Imagineer Co Ltd
TSE:4644
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
944
1 099
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Imagineer Co Ltd
Income Statement
Imagineer Co Ltd
| Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 202
N/A
|
3 324
+4%
|
4 035
+21%
|
4 766
+18%
|
5 071
+6%
|
5 048
0%
|
4 469
-11%
|
4 368
-2%
|
4 137
-5%
|
4 404
+6%
|
4 536
+3%
|
4 258
-6%
|
3 827
-10%
|
3 877
+1%
|
3 873
0%
|
3 758
-3%
|
4 852
+29%
|
4 425
-9%
|
4 211
-5%
|
3 839
-9%
|
3 676
-4%
|
3 350
-9%
|
3 762
+12%
|
3 776
+0%
|
3 689
-2%
|
3 711
+1%
|
3 179
-14%
|
3 579
+13%
|
3 693
+3%
|
3 577
-3%
|
3 850
+8%
|
3 511
-9%
|
3 600
+3%
|
4 023
+12%
|
3 987
-1%
|
4 416
+11%
|
4 541
+3%
|
4 234
-7%
|
4 079
-4%
|
4 031
-1%
|
4 306
+7%
|
4 577
+6%
|
4 849
+6%
|
4 935
+2%
|
4 570
-7%
|
4 610
+1%
|
4 749
+3%
|
4 928
+4%
|
5 165
+5%
|
5 049
-2%
|
4 847
-4%
|
4 603
-5%
|
5 825
+27%
|
6 738
+16%
|
6 918
+3%
|
7 928
+15%
|
7 205
-9%
|
6 926
-4%
|
7 234
+4%
|
6 621
-8%
|
6 331
-4%
|
6 253
-1%
|
6 010
-4%
|
6 650
+11%
|
6 641
0%
|
6 520
-2%
|
6 582
+1%
|
5 753
-13%
|
5 961
+4%
|
5 966
+0%
|
6 005
+1%
|
6 527
+9%
|
6 486
-1%
|
6 400
-1%
|
6 303
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 690)
|
(1 766)
|
(2 068)
|
(2 414)
|
(2 480)
|
(2 527)
|
(2 283)
|
(2 287)
|
(2 105)
|
(2 102)
|
(2 076)
|
(1 932)
|
(1 737)
|
(1 732)
|
(1 728)
|
(1 686)
|
(2 238)
|
(2 111)
|
(2 013)
|
(1 856)
|
(1 744)
|
(1 531)
|
(1 613)
|
(1 575)
|
(1 536)
|
(1 568)
|
(1 426)
|
(1 610)
|
(1 638)
|
(1 595)
|
(1 646)
|
(1 509)
|
(1 547)
|
(1 879)
|
(1 992)
|
(2 190)
|
(2 186)
|
(1 878)
|
(1 764)
|
(1 781)
|
(2 040)
|
(2 254)
|
(2 387)
|
(2 341)
|
(2 070)
|
(2 033)
|
(2 057)
|
(2 150)
|
(2 315)
|
(2 234)
|
(2 089)
|
(2 016)
|
(1 916)
|
(2 179)
|
(2 288)
|
(2 508)
|
(2 758)
|
(2 680)
|
(2 698)
|
(2 561)
|
(2 341)
|
(2 367)
|
(2 318)
|
(2 575)
|
(2 607)
|
(2 612)
|
(2 629)
|
(2 228)
|
(2 281)
|
(2 244)
|
(2 164)
|
(2 338)
|
(2 389)
|
(2 325)
|
(2 374)
|
|
| Gross Profit |
1 513
N/A
|
1 558
+3%
|
1 968
+26%
|
2 352
+20%
|
2 591
+10%
|
2 521
-3%
|
2 186
-13%
|
2 081
-5%
|
2 032
-2%
|
2 303
+13%
|
2 460
+7%
|
2 326
-5%
|
2 090
-10%
|
2 146
+3%
|
2 145
0%
|
2 073
-3%
|
2 614
+26%
|
2 314
-11%
|
2 198
-5%
|
1 983
-10%
|
1 932
-3%
|
1 819
-6%
|
2 149
+18%
|
2 201
+2%
|
2 154
-2%
|
2 143
0%
|
1 753
-18%
|
1 970
+12%
|
2 055
+4%
|
1 982
-4%
|
2 204
+11%
|
2 002
-9%
|
2 052
+3%
|
2 144
+4%
|
1 995
-7%
|
2 226
+12%
|
2 355
+6%
|
2 356
+0%
|
2 315
-2%
|
2 250
-3%
|
2 266
+1%
|
2 323
+3%
|
2 463
+6%
|
2 594
+5%
|
2 499
-4%
|
2 577
+3%
|
2 692
+4%
|
2 778
+3%
|
2 850
+3%
|
2 815
