Obic Co Ltd
TSE:4684

Watchlist Manager
Obic Co Ltd Logo
Obic Co Ltd
TSE:4684
Watchlist
Price: 4 732 JPY 0.68% Market Closed
Market Cap: 2.4T JPY
Have any thoughts about
Obic Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Obic Co Ltd

Revenue
115.4B JPY
Cost of Revenue
-25.6B JPY
Gross Profit
89.9B JPY
Operating Expenses
-15.7B JPY
Operating Income
74.2B JPY
Other Expenses
-12.5B JPY
Net Income
61.7B JPY

Income Statement
Obic Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
56 226
N/A
56 630
+1%
56 344
-1%
56 308
0%
57 497
+2%
58 066
+1%
58 738
+1%
59 339
+1%
59 782
+1%
60 647
+1%
61 453
+1%
63 371
+3%
64 343
+2%
66 323
+3%
66 814
+1%
68 898
+3%
70 244
+2%
71 901
+2%
74 163
+3%
75 917
+2%
78 053
+3%
79 038
+1%
80 488
+2%
81 180
+1%
81 444
+0%
82 914
+2%
83 862
+1%
84 854
+1%
86 406
+2%
87 974
+2%
89 476
+2%
92 484
+3%
94 993
+3%
97 343
+2%
100 167
+3%
103 155
+3%
106 425
+3%
109 231
+3%
111 590
+2%
113 277
+2%
115 429
+2%
Gross Profit
Cost of Revenue
(21 855)
(21 663)
(21 007)
(20 801)
(21 085)
(21 197)
(21 223)
(21 171)
(21 230)
(21 559)
(21 613)
(22 083)
(22 198)
(22 252)
(22 296)
(22 621)
(22 625)
(22 938)
(23 221)
(23 582)
(24 131)
(23 997)
(24 159)
(23 742)
(23 022)
(23 107)
(23 021)
(22 633)
(22 412)
(21 979)
(21 518)
(22 070)
(22 338)
(22 508)
(22 942)
(23 380)
(24 129)
(24 719)
(25 161)
(25 460)
(25 571)
Gross Profit
34 371
N/A
34 967
+2%
35 337
+1%
35 507
+0%
36 412
+3%
36 869
+1%
37 515
+2%
38 168
+2%
38 552
+1%
39 088
+1%
39 840
+2%
41 288
+4%
42 145
+2%
44 071
+5%
44 518
+1%
46 277
+4%
47 619
+3%
48 963
+3%
50 942
+4%
52 335
+3%
53 922
+3%
55 041
+2%
56 329
+2%
57 438
+2%
58 422
+2%
59 807
+2%
60 841
+2%
62 221
+2%
63 994
+3%
65 995
+3%
67 958
+3%
70 414
+4%
72 655
+3%
74 835
+3%
77 225
+3%
79 775
+3%
82 296
+3%
84 512
+3%
86 429
+2%
87 817
+2%
89 858
+2%
Operating Income
Operating Expenses
(11 288)
(11 158)
(11 052)
(11 078)
(11 161)
(11 267)
(11 407)
(11 617)
(11 608)
(11 790)
(11 990)
(12 075)
(12 144)
(12 138)
(12 193)
(12 538)
(12 700)
(12 710)
(13 003)
(12 869)
(12 931)
(13 065)
(13 091)
(13 051)
(12 953)
(12 879)
(12 764)
(13 066)
(13 433)
(13 721)
(13 823)
(13 938)
(14 173)
(14 313)
(14 735)
(14 927)
(15 143)
(15 350)
(15 519)
(15 689)
(15 700)
Selling, General & Administrative
(11 217)
(11 054)
(10 910)
(10 939)
(11 026)
(11 136)
(11 284)
(11 499)
(11 493)
(11 680)
(11 881)
(11 965)
(12 034)
(12 028)
(12 082)
(12 427)
(12 588)
(12 596)
(12 890)
(12 784)
(12 873)
(13 035)
(12 937)
(12 947)
(12 951)
(12 879)
(12 420)
(13 063)
(13 433)
(13 717)
(13 482)
(13 938)
(14 172)
(14 313)
(14 386)
(14 926)
(15 141)
(15 348)
(15 218)
(15 688)
(15 698)
Depreciation & Amortization
(69)
(104)
(141)
(138)
(133)
(128)
(121)
(116)
(113)
(109)
(108)
(108)
(108)
(109)
(110)
(111)
(112)
(85)
(112)
0
0
0
(153)
0
0
0
(342)
0
0
0
(340)
0
0
0
(348)
0
0
0
(300)
0
0
Other Operating Expenses
(2)
0
(1)
(1)
(2)
(3)
(2)
(2)
(2)
0
(1)
(2)
0
(1)
(1)
0
0
(29)
(1)
(85)
(58)
(30)
(1)
(104)
(2)
0
(2)
(3)
0
(4)
(1)
0
(1)
0
(1)
(1)
0
(2)
(1)
(1)
(2)
Operating Income
23 083
N/A
23 809
+3%
24 285
+2%
24 429
+1%
25 251
+3%
25 602
+1%
26 108
+2%
26 551
+2%
26 944
+1%
27 298
+1%
27 850
+2%
29 213
+5%
30 001
+3%
31 933
+6%
32 325
+1%
33 739
+4%
34 919
+3%
36 253
+4%
37 939
+5%
39 466
+4%
40 991
