Obic Business Consultants Co Ltd
TSE:4733

Watchlist Manager
Obic Business Consultants Co Ltd Logo
Obic Business Consultants Co Ltd
TSE:4733
Watchlist
Price: 7 090 JPY 1.58%
Market Cap: 533B JPY
Have any thoughts about
Obic Business Consultants Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Obic Business Consultants Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
12 368
12 058
10 239
10 373
10 775
10 350
10 483
10 467
10 336
10 760
10 955
11 388
11 163
10 897
11 168
12 417
13 230
14 889
14 505
14 220
15 079
13 619
14 290
13 440
12 718
13 035
13 975
14 689
15 351
16 675
17 094
17 588
17 011
16 135
15 835
15 942
17 220
18 836
19 853
21 547
22 036
Depreciation & Amortization
180
183
230
244
260
274
245
250
254
259
307
337
367
397
316
327
339
350
347
377
406
461
327
329
330
307
309
308
306
304
405
402
399
396
391
409
427
445
531
548
564
Other Non-Cash Items
(2 698)
(2 444)
(1 401)
(1 516)
(1 260)
(845)
(1 060)
(679)
(686)
(608)
(883)
(1 373)
(1 493)
(1 404)
(1 175)
(2 161)
(1 927)
(2 011)
(806)
605
418
376
(956)
(910)
(683)
(547)
(641)
(632)
(723)
(710)
(570)
(618)
(690)
(742)
(905)
(950)
(924)
(927)
(917)
(1 154)
(1 210)
Cash Taxes Paid
5 376
5 512
5 443
3 479
3 465
2 810
2 747
3 045
3 039
2 862
2 730
3 011
2 952
3 073
3 156
3 616
3 602
3 816
3 926
4 572
4 674
5 163
5 165
4 389
4 390
4 008
4 008
4 790
4 793
5 267
5 268
5 296
5 304
5 552
5 527
4 829
4 826
4 603
4 628
6 252
6 244
Change in Working Capital
(2 618)
(3 016)
(3 096)
(1 754)
(2 571)
(1 187)
(116)
(376)
(626)
(1 551)
(1 702)
(1 695)
(1 461)
(1 669)
(2 193)
(2 684)
(2 862)
(3 343)
(2 222)
(3 009)
(2 575)
(1 544)
(1 173)
(275)
(653)
(1 031)
(1 726)
(2 299)
(1 768)
(2 300)
(876)
(709)
(296)
359
129
2 105
2 013
2 607
3 793
(1 029)
(948)
Cash from Operating Activities
7 231
N/A
6 780
-6%
5 972
-12%
7 349
+23%
7 204
-2%
8 593
+19%
9 552
+11%
9 662
+1%
9 279
-4%
8 859
-5%
8 677
-2%
8 656
0%
8 575
-1%
8 221
-4%
8 116
-1%
7 899
-3%
8 779
+11%
9 885
+13%
11 823
+20%
12 194
+3%
13 330
+9%
12 912
-3%
12 489
-3%
12 584
+1%
11 713
-7%
11 764
+0%
11 918
+1%
12 066
+1%
13 166
+9%
13 969
+6%
16 053
+15%
16 662
+4%
16 424
-1%
16 148
-2%
15 450
-4%
17 505
+13%
18 736
+7%
20 960
+12%
23 260
+11%
19 912
-14%
20 442
+3%
Investing Cash Flow
Capital Expenditures
(452)
(314)
(248)
(172)
(157)
(189)
(202)
(292)
(340)
(422)
(474)
(374)
(471)
(383)
(378)
(356)
(313)
(309)
(253)
(271)
(244)
(343)
(495)
(537)
(483)
(377)
(780)
(855)
(915)
(1 036)
(691)
(658)
(590)
(467)
(315)
(937)
(934)
(932)
(864)
(558)
(622)
Other Items
2 305
812
916
1 332
1 289
3 484
4 437
6 238
7 230
6 992
6 040
4 168
3 230
1 123
894
2 209
1 869
2 039
2 153
373
480
582
624
645
382
132
26
26
161
