Tose Co Ltd
TSE:4728

Watchlist Manager
Tose Co Ltd Logo
Tose Co Ltd
TSE:4728
Watchlist
Price: 662 JPY 0.46%
Market Cap: 5B JPY

Income Statement

Earnings Waterfall
Tose Co Ltd

Income Statement
Tose Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Nov-2004 Feb-2005 May-2005 Nov-2005 Feb-2006 May-2006 Nov-2006 Feb-2007 May-2007 Nov-2007 Feb-2008 May-2008 Nov-2008 Feb-2009 May-2009 Nov-2009 Feb-2010 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
2 490
N/A
2 816
+13%
3 026
+7%
3 357
+11%
3 124
-7%
3 489
+12%
3 553
+2%
4 102
+15%
4 476
+9%
4 709
+5%
4 501
-4%
4 282
-5%
4 321
+1%
4 567
+6%
4 179
-9%
3 608
-14%
2 575
-29%
2 785
+8%
4 487
+61%
4 952
+10%
5 272
+6%
5 460
+4%
5 738
+5%
5 191
-10%
6 094
+17%
5 515
-10%
5 240
-5%
5 449
+4%
4 899
-10%
5 599
+14%
5 460
-2%
5 337
-2%
5 604
+5%
5 374
-4%
5 273
-2%
5 087
-4%
4 380
-14%
5 057
+15%
5 580
+10%
5 365
-4%
6 111
+14%
5 054
-17%
4 874
-4%
4 888
+0%
4 407
-10%
4 583
+4%
4 706
+3%
4 862
+3%
4 849
0%
4 825
0%
4 518
-6%
4 653
+3%
4 419
-5%
4 241
-4%
5 353
+26%
5 466
+2%
5 745
+5%
5 794
+1%
5 636
-3%
5 444
-3%
5 291
-3%
6 779
+28%
5 960
-12%
6 556
+10%
6 760
+3%
5 766
-15%
5 663
-2%
5 947
+5%
6 062
+2%
6 136
+1%
5 783
-6%
5 065
-12%
4 759
-6%
4 548
-4%
4 616
+1%
5 398
+17%
5 757
+7%
6 235
+8%
6 636
+6%
6 772
+2%
Gross Profit
Cost of Revenue
(1 753)
(1 869)
(1 923)
(2 122)
(1 929)
(2 187)
(2 239)
(2 698)
(2 950)
(3 191)
(3 027)
(2 943)
(3 084)
(3 367)
(3 147)
(2 591)
(1 832)
(2 146)
(3 399)
(3 984)
(4 167)
(4 149)
(4 499)
(3 925)
(4 691)
(4 271)
(3 941)
(4 222)
(3 712)
(4 206)
(4 055)
(3 855)
(4 072)
(3 920)
(3 982)
(3 870)
(3 358)
(3 840)
(4 169)
(4 041)
(4 606)
(3 782)
(3 735)
(3 732)
(3 431)
(3 585)
(3 563)
(3 660)
(3 536)
(3 595)
(3 414)
(3 536)
(3 375)
(3 160)
(4 062)
(4 091)
(4 338)
(4 404)
(4 325)
(4 278)
(4 177)
(5 493)
(4 783)
(5 157)
(5 362)
(4 415)
(4 260)
(4 456)
(4 488)
(4 454)
(4 225)
(3 871)
(3 908)
(4 062)
(4 098)
(4 382)
(4 432)
(4 562)
(4 844)
(5 023)
Gross Profit
736
N/A
947
+29%
1 104
+17%
1 235
+12%
1 195
-3%
1 303
+9%
1 314
+1%
1 403
+7%
1 526
+9%
1 518
-1%
1 474
-3%
1 338
-9%
1 237
-8%
1 200
-3%
1 032
-14%
1 017
-1%
743
-27%
639
-14%
1 089
+70%
967
-11%
1 104
+14%
1 310
+19%
1 240
-5%
1 266
+2%
1 403
+11%
1 244
-11%
1 299
+4%
1 227
-6%
1 188
-3%
1 393
+17%
1 405
+1%
1 482
+6%
1 531
+3%
1 454
-5%
1 291
-11%
1 217
-6%
1 022
-16%
1 217
+19%
1 411
+16%
1 324
-6%
1 504
+14%
1 272