+4%
41 976
+2%
43 238
+3%
44 387
+3%
45 469
+2%
46 928
+3%
48 077
+2%
49 155
+2%
50 561
+3%
52 274
+3%
54 135
+4%
56 476
+4%
58 482
+4%
60 522
+3%
62 490
+3%
64 848
+4%
67 153
+4%
69 162
+3%
70 910
+3%
72 128
+2%
74 158
+3%
Pre-Tax Income
Interest Income Expense
3 816
3 758
3 431
3 953
3 355
3 284
3 343
2 806
2 816
3 521
4 419
4 608
4 556
3 896
3 283
3 588
3 793
4 322
4 015
4 099
4 299
3 899
4 020
4 403
4 233
4 315
4 492
4 218
4 385
4 869
5 670
7 762
8 324
8 831
8 159
8 105
7 757
8 732
9 906
11 192
11 313
Non-Reccuring Items
(502)
(502)
348
704
3 105
3 105
2 675
2 339
(61)
(61)
199
635
635
1 087
755
1 279
1 279
1 927
2 058
3 093
3 023
1 923
1 620
0
(32)
(34)
(3)
(3)
(3)
(25)
(384)
(383)
(383)
(359)
(3)
(62)
(63)
(62)
(59)
0
1
Gain/Loss on Disposition of Assets
(3)
(5)
0
(5)
(2)
(14)
0
(14)
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
287
287
287
287
0
2
2
3
0
0
0
1
0
0
0
(2)
0
0
Total Other Income
77
88
78
65
66
68
70
60
33
1
(23)
(32)
(32)
(37)
(38)
(30)
(31)
(34)
(27)
(217)
(220)
(220)
(973)
(1 324)
(1 325)
(1 239)
31
404
445
403
369
157
(506)
(455)
(422)
(424)
305
318
323
428
469
Pre-Tax Income
26 471
N/A
27 148
+3%
28 142
+4%
29 146
+4%
31 775
+9%
32 045
+1%
32 196
+0%
31 742
-1%
29 718
-6%
30 759
+4%
32 445
+5%
34 424
+6%
35 160
+2%
36 879
+5%
36 325
-2%
38 576
+6%
39 960
+4%
42 468
+6%
43 985
+4%
46 441
+6%
48 093
+4%
47 578
-1%
47 905
+1%
47 753
0%
48 632
+2%
50 257
+3%
52 884
+5%
53 774
+2%
55 390
+3%
57 523
+4%
59 793
+4%
64 012
+7%
65 918
+3%
68 540
+4%
70 225
+2%
72 468
+3%
75 153
+4%
78 150
+4%
81 078
+4%
83 746
+3%
85 939
+3%
Net Income
Tax Provision
(9 116)
(9 245)
(9 366)
(9 456)
(9 177)
(9 125)
(9 039)
(8 858)
(8 932)
(9 098)
(9 085)
(9 508)
(9 757)
(10 175)
(10 057)
(10 528)
(10 878)
(11 288)
(11 762)
(12 020)
(12 475)
(12 768)
(12 809)
(13 281)
(13 576)
(14 034)
(14 883)
(14 777)
(15 218)
(15 763)
(16 293)
(18 174)
(18 791)
(19 627)
(20 108)
(20 818)
(21 544)
(22 310)
(23 070)
(23 627)
(24 269)
Income from Continuing Operations
17 355
17 903
18 776
19 690
22 598
22 920
23 157
22 884
20 786
21 661
23 360
24 916
25 403
26 704
26 268
28 048
29 082
31 180
32 223
34 421
35 618
34 810
35 096
34 472
35 056
36 223
38 001
38 997
40 172
41 760
43 500
45 838
47 127
48 913
50 117
51 650
53 609
55 840
58 008
60 119
61 670
Net Income (Common)
17 355
N/A
17 903
+3%
18 776
+5%
19 690
+5%
22 597
+15%
22 920
+1%
23 157
+1%
22 884
-1%
20 786
-9%
21 661
+4%
23 359
+8%
24 916
+7%
25 403
+2%
26 702
+5%
26 268
-2%
28 048
+7%
29 081
+4%
31 181
+7%
32 223
+3%
34 421
+7%
35 619
+3%
34 809
-2%
35 096
+1%
34 472
-2%
35 056
+2%
36 224
+3%
38 001
+5%
38 996
+3%
40 171
+3%
41 760
+4%
43 500
+4%
45 838
+5%
47 127
+3%
48 912
+4%
50 116
+2%
51 649
+3%
53 609
+4%
55 840
+4%
58 007
+4%
60 119
+4%
61 669
+3%
EPS (Diluted)
192.83
N/A
198.92
+3%
209.36
+5%
218.77
+4%
253.89
+16%
257.52
+1%
259.41
+1%
257.12
-1%
233.54
-9%
243.38
+4%
262.61
+8%
279.95
+7%
285.42
+2%
300.02
+5%
295.31
-2%
315.14
+7%
326.75
+4%
350.53
+7%
362.26
+3%
386.97
+7%
400.44
+3%
391.33
-2%
394.56
+1%
387.54
-2%
394.11
+2%
407.24
+3%
427.22
+5%
438.4
+3%
452.24
+3%
470.92
+4%
97.99
-79%
516.9
+428%
531.44
+3%
551.56
+4%
113.03
-80%
582.42
+415%
604.51
+4%
125.92
-79%
130.92
+4%
136.67
+4%
140.19
+3%

See Also

Discover More