Itochu Techno-Solutions Corp
TSE:4739
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
N/A
N/A
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Itochu Techno-Solutions Corp
Income Statement
Itochu Techno-Solutions Corp
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
328 353
N/A
|
334 613
+2%
|
349 454
+4%
|
355 374
+2%
|
359 510
+1%
|
374 340
+4%
|
381 939
+2%
|
384 796
+1%
|
386 041
+0%
|
377 858
-2%
|
391 606
+4%
|
397 076
+1%
|
402 193
+1%
|
411 788
+2%
|
407 849
-1%
|
411 503
+1%
|
422 324
+3%
|
430 621
+2%
|
429 625
0%
|
434 544
+1%
|
431 480
-1%
|
434 926
+1%
|
451 957
+4%
|
457 955
+1%
|
470 191
+3%
|
479 311
+2%
|
487 018
+2%
|
494 119
+1%
|
491 682
0%
|
490 536
0%
|
479 878
-2%
|
484 366
+1%
|
498 291
+3%
|
508 029
+2%
|
522 356
+3%
|
530 571
+2%
|
543 336
+2%
|
562 307
+3%
|
570 934
+2%
|
586 601
+3%
|
591 127
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(246 805)
|
(253 186)
|
(265 934)
|
(270 717)
|
(273 649)
|
(285 026)
|
(290 660)
|
(292 774)
|
(295 514)
|
(289 340)
|
(300 080)
|
(304 886)
|
(307 855)
|
(316 042)
|
(311 133)
|
(313 361)
|
(321 538)
|
(327 935)
|
(328 024)
|
(331 500)
|
(328 443)
|
(329 984)
|
(344 248)
|
(348 315)
|
(357 967)
|
(364 003)
|
(368 967)
|
(373 971)
|
(372 457)
|
(370 333)
|
(358 412)
|
(360 379)
|
(369 081)
|
(376 394)
|
(387 678)
|
(395 640)
|
(407 232)
|
(424 446)
|
(431 857)
|
(442 491)
|
(443 386)
|
|
| Gross Profit |
81 548
N/A
|
81 427
0%
|
83 520
+3%
|
84 657
+1%
|
85 861
+1%
|
89 314
+4%
|
91 279
+2%
|
92 022
+1%
|
90 527
-2%
|
88 518
-2%
|
91 526
+3%
|
92 190
+1%
|
94 338
+2%
|
95 746
+1%
|
96 716
+1%
|
98 142
+1%
|
100 786
+3%
|
102 686
+2%
|
101 601
-1%
|
103 044
+1%
|
103 037
0%
|
104 942
+2%
|
107 709
+3%
|
109 640
+2%
|
112 224
+2%
|
115 308
+3%
|
118 051
+2%
|
120 148
+2%
|
119 225
-1%
|
120 203
+1%
|
121 466
+1%
|
123 987
+2%
|
129 210
+4%
|
131 635
+2%
|
134 678
+2%
|
134 931
+0%
|
136 104
+1%
|
137 861
+1%
|
139 077
+1%
|
144 110
+4%
|
147 741
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(58 744)
|
(59 781)
|
(60 039)
|
(59 924)
|
(59 947)
|
(59 567)
|
(62 563)
|
(62 111)
|
(63 317)
|
(64 650)
|
(63 234)
|
(63 961)
|
(63 360)
|
(62 969)
|
(65 313)
|
(66 256)
|
(68 066)
|
(69 694)
|
(68 941)
|
(68 707)
|
(70 137)
|
(71 043)
|
(71 326)
|
(72 040)
|
(72 232)
|
(73 107)
|
(75 397)
|
(77 462)
|
(78 918)
|
(79 714)
|
(78 246)
|
(78 508)
|
(79 306)
|
(76 106)
|
(84 260)
|
(86 016)
|
(87 911)
|
(94 499)
|
(90 334)
|
(94 950)
|
(97 563)
|
|
| Selling, General & Administrative |
(58 120)
|
(58 975)
|
(56 997)
|
(59 749)
|
(60 227)
|
(60 697)
|
(58 946)
|
(62 754)
|
(63 631)
|
(64 352)
|
(59 349)
|
(63 448)
|
(62 880)
|
(62 528)
|
(61 770)
|
(66 514)
|
(68 301)
|