-15%
1 139
-10%
1 157
+2%
976
-16%
998
+2%
1 142
+14%
1 203
+5%
1 313
+9%
1 230
-6%
1 104
-10%
1 117
+1%
1 044
-7%
1 081
+4%
1 291
+19%
1 375
+7%
1 407
+2%
1 390
-1%
1 310
-6%
1 166
-11%
1 114
-4%
1 285
+15%
1 177
-8%
1 399
+19%
1 399
0%
1 351
-3%
1 403
+4%
1 491
+6%
1 574
+6%
1 682
+7%
1 558
-7%
1 195
-23%
851
-29%
486
-43%
518
+6%
1 016
+96%
1 325
+30%
1 674
+26%
1 792
+7%
1 749
-2%
Operating Income
Operating Expenses
(480)
(499)
(516)
(559)
(622)
(677)
(672)
(718)
(720)
(760)
(695)
(676)
(716)
(721)
(732)
(695)
(720)
(707)
(908)
(879)
(862)
(854)
(861)
(835)
(814)
(822)
(848)
(852)
(830)
(847)
(870)
(910)
(925)
(919)
(899)
(887)
(879)
(907)
(892)
(905)
(916)
(880)
(879)
(859)
(843)
(836)
(834)
(849)
(859)
(878)
(875)
(899)
(911)
(907)
(928)
(912)
(927)
(934)
(945)
(954)
(947)
(934)
(911)
(925)
(902)
(929)
(933)
(957)
(991)
(1 029)
(1 069)
(1 103)
(1 080)
(1 046)
(1 040)
(1 030)
(1 068)
(1 089)
(1 103)
(1 123)
Selling, General & Administrative
(480)
(499)
(516)
(559)
(597)
(677)
(672)
(718)
(720)
(760)
(648)
(676)
(691)
(765)
(701)
(689)
(716)
(707)
(908)
(879)
(862)
(854)
(861)
(835)
(814)
(822)
(848)
(852)
(830)
(847)
(870)
(910)
(925)
(919)
(899)
(886)
(879)
(906)
(892)
(905)
(916)
(880)
(879)
(859)
(843)
(836)
(834)
(849)
(859)
(878)
(875)
(899)
(911)
(907)
(928)
(912)
(927)
(934)
(945)
(954)
(947)
(934)
(911)
(900)
(902)
(929)
(933)
(957)
(991)
(1 029)
(1 069)
(1 103)
(1 080)
(1 045)
(1 040)
(1 029)
(1 068)
(1 089)
(1 103)
(1 123)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(25)
(27)
(31)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
(25)
0
0
0
0
0
(47)
0
0
71
0
(6)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
(0)
(0)
(0)
0
0
0
0
0
0
(0)
(25)
(0)
0
0
(0)
0
0
(0)
0
0
0
0
(0)
0
0
(0)
0
Operating Income
257
N/A
448
+74%
588
+31%
676
+15%
573
-15%
626
+9%
642
+3%
685
+7%
806
+18%
758
-6%
779
+3%
662
-15%
521
-21%
480
-8%
300
-37%
322
+7%
23
-93%
(68)
N/A
180
N/A
89
-51%
242
+173%
456
+88%
379
-17%
431
+14%
589
+37%
423
-28%
451
+7%
376
-17%
358
-5%
546
+52%
535
-2%
572
+7%
607
+6%
535
-12%
392
-27%
331
-16%
143
-57%
311
+117%
519
+67%
420
-19%
589
+40%
392
-33%
260
-34%
298
+15%
133
-55%
163
+23%
308
+89%
353
+15%
454
+29%
352
-22%
229
-35%
218
-5%
133
-39%
174
+31%
363
+109%
463
+27%
481
+4%
456
-5%
365
-20%
212
-42%
167
-21%
352
+111%
267
-24%
474
+78%
497
+5%
422
-15%
470
+11%
534
+14%
583
+9%
652
+12%
488
-25%
91
