ITFor Inc
TSE:4743

Watchlist Manager
ITFor Inc Logo
ITFor Inc
TSE:4743
Watchlist
Price: 1 724 JPY -1.71%
Market Cap: ¥46.7B

Cash Flow Statement

Cash Flow Statement
ITFor Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
426
(57)
(189)
22
14
432
6
(190)
13
121
(4)
962
1 212
1 246
1 219
1 371
1 407
1 718
1 441
1 132
1 431
1 610
1 530
1 345
1 193
1 692
1 777
1 709
1 979
1 840
2 056
2 347
3 173
3 110
2 974
3 284
3 382
3 849
3 707
3 672
3 456
Depreciation & Amortization
13
(2)
32
(26)
(17)
137
18
67
34
164
101
548
591
545
453
407
385
329
254
289
311
266
336
440
556
600
528
524
449
304
295
343
376
356
401
416
367
381
373
353
346
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
0
15
0
14
0
14
0
14
0
14
0
6
0
0
0
Other Non-Cash Items
160
(71)
(295)
90
(116)
5
19
44
(33)
311
120
90
76
120
80
19
11
(199)
(263)
(1)
60
(48)
(82)
(85)
(31)
(73)
(187)
26
66
(146)
(103)
(38)
1
79
51
16
43
44
25
(44)
(219)
Cash Taxes Paid
50
47
105
106
(11)
99
107
70
(231)
(231)
(182)
453
486
635
289
144
545
675
802
934
519
373
506
537
487
451
619
693
657
665
624
597
823
933
1 087
1 208
1 118
1 056
1 221
1 315
1 001
Cash Interest Paid
(0)
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
1 544
(323)
(616)
943
(136)
(1 271)
(212)
173
(97)
(681)
(256)
(704)
(1 010)
(1 609)
(1 126)
599
67
(731)
(317)
(204)
(721)
(363)
101
(169)
(10)
(388)
(746)
(1 360)
(1 456)
(119)
742
78
(1 009)
(733)
(1 096)
(2 001)
(1 833)
(1 437)
(930)
(1 371)
(987)
Cash from Operating Activities
2 143
N/A
(453)
N/A
(1 068)
-136%
1 030
N/A
(258)
N/A
(701)
-172%
(169)
+76%
94
N/A
(84)
N/A
(85)
-2%
(39)
+55%
897
N/A
869
-3%
303
-65%
626
+107%
2 396
+283%
1 870
-22%
1 118
-40%
1 115
0%
1 216
+9%
1 081
-11%
1 464
+35%
1 886
+29%
1 532
-19%
1 708
+11%
1 830
+7%
1 373
-25%
900
-34%
1 038
+15%
1 880
+81%
2 990
+59%
2 729
-9%
2 541
-7%
2 812
+11%
2 330
-17%
1 714
-26%
1 960
+14%
2 837
+45%
3 175
+12%
2 609
-18%
2 596
-1%
Investing Cash Flow
Capital Expenditures
127
(7)
(28)
3
40
(332)
(154)
21
(13)
(163)
(84)
(518)
(291)
(253)
(243)
(234)
(280)
(208)
(280)
(875)
(969)
(430)
(208)
(259)
(301)
(254)
(187)
(151)
(388)
(424)
(281)
(313)
(325)
(364)
(378)
(543)
(582)
(404)
(357)
(454)
(689)
Other Items
(544)
47
63
(539)
607
1 106
(16)
(766)
202
(24)
(559)
(114)
(40)
150
98
10
(1 698)
(1 327)
(82)
(364)
306
243
(308)
103
648
50
(289)
(155)
(332)
(291)
(96)
(117)
(106)
10
38
(216)
(218)
(100)
(1 538)
(2 054)
(1 059)
Cash from Investing Activities
(417)
N/A
40
N/A
35
-13%
(537)
N/A
647
N/A
774
+20%
(170)
N/A
(745)
-338%
189
N/A
(187)
N/A