(69 832)
|
(64 903)
|
(70 241)
|
(70 467)
|
(71 243)
|
(67 154)
|
(72 047)
|
(72 478)
|
(73 316)
|
(67 631)
|
(76 548)
|
(78 010)
|
(78 914)
|
(68 153)
|
(80 017)
|
(80 687)
|
(81 811)
|
(74 726)
|
(87 119)
|
(89 243)
|
(91 765)
|
(82 785)
|
(93 095)
|
(95 768)
|
|
| Research & Development |
0
|
0
|
(316)
|
0
|
0
|
0
|
(561)
|
0
|
0
|
0
|
(1 285)
|
0
|
0
|
0
|
(1 237)
|
0
|
0
|
0
|
(1 167)
|
0
|
0
|
0
|
(1 558)
|
0
|
0
|
0
|
(1 546)
|
0
|
0
|
0
|
(1 516)
|
0
|
0
|
0
|
(1 494)
|
0
|
0
|
0
|
(1 961)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(2 725)
|
0
|
0
|
0
|
(2 993)
|
0
|
0
|
0
|
(2 830)
|
0
|
0
|
0
|
(2 505)
|
0
|
0
|
0
|
(3 095)
|
0
|
0
|
0
|
(3 083)
|
0
|
0
|
0
|
(6 297)
|
0
|
0
|
0
|
(9 660)
|
0
|
0
|
0
|
(8 305)
|
0
|
0
|
0
|
(6 275)
|
0
|
0
|
|
| Other Operating Expenses |
(624)
|
(806)
|
(1)
|
(175)
|
280
|
1 130
|
(63)
|
643
|
314
|
(298)
|
230
|
(513)
|
(480)
|
(441)
|
199
|
258
|
235
|
138
|
224
|
1 534
|
330
|
200
|
469
|
7
|
246
|
209
|
77
|
(914)
|
(908)
|
(800)
|
1 083
|
1 509
|
1 381
|
5 705
|
265
|
1 103
|
1 332
|
(2 734)
|
687
|
(1 855)
|
(1 795)
|
|
| Operating Income |
22 804
N/A
|
21 646
-5%
|
23 481
+8%
|
24 733
+5%
|
25 914
+5%
|
29 747
+15%
|
28 716
-3%
|
29 911
+4%
|
27 210
-9%
|
23 868
-12%
|
28 292
+19%
|
28 229
0%
|
30 978
+10%
|
32 777
+6%
|
31 403
-4%
|
31 886
+2%
|
32 720
+3%
|
32 992
+1%
|
32 660
-1%
|
34 337
+5%
|
32 900
-4%
|
33 899
+3%
|
36 383
+7%
|
37 600
+3%
|
39 992
+6%
|
42 201
+6%
|
42 654
+1%
|
42 686
+0%
|
40 307
-6%
|
40 489
+0%
|
43 220
+7%
|
45 479
+5%
|
49 904
+10%
|
55 529
+11%
|
50 418
-9%
|
48 915
-3%
|
48 193
-1%
|
43 362
-10%
|
48 743
+12%
|
49 160
+1%
|
50 178
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
94
|
95
|
617
|
194
|
110
|
118
|
972
|
283
|
280
|
299
|
(367)
|
(180)
|
(81)
|
18
|
(114)
|
547
|
484
|
410
|
(331)
|
(381)
|
(324)
|
(269)
|
358
|
196
|
122
|
(98)
|
9
|
(121)
|
(97)
|
26
|
145
|
403
|
1 229
|
1 504
|
1 232
|
1 409
|
648
|
665
|
1 931
|
805
|
1 050
|
|
| Non-Reccuring Items |
0
|
0
|
(654)
|
0
|
23
|
0
|
(196)
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
11
|
0
|
1 147
|
1 311
|
1 399
|
0
|
0
|
0
|
(456)
|
0
|
0
|
0
|
(1 123)
|
0
|
41
|
0
|
550
|
0
|
0
|
0
|
(577)
|
0
|
0
|
0
|
(3 284)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
165
|
39
|
237
|
2
|
3
|
2
|
0
|
6
|
5
|
5
|
0
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
3
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
2
|
37
|
0
|
0
|
0
|
802
|
1
|
2
|
0
|
(466)
|
0
|
(1)
|
|
| Pre-Tax Income |
23 063
N/A
|
21 780
-6%
|
23 681
+9%
|
24 929
+5%
|
26 050
+4%
|
29 867
+15%
|
29 494
-1%
|
30 200
+2%
|
27 495
-9%
|
24 172
-12%
|
27 942
+16%
|
28 051
+0%
|
30 899
+10%
|
32 797
+6%
