Obic Co Ltd
TSE:4684

Watchlist Manager
Obic Co Ltd Logo
Obic Co Ltd
TSE:4684
Watchlist
Price: 4 732 JPY 0.68% Market Closed
Market Cap: 2.4T JPY
Have any thoughts about
Obic Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Obic Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
26 471
27 148
28 142
29 146
31 775
32 045
32 196
31 742
29 718
30 759
32 445
34 424
35 160
36 879
36 325
38 576
39 960
42 468
43 985
46 441
48 093
47 578
47 905
47 753
48 632
50 257
52 884
53 774
55 390
57 523
59 793
64 012
65 918
68 540
70 225
72 468
75 153
78 150
81 078
83 746
85 939
Depreciation & Amortization
344
347
355
355
357
373
380
385
397
397
414
439
455
482
504
525
553
572
599
606
619
656
907
1 277
1 664
2 041
2 240
2 276
2 328
2 393
2 429
2 477
2 520
2 495
2 511
2 536
2 522
2 553
2 532
2 504
2 484
Other Non-Cash Items
(8 130)
(8 305)
(3 881)
(4 749)
(6 501)
(6 323)
(5 898)
(4 974)
(2 635)
(3 374)
(4 516)
(5 081)
(5 096)
(5 006)
(4 060)
(5 736)
(5 040)
(6 272)
(6 063)
(6 684)
(7 663)
(6 163)
(6 126)
(4 284)
(4 218)
(4 300)
(4 791)
(4 197)
(4 387)
(4 865)
(4 630)
(5 457)
(5 402)
(5 914)
(6 561)
(7 840)
(8 118)
(9 123)
(9 874)
(11 062)
(11 316)
Cash Taxes Paid
6 121
5 583
5 552
9 504
9 501
11 076
11 076
8 919
8 915
8 921
8 921
9 223
9 224
9 376
9 382
10 177
10 177
10 651
10 646
11 911
11 910
12 787
12 786
13 012
13 011
12 721
12 720
15 059
15 096
16 991
16 993
15 936
15 911
16 277
16 277
20 527
20 516
22 888
22 889
22 852
22 852
Change in Working Capital
402
1 077
(3 636)
(8 573)
(8 531)
(9 362)
(10 021)
(6 837)
(7 260)
(7 270)
(7 033)
(7 556)
(6 634)
(7 538)
(6 663)
(7 051)
(8 626)
(8 864)
(8 679)
(10 823)
(10 044)
(10 648)
(10 688)
(10 057)
(8 073)
(8 929)
(8 657)
(12 955)
(15 097)
(15 939)
(18 620)
(16 408)
(16 247)
(16 163)
(13 214)
(14 874)
(13 608)
(16 605)
(17 906)
(17 887)
(19 619)
Cash from Operating Activities
19 087
N/A
20 267
+6%
20 980
+4%
16 179
-23%
17 100
+6%
16 733
-2%
16 657
0%
20 316
+22%
20 220
0%
20 512
+1%
21 310
+4%
22 226
+4%
23 885
+7%
24 817
+4%
26 106
+5%
26 314
+1%
26 847
+2%
27 904
+4%
29 842
+7%
29 540
-1%
31 005
+5%
31 423
+1%
31 998
+2%
34 689
+8%
38 005
+10%
39 069
+3%
41 676
+7%
38 898
-7%
38 234
-2%
39 112
+2%
38 972
0%
44 624
+15%
46 789
+5%
48 958
+5%
52 961
+8%
52 290
-1%
55 949
+7%
54 975
-2%
55 830
+2%
57 301
+3%
57 488
+0%
Investing Cash Flow
Capital Expenditures
(244)
(238)
(289)
(274)
(386)
(440)
(340)
(346)
(434)
(600)
(1 067)
(4 457)
(5 653)
(5 877)
(7 060)
(6 193)
(8 130)
(7 744)
(10 536)
(11 958)
(12 825)
(13 017)
(12 529)
(9 039)
(5 201)
(5 103)
(1 112)
(1 352)
(1 722)
(1 769)
(1 910)
(1 565)
(1 214)
(1 115)
(1 159)
(1 299)
(1 625)
(3 834)
(3 762)
(4 015)
(4 450)
Other Items
4 035
1 424
1 859
3 858
827
4 864
4 717
2 721
322
1 162
3 381
3 915
3 915
3 519
740
1 391
1 392
2 073
2 327
3 703
3 700
2 734
3 291
2 692
1 797
1 653
(4 310)
(6 443)
(5 359)
(5 417)
(42 143)
(41 975)
(30 188)
(30 152)
2 441
2 052
(9 916)
(9 916)