(643)
-245%
(631)
+2%
(331)
+48%
(104)
+69%
(146)
-40%
(224)
-54%
(1 978)
-784%
(1 535)
+22%
(362)
+76%
(1 240)
-243%
(663)
+47%
(187)
+72%
(516)
-176%
(156)
+70%
348
N/A
(204)
N/A
(476)
-134%
(306)
+36%
(720)
-135%
(715)
+1%
(376)
+47%
(429)
-14%
(432)
-1%
(353)
+18%
(340)
+4%
(759)
-123%
(800)
-5%
(504)
+37%
(1 895)
-276%
(2 509)
-32%
(1 748)
+30%
Financing Cash Flow
Net Issuance of Common Stock
350
(56)
168
0
(31)
(115)
100
80
(69)
(69)
34
0
0
0
0
46
164
183
178
157
139
169
(263)
(302)
55
(647)
(837)
(170)
11
(146)
(110)
100
93
87
77
86
(809)
(788)
96
(907)
(850)
Net Issuance of Debt
0
0
0
0
0
0
(0)
(1)
0
(0)
0
(1)
(1)
(1)
(0)
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
(41)
(67)
(67)
(35)
(15)
(13)
(11)
(13)
4
5
5
(271)
(271)
(271)
(405)
(406)
(409)
(409)
(416)
(416)
(425)
(425)
(489)
(489)
(483)
(483)
(524)
(524)
(548)
(549)
(628)
(627)
(630)
(632)
(831)
(830)
(835)
(836)
(1 086)
(1 765)
(1 353)
Other
0
0
0
(3)
3
12
1
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(35)
(35)
0
(0)
0
0
0
0
(0)
(0)
0
0
0
0
0
(0)
0
(0)
0
Cash from Financing Activities
309
N/A
(123)
N/A
102
N/A
(39)
N/A
(43)
-12%
(116)
-168%
89
N/A
58
-34%
(65)
N/A
(64)
+2%
39
N/A
(272)
N/A
(272)
0%
(272)
+0%
(406)
-49%
(361)
+11%
(245)
+32%
(226)
+8%
(241)
-7%
(563)
-133%
(586)
-4%
(256)
+56%
(787)
-207%
(826)
-5%
(428)
+48%
(1 129)
-164%
(1 361)
-21%
(694)
+49%
(538)
+23%
(694)
-29%
(738)
-6%
(527)
+29%
(538)
-2%
(545)
-1%
(754)
-38%
(744)
+1%
(1 644)
-121%
(1 623)
+1%
(990)
+39%
(2 672)
-170%
(2 203)
+18%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
(1)
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
Net Change in Cash
2 034
N/A
(536)
N/A
(932)
-74%
454
N/A
346
-24%
(43)
N/A
(250)
-486%
(593)
-137%
40
N/A
(336)
N/A
(643)
-92%
(7)
+99%
265
N/A
(73)
N/A
75
N/A
1 812
+2 316%
(354)
N/A
(642)
-81%
512
N/A
(587)
N/A
(168)
+71%
1 022
N/A
583
-43%
551
-6%
1 627
+195%
497
-69%
(465)
N/A
(100)
+79%
(220)
-120%
471
N/A
1 877
+298%
1 773
-6%
1 572
-11%
1 913
+22%
1 239
-35%
211
-83%
(484)
N/A
709
N/A
290
-59%
(2 571)
N/A
(1 355)
+47%
Free Cash Flow
Free Cash Flow
2 270
N/A
(460)
N/A
(1 097)
-138%
1 032
N/A
(218)
N/A
(1 033)
-374%
(324)
+69%
115
N/A
(97)
N/A
(248)
-157%
(123)
+51%
379
N/A
577
+52%
49
-91%
383
+675%
2 162
+465%
1 589
-27%
910
-43%
836
-8%
340
-59%
112
-67%
1 035
+823%
1 677
+62%
1 273
-24%
1 407
+11%
1 576
+12%
1 186
-25%
749
-37%
650
-13%
1 456
+124%
2 710
+86%
2 416
-11%
2 216
-8%
2 448
+10%
1 952
-20%
1 171
-40%
1 378
+18%
2 433
+77%
2 818
+16%
2 155
-24%
1 907
-12%