-81%
(230)
N/A
(559)
-144%
(522)
+7%
(14)
+97%
256
N/A
585
+128%
690
+18%
626
-9%
Pre-Tax Income
Interest Income Expense
(1)
32
40
71
59
60
37
64
68
68
34
45
52
36
(26)
(27)
(31)
14
(15)
(22)
(26)
(42)
(50)
(42)
(30)
(18)
6
22
61
126
96
95
31
(40)
(4)
48
82
104
144
32
6
(13)
(29)
(41)
(125)
(13)
6
18
112
73
90
101
103
32
25
24
22
22
5
(13)
(8)
3
19
34
16
49
57
37
67
148
181
212
205
138
138
119
125
67
36
64
Non-Reccuring Items
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(115)
(140)
(140)
(26)
(0)
(40)
(69)
(67)
(30)
(19)
(24)
(24)
(40)
(23)
(25)
(22)
(8)
(6)
(16)
(20)
(49)
(32)
18
(61)
(6)
(26)
(81)
20
38
46
57
26
(4)
(92)
(62)
(78)
(46)
45
(92)
(79)
(107)
(121)
(8)
(8)
(12)
(4)
(2)
(2)
(1)
(3)
(8)
(11)
(5)
(29)
(24)
(25)
0
1
1
(10)
(8)
23
22
28
29
(2)
17
(153)
(153)
(335)
(489)
(331)
(330)
Gain/Loss on Disposition of Assets
1
2
2
49
49
49
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31
30
33
33
3
11
8
8
8
0
0
0
1
0
0
0
0
0
0
0
24
0
25
25
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
0
0
5
3
0
0
0
0
0
Total Other Income
16
24
23
25
20
27
25
30
25
18
8
13
9
17
12
9
16
20
28
43
36
39
36
24
32
36
33
52
51
35
37
8
13
37
49
45
25
77
24
82
75
(2)
25
13
23
36
30
53
35
33
35
35
31
29
26
21
17
14
11
10
3
(2)
(1)
(8)
(7)
(5)
(3)
1
9
8
11
10
0
1
(2)
(5)
(11)
(18)
(25)
(21)
Pre-Tax Income
273
N/A
504
+85%
651
+29%
819
+26%
700
-15%
760
+9%
703
-8%
665
-5%
758
+14%
704
-7%
796
+13%
721
-9%
543
-25%
463
-15%
220
-53%
273
+24%
(11)
N/A
(59)
-448%
169
N/A
70
-59%
229
+226%
428
+87%
343
-20%
405
+18%
585
+45%
425
-27%
500
+18%
431
-14%
470
+9%
757
+61%
610
-19%
681
+12%
633
-7%
459
-28%
464
+1%
462
-1%
296
-36%
548
+86%
714
+30%
531
-26%
579
+9%
316
-45%
177
-44%
224
+26%
74
-67%
94
+27%
289
+206%
317
+10%
504
+59%
476
-6%
347
-27%
343
-1%
263
-23%
233
-12%
413
+77%
506
+23%
517
+2%
484
-6%
369
-24%
204
-45%
133
-35%
329
+147%
260
-21%
500
+92%
506
+1%
468
-8%
514
+10%
565
+10%
683
+21%
831
+22%
710
-15%
341
-52%
(25)
N/A
(399)
-1 493%
(536)
-34%
(53)
+90%
36
N/A
145
+303%
370
+155%
340
-8%
Net Income
Tax Provision
(150)
(231)
(307)
(393)
(357)
(371)
(329)
(251)
(289)
(282)
(401)
(419)
(338)
(302)
(191)
(193)
(62)
(4)
(111)
(65)
(115)
(193)
(154)
(194)
(286)
(205)
(186)
(151)
(150)
(282)
(136)
(181)
(175)
(125)
(267)
(261)
(187)
(245)
(296)
(231)
(235)
(147)
(82)
(89)
(47)
(2)
(78)
(93)
(154)
(208)
(160)
(154)
(127)
(106)
(168)
(195)
(196)
