|
616 995
+26%
|
1 039 441
+68%
|
1 447 114
+39%
|
1 542 749
+7%
|
1 532 962
-1%
|
1 402 271
-9%
|
1 264 519
-10%
|
1 388 995
+10%
|
1 102 753
-21%
|
697 939
-37%
|
729 461
+5%
|
284 059
-61%
|
171 190
-40%
|
608 932
+256%
|
133 653
-78%
|
433 314
+224%
|
864 903
+100%
|
936 714
+8%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
56 326
N/A
|
22 545
-60%
|
75 118
+233%
|
78 431
+4%
|
104 037
+33%
|
20 253
-81%
|
23 997
+18%
|
81 903
+241%
|
(81 849)
N/A
|
53 849
N/A
|
(24 282)
N/A
|
(174 774)
-620%
|
25 019
N/A
|
(17 348)
N/A
|
83 558
N/A
|
62 248
-26%
|
(3 480)
N/A
|
57 654
N/A
|
58 033
+1%
|
71 754
+24%
|
147 597
+106%
|
22 573
-85%
|
111 082
+392%
|
267 873
+141%
|
504 044
+88%
|
731 656
+45%
|
656 317
-10%
|
519 537
-21%
|
299 602
-42%
|
194 820
-35%
|
172 066
-12%
|
(58 206)
N/A
|
(336 496)
-478%
|
(733 201)
-118%
|
(697 286)
+5%
|
(606 910)
+13%
|
(185 294)
+69%
|
(21 086)
+89%
|
373 035
N/A
|
658 068
+76%
|
845 629
+29%
|