(27)
(113)
(114)
(95)
113
112
140
119
12
14
199
218
Cash from Investing Activities
1 852
N/A
499
-73%
668
+34%
1 161
+74%
1 132
-2%
3 294
+191%
4 235
+29%
5 946
+40%
6 890
+16%
6 571
-5%
5 566
-15%
3 794
-32%
2 759
-27%
740
-73%
516
-30%
1 853
+259%
1 556
-16%
1 729
+11%
1 900
+10%
102
-95%
236
+131%
239
+1%
129
-46%
108
-16%
(101)
N/A
(245)
-142%
(754)
-208%
(829)
-10%
(754)
+9%
(1 063)
-41%
(804)
+24%
(772)
+4%
(686)
+11%
(354)
+48%
(203)
+43%
(797)
-293%
(814)
-2%
(920)
-13%
(850)
+8%
(359)
+58%
(403)
-12%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(0)
0
0
0
(0)
0
(1)
(1)
(1)
(1)
0
0
(0)
0
0
0
(0)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(1)
0
0
Cash Paid for Dividends
(1 880)
(1 992)
(1 992)
(2 104)
(2 104)
(2 180)
(2 180)
(2 443)
(2 443)
(2 631)
(2 631)
(2 631)
(2 631)
(2 819)
(2 819)
(3 008)
(3 007)
(3 007)
(3 007)
(3 382)
(3 382)
(3 758)
(3 757)
(3 758)
(3 759)
(3 759)
(3 760)
(4 134)
(4 134)
(4 886)
(4 885)
(5 261)
(5 261)
(5 262)
(5 262)
(5 262)
(5 262)
(5 262)
(5 262)
(6 014)
(6 013)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
Cash from Financing Activities
(1 880)
N/A
(1 992)
-6%
(1 992)
0%
(2 105)
-6%
(2 105)
N/A
(2 180)
-4%
(2 180)
0%
(2 443)
-12%
(2 443)
N/A
(2 632)
-8%
(2 631)
+0%
(2 631)
+0%
(2 631)
N/A
(2 818)
-7%
(2 819)
0%
(3 007)
-7%
(3 006)
+0%
(3 007)
0%
(3 007)
0%
(3 382)
-12%
(3 383)
0%
(3 758)
-11%
(3 757)
+0%
(3 759)
0%
(3 759)
0%
(3 759)
+0%
(3 760)
0%
(4 134)
-10%
(4 134)
+0%
(4 886)
-18%
(4 885)
+0%
(5 261)
-8%
(5 261)
0%
(5 262)
0%
(5 262)
0%
(5 262)
0%
(5 262)
0%
(5 262)
+0%
(5 262)
+0%
(6 014)
-14%
(6 014)
+0%
Change in Cash
Effect of Foreign Exchange Rates
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
7 216
N/A
5 287
-27%
4 648
-12%
6 405
+38%
6 231
-3%
9 707
+56%
11 607
+20%
13 165
+13%
13 726
+4%
12 798
-7%
11 611
-9%
9 819
-15%
8 703
-11%
6 143
-29%
5 813
-5%
6 745
+16%
7 329
+9%
8 607
+17%
10 716
+25%
8 913
-17%
10 183
+14%
9 393
-8%
8 861
-6%
8 933
+1%
7 853
-12%
7 760
-1%
7 404
-5%
7 103
-4%
8 278
+17%
8 021
-3%
10 364
+29%
10 629
+3%
10 477
-1%
10 532
+1%
9 985
-5%
11 446
+15%
12 660
+11%
14 777
+17%
17 147
+16%
13 539
-21%
14 026
+4%
Free Cash Flow
Free Cash Flow
6 779
N/A
6 466
-5%
5 724
-11%
7 177
+25%
7 047
-2%
8 404
+19%
9 350
+11%
9 370
+0%
8 939
-5%
8 437
-6%
8 203
-3%
8 282
+1%
8 104
-2%
7 838
-3%
7 738
-1%
7 543
-3%
8 466
+12%
9 575
+13%
11 570
+21%
11 922
+3%
13 086
+10%
12 569
-4%
11 994
-5%
12 047
+0%
11 230
-7%
11 387
+1%
11 138
-2%
11 211
+1%
12 251
+9%
12 933
+6%
15 362
+19%
16 005
+4%
15 833
-1%
15 681
-1%
15 135
-3%
16 569
+9%
17 803
+7%
20 028
+13%
22 396
+12%
19 354
-14%
19 821
+2%

See Also

Discover More