(185)
(140)
(90)
(81)
(140)
(107)
(181)
(182)
(171)
(198)
(215)
(232)
(282)
(207)
(92)
11
132
279
150
118
90
(116)
(112)
Income from Continuing Operations
123
273
344
426
343
389
374
414
469
421
395
302
205
161
29
81
(73)
(62)
58
5
114
235
189
212
300
220
314
280
321
475
474
500
458
333
197
202
108
303
419
300
344
169
96
135
27
92
211
225
350
267
187
189
136
127
245
312
321
299
229
114
53
189
152
319
324
297
315
350
451
549
504
249
(14)
(267)
(256)
97
154
235
254
227
Income to Minority Interest
(0)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(3)
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(3)
(2)
(4)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
1
1
4
5
3
5
3
2
1
(2)
(3)
(3)
(4)
(4)
(5)
(6)
(6)
(5)
(6)
(5)
(5)
(4)
(4)
(4)
(4)
(5)
(4)
(4)
(4)
(4)
(4)
Net Income (Common)
123
N/A
273
+122%
344
+26%
426
+24%
344
-19%
390
+13%
374
-4%
414
+11%
469
+13%
421
-10%
395
-6%
302
-24%
205
-32%
161
-22%
29
-82%
81
+180%
(73)
N/A
(62)
+15%
58
N/A
5
-92%
114
+2 281%
235
+106%
189
-20%
212
+12%
300
+42%
220
-27%
314
+43%
280
-11%
319
+14%
473
+48%
471
0%
498
+6%
457
-8%
331
-27%
196
-41%
199
+2%
106
-47%
301
+184%
416
+38%
298
-28%
340
+14%
166
-51%
93
-44%
132
+42%
25
-81%
90
+256%
210
+132%
223
+6%
348
+56%
268
-23%
188
-30%
193
+2%
141
-27%
130
-8%
250
+92%
314
+26%
323
+3%
301
-7%
227
-24%
111
-51%
50
-55%
185
+272%
148
-20%
313
+111%
318
+1%
291
-9%
310
+7%
345
+11%
445
+29%
545
+22%
499
-8%
245
-51%
(19)
N/A
(272)
-1 366%
(261)
+4%
93
N/A
150
+62%
231
+54%
250
+8%
223
-11%
EPS (Diluted)
16.13
N/A
35.38
+119%
44.71
+26%
55.35
+24%
44.03
-20%
50.59
+15%
48.55
-4%
53.02
+9%
60.89
+15%
54.67
-10%
51.29
-6%
39.18
-24%
27.02
-31%
20.92
-23%
3.78
-82%
10.87
+188%
-9.73
N/A
-8.43
+13%
7.81
N/A
0.65
-92%
15.44
+2 275%
31.78
+106%
25.49
-20%
28.58
+12%
40.47
+42%
29.71
-27%
42.45
+43%
37.78
-11%
43.08
+14%
63.88
+48%
63.63
0%
67.27
+6%
60.86
-10%
44.18
-27%
26.06
-41%
26.46
+2%
14.13
-47%
40.17
+184%
55.56
+38%
39.78
-28%
45.33
+14%
21.82
-52%
12.42
-43%
17.58
+42%
3.38
-81%
12.04
+256%
27.91
+132%
29.32
+5%
45.84
+56%
35.27
-23%
24.86
-30%
25.46
+2%
18.64
-27%
17.14
-8%
32.98
+92%
41.47
+26%
42.64
+3%
39.65
-7%
30
-24%
14.69
-51%
6.57
-55%
24.44
+272%
19.55
-20%
41.33
+111%
41.93
+1%
38.34
-9%
40.91
+7%
45.48
+11%
58.78
+29%
71.86
+22%
65.85
-8%
32.39
-51%
-2.45
N/A
-35.86
-1 364%
-34.42
+4%
12.22
N/A
19.74
+62%
30.44
+54%
33.01
+8%
29.42
-11%