1 556
3 690
162
Cash from Investing Activities
3 791
N/A
1 186
-69%
1 570
+32%
3 584
+128%
441
-88%
4 424
+903%
4 377
-1%
2 375
-46%
(112)
N/A
562
N/A
2 314
+312%
(542)
N/A
(1 738)
-221%
(2 358)
-36%
(6 320)
-168%
(4 802)
+24%
(6 738)
-40%
(5 671)
+16%
(8 209)
-45%
(8 255)
-1%
(9 125)
-11%
(10 283)
-13%
(9 238)
+10%
(6 347)
+31%
(3 404)
+46%
(3 450)
-1%
(5 422)
-57%
(7 795)
-44%
(7 081)
+9%
(7 186)
-1%
(44 053)
-513%
(43 540)
+1%
(31 402)
+28%
(31 267)
+0%
1 282
N/A
753
-41%
(11 541)
N/A
(13 750)
-19%
(2 206)
+84%
(325)
+85%
(4 288)
-1 219%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
(1 229)
(2 909)
(2 910)
(3 637)
0
(728)
(727)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 422)
(5 422)
(5 422)
0
0
0
(1)
0
0
(1)
(15 758)
(15 758)
(15 760)
Cash Paid for Dividends
(4 932)
(5 380)
(5 380)
(5 828)
(5 828)
(6 479)
(6 479)
(7 566)
(7 566)
(8 005)
(8 005)
(8 005)
(8 005)
(8 450)
(8 450)
(10 229)
(10 229)
(11 118)
(11 118)
(12 007)
(12 007)
(13 120)
(13 120)
(14 232)
(14 232)
(15 121)
(15 121)
(16 455)
(16 455)
(17 542)
(17 542)
(19 066)
(19 066)
(20 617)
(20 617)
(22 169)
(22 169)
(23 944)
(23 944)
(26 484)
(26 484)
Other
0
(1)
0
(2)
0
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(2)
(1)
0
0
0
0
0
0
(1)
(1)
(1)
0
0
(1)
(1)
0
0
0
0
(1)
(1)
Cash from Financing Activities
(4 933)
N/A
(5 381)
-9%
(5 381)
N/A
(7 059)
-31%
(8 738)
-24%
(9 390)
-7%
(10 117)
-8%
(9 973)
+1%
(8 294)
+17%
(8 731)
-5%
(8 005)
+8%
(8 005)
N/A
(8 005)
N/A
(8 450)
-6%
(8 450)
N/A
(10 229)
-21%
(10 229)
N/A
(11 119)
-9%
(11 119)
N/A
(12 008)
-8%
(12 009)
0%
(13 120)
-9%
(13 120)
N/A
(14 232)
-8%
(14 231)
+0%
(15 121)
-6%
(15 121)
N/A
(16 455)
-9%
(21 878)
-33%
(22 965)
-5%
(22 965)
N/A
(24 489)
-7%
(19 066)
+22%
(20 618)
-8%
(20 619)
0%
(22 171)
-8%
(22 171)
N/A
(23 945)
-8%
(39 702)
-66%
(42 243)
-6%
(42 245)
0%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
(2)
0
0
0
0
0
0
Net Change in Cash
17 945
N/A
16 072
-10%
17 169
+7%
12 704
-26%
8 803
-31%
11 767
+34%
10 917
-7%
12 718
+16%
11 814
-7%
12 343
+4%
15 619
+27%
13 679
-12%
14 142
+3%
14 009
-1%
11 336
-19%
11 283
0%
9 880
-12%
11 114
+12%
10 514
-5%
9 277
-12%
9 871
+6%
8 020
-19%
9 640
+20%
14 110
+46%
20 370
+44%
20 498
+1%
21 133
+3%
14 648
-31%
9 275
-37%
8 961
-3%
(28 046)
N/A
(23 405)
+17%
(3 677)
+84%
(2 925)
+20%
33 622
N/A
30 872
-8%
22 237
-28%
17 280
-22%
13 922
-19%
14 733
+6%
10 955
-26%
Free Cash Flow
Free Cash Flow
18 843
N/A
20 029
+6%
20 691
+3%
15 905
-23%
16 714
+5%
16 293
-3%
16 317
+0%
19 970
+22%
19 786
-1%
19 912
+1%
20 243
+2%
17 769
-12%
18 232
+3%
18 940
+4%
19 046
+1%
20 121
+6%
18 717
-7%
20 160
+8%
19 306
-4%
17 582
-9%
18 180
+3%
18 406
+1%
19 469
+6%
25 650
+32%
32 804
+28%
33 966
+4%
40 564
+19%
37 546
-7%
36 512
-3%
37 343
+2%
37 062
-1%
43 059
+16%
45 575
+6%
47 843
+5%
51 802
+8%
50 991
-2%
54 324
+7%
51 141
-6%
52 068
+2%
53 286
+2%
53 038
0%

See Also

Discover More