|
31 300
-5%
|
32 433
+4%
|
34 352
+6%
|
34 714
+1%
|
33 729
-3%
|
33 959
+1%
|
32 579
-4%
|
33 633
+3%
|
36 286
+8%
|
37 798
+4%
|
40 116
+6%
|
42 103
+5%
|
41 541
-1%
|
42 566
+2%
|
40 251
-5%
|
40 517
+1%
|
43 952
+8%
|
45 882
+4%
|
51 133
+11%
|
57 032
+12%
|
51 875
-9%
|
50 325
-3%
|
48 843
-3%
|
44 029
-10%
|
46 924
+7%
|
49 966
+6%
|
51 227
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8 971)
|
(8 413)
|
(9 368)
|
(9 820)
|
(10 129)
|
(11 468)
|
(11 844)
|
(12 157)
|
(11 154)
|
(9 936)
|
(9 804)
|
(9 805)
|
(10 516)
|
(10 878)
|
(9 304)
|
(9 610)
|
(10 244)
|
(10 413)
|
(9 954)
|
(10 014)
|
(9 527)
|
(9 805)
|
(11 407)
|
(11 850)
|
(12 590)
|
(13 194)
|
(13 080)
|
(13 353)
|
(12 513)
|
(12 464)
|
(13 108)
|
(13 709)
|
(15 418)
|
(17 272)
|
(17 409)
|
(16 927)
|
(16 417)
|
(14 907)
|
(13 155)
|
(14 090)
|
(14 448)
|
|
| Income from Continuing Operations |
14 092
|
13 367
|
14 313
|
15 109
|
15 921
|
18 399
|
17 650
|
18 043
|
16 341
|
14 236
|
18 138
|
18 246
|
20 383
|
21 919
|
21 996
|
22 823
|
24 108
|
24 301
|
23 775
|
23 945
|
23 052
|
23 828
|
24 879
|
25 948
|
27 526
|
28 909
|
28 461
|
29 213
|
27 738
|
28 053
|
30 844
|
32 173
|
35 715
|
39 760
|
34 466
|
33 398
|
32 426
|
29 122
|
33 769
|
35 876
|
36 779
|
|
| Income to Minority Interest |
(178)
|
(174)
|
(216)
|
(164)
|
(138)
|
(163)
|
(243)
|
(166)
|
(131)
|
(159)
|
(120)
|
(173)
|
(239)
|
(207)
|
(134)
|
(139)
|
(56)
|
(62)
|
(192)
|
(164)
|
(235)
|
(240)
|
(261)
|
(350)
|
(352)
|
(457)
|
(9)
|
85
|
48
|
100
|
(357)
|
(384)
|
(403)
|
(481)
|
906
|
883
|
851
|
837
|
439
|
403
|
328
|
|
| Net Income (Common) |
13 914
N/A
|
13 191
-5%
|
14 096
+7%
|
14 941
+6%
|
15 781
+6%
|
18 235
+16%
|
17 406
-5%
|
17 877
+3%
|
16 207
-9%
|
14 074
-13%
|
18 018
+28%
|
18 071
+0%
|
20 142
+11%
|
21 711
+8%
|
21 861
+1%
|
22 682
+4%
|
24 051
+6%
|
24 237
+1%
|
23 581
-3%
|
23 780
+1%
|
22 814
-4%
|
23 585
+3%
|
24 616
+4%
|
25 593
+4%
|
27 170
+6%
|
28 448
+5%
|
28 451
+0%
|
29 296
+3%
|
27 784
-5%
|
28 151
+1%
|
30 486
+8%
|
31 787
+4%
|
35 311
+11%
|
39 278
+11%
|
35 373
-10%
|
34 281
-3%
|
33 276
-3%
|
29 959
-10%
|
34 208
+14%
|
36 278
+6%
|
37 107
+2%
|
|
| EPS (Diluted) |
58.46
N/A
|
55.65
-5%
|
59.46
+7%
|
63.57
+7%
|
67.15
+6%
|
77.92
+16%
|
74.39
-5%
|
77.38
+4%
|
70.16
-9%
|
60.92
-13%
|
77.92
+28%
|
78.22
+0%
|
87.19
+11%
|
93.98
+8%
|
94.54
+1%
|
98.19
+4%
|
104.11
+6%
|
104.92
+1%
|
102.03
-3%
|
102.94
+1%
|
98.75
-4%
|
102.09
+3%
|
106.55
+4%
|
110.78
+4%
|
117.6
+6%
|
123.14
+5%
|
123.15
+0%
|
126.8
+3%
|
120.26
-5%
|
121.84
+1%
|
131.94
+8%
|
137.57
+4%
|
152.82
+11%
|
169.98
+11%
|
153.09
-10%
|
148.35
-3%
|
144
-3%
|
129.65
-10%
|
148.03
+14%
|
156.99
+6%
|
160.57
+2%
|
|