-1%
|
2 758
-2%
|
2 587
-6%
|
3 908
+51%
|
4 559
+17%
|
4 630
+2%
|
5 420
+17%
|
4 447
-18%
|
4 245
-5%
|
4 536
+7%
|
4 060
-10%
|
3 991
-2%
|
3 885
-3%
|
3 692
-5%
|
4 075
+10%
|
4 034
-1%
|
3 908
-3%
|
3 952
+1%
|
3 525
-11%
|
3 679
+4%
|
3 721
+1%
|
3 841
+3%
|
4 189
+9%
|
4 097
-2%
|
4 075
-1%
|
3 929
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(803)
|
(915)
|
(1 159)
|
(1 309)
|
(1 316)
|
(1 141)
|
(1 163)
|
(1 201)
|
(1 203)
|
(1 194)
|
(1 232)
|
(1 190)
|
(1 137)
|
(1 139)
|
(1 207)
|
(1 278)
|
(1 837)
|
(1 844)
|
(1 763)
|
(1 656)
|
(1 402)
|
(1 333)
|
(1 361)
|
(1 318)
|
(1 429)
|
(1 389)
|
(1 345)
|
(1 412)
|
(1 378)
|
(1 349)
|
(1 382)
|
(1 346)
|
(1 330)
|
(1 378)
|
(1 335)
|
(1 415)
|
(1 506)
|
(1 576)
|
(1 627)
|
(1 673)
|
(1 664)
|
(1 688)
|
(1 769)
|
(1 802)
|
(1 864)
|
(2 078)
|
(2 021)
|
(2 138)
|
(2 143)
|
(2 135)
|
(2 102)
|
(1 992)
|
(2 782)
|
(3 061)
|
(3 126)
|
(3 360)
|
(3 024)
|
(2 926)
|
(3 103)
|
(3 100)
|
(2 813)
|
(2 889)
|
(2 974)
|
(3 137)
|
(3 438)
|
(3 440)
|
(3 400)
|
(3 417)
|
(3 333)
|
(3 341)
|
(3 333)
|
(3 628)
|
(3 639)
|
(3 735)
|
(3 900)
|
|
| Selling, General & Administrative |
(803)
|
(845)
|
(862)
|
(1 065)
|
(1 072)
|
(1 116)
|
(1 163)
|
(1 201)
|
(1 280)
|
(1 194)
|
(1 232)
|
(1 190)
|
(1 137)
|
(1 139)
|
(1 207)
|
(1 144)
|
(1 422)
|
(1 430)
|
(1 348)
|
(1 376)
|
(1 248)
|
(1 333)
|
(1 361)
|
(1 318)
|
(1 190)
|
(1 389)
|
(1 345)
|
(1 412)
|
(1 153)
|
(1 343)
|
(1 373)
|
(1 335)
|
(1 137)
|
(1 383)
|
(1 342)
|
(1 426)
|
(1 318)
|
(1 576)
|
(1 629)
|
(1 672)
|
(1 460)
|
(1 689)
|
(1 767)
|
(1 801)
|
(1 619)
|
(1 963)
|
(2 031)
|
(2 139)
|
(1 971)
|
(2 107)
|
(2 074)
|
(1 967)
|
(2 515)
|
(3 062)
|
(3 128)
|
(3 358)
|
(2 710)
|
(2 910)
|
(3 086)
|
(3 086)
|
(2 441)
|
(2 889)
|
(2 974)
|
(3 137)
|
(2 727)
|
(3 440)
|
(3 400)
|
(3 417)
|
(2 534)
|
(3 341)
|
(3 333)
|
(3 628)
|
(2 891)
|
(3 735)
|
(3 900)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(135)
|
(415)
|
0
|
0
|
0
|
(154)
|
0
|
0
|
0
|
(239)
|
0
|
0
|
0
|
(212)
|
0
|
0
|
0
|
(200)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(202)
|
0
|
0
|
0
|
(247)
|
0
|
0
|
0
|
(171)
|
0
|
0
|
0
|
(268)
|
0
|
0
|
0
|
(313)
|
0
|
0
|
0
|
(372)
|
0
|
0
|
0
|
(711)
|
0
|
0
|
0
|
(799)
|
0
|
0
|
0
|
(747)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(70)
|
(297)
|
(244)
|
(244)
|
(24)
|
0
|
0
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(415)
|
(415)
|
(280)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(6)
|
(9)
|
(11)
|
7
|
5
|
7
|
11
|
(189)
|
(0)
|
2
|
(1)
|
(2)
|
1
|
(3)
|
(1)
|
2
|
(115)
|
10
|
0
|
(1)
|
(28)
|
(28)
|
(25)
|
1
|
1
|
2
|
(2)
|
(1)
|
(16)
|
(17)
|
(14)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
709
N/A
|
643
-9%
|
809
+26%
|
1 043
+29%
|
1 276
+22%
|
1 381
+8%
|
1 023
-26%
|
881
-14%
|
828
-6%
|
1 109
+34%
|
1 228
+11%
|
1 136
-7%
|
953
-16%
|
1 007
+6%
|
938
-7%
|
794
-15%
|
777
-2%
|
469
-40%
|
435
-7%
|
327
-25%
|
530
+62%
|
486
-8%
|
788
+62%
|
883
+12%
|
725
-18%
|
755
+4%
|
407
-46%
|
558
+37%
|
677
+21%
|
632
-7%
|
822
+30%
|
656
-20%
|
722
+10%
|
766
+6%
|
661
-14%
|
811
+23%
|
848
+5%
|
780
-8%
|
688
-12%
|
577
-16%
|
602
+4%
|
635
+6%
|
694
+9%
|
792
+14%
|
635
-20%
|
499
-21%
|
671
+35%
|
639
-5%
|
707
+11%
|
679
-4%
|
656
-3%
|
594
-9%
|
1 127
+90%
|
1 498
+33%
|
1 504
+0%
|
2 060
+37%
|
1 424
-31%
|
1 320
-7%
|
1 433
+9%
|
960
-33%
|
1 177
+23%
|
996
-15%
|
717
-28%
|
938
+31%
|
596
-36%
|
468
-21%
|
553
+18%
|
108
-80%
|
346
+219%
|
381
+10%
|
508
+34%
|
560
+10%
|
459
-18%
|
340
-26%
|
29
-91%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
489
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
22
|
(9)
|
(21)
|
(17)
|
14
|
86
|
84
|
17
|
21
|
(75)
|
(49)
|
140
|
98
|
131
|
103
|
9
|
94
|
179
|
187
|
276
|
245
|
202
|
230
|
116
|
55
|
53
|
44
|
179
|
107
|
83
|
74
|
106
|
289
|
359
|
412
|
269
|
221
|
190
|
141
|
50
|
21
|
6
|
19
|
116
|
3
|
14
|
5
|
(23)
|
103
|
109
|
107
|
143
|
154
|
473
|
512
|
354
|
330
|
95
|
174
|
225
|
291
|
323
|
112
|
299
|
385
|
369
|
512
|
|
| Non-Reccuring Items |
(13)
|
0
|
0
|
1 063
|
970
|
970
|
(76)
|
8
|
2
|
(937)
|
(927)
|
(926)
|
(5)
|
(11)
|
(6)
|
(9)
|
(38)
|
(32)
|
(56)
|
(76)
|
(2)
|
(51)
|
29
|
52
|
52
|
60
|
4
|
5
|
5
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(46)
|
(43)
|
(42)
|
(286)
|
(245)
|
(238)
|
(360)
|
(117)
|
(133)
|
0
|
0
|
7
|
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
20
|
20
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
234
|
695
|
496
|
17
|
226
|
237
|
254
|
58
|
28
|
4
|
(5)
|
15
|
16
|
17
|
9
|
(1)
|
5
|
7
|
5
|
8
|
6
|
1
|
2
|
16
|
17
|
24
|
24
|
22
|
26
|
36
|
38
|
33
|
10
|
5
|
(6)
|
(22)
|
(5)
|
(14)
|
(2)
|
24
|
10
|
12
|
80
|
75
|
18
|
57
|
1
|
24
|
23
|
(44)
|
(60)
|
(90)
|
2
|
4
|
0
|
(1)
|
14
|
15
|
23
|
19
|
8
|
26
|
25
|
35
|
7
|
(3)
|
24
|
22
|
28
|
95
|
128
|
190
|
81
|
50
|
14
|
|
| Pre-Tax Income |
1 419
N/A
|
1 337
-6%
|
1 305
-2%
|
2 124
+63%
|
2 472
+16%
|
2 588
+5%
|
1 200
-54%
|
980
-18%
|
880
-10%
|
167
-81%
|
275
+64%
|
209
-24%
|
978
+369%
|
1 099
+12%
|
1 025
-7%
|
801
-22%
|
766
-4%
|
369
-52%
|
335
-9%
|
399
+19%
|
631
+58%
|
588
-7%
|
943
+60%
|
979
+4%
|
907
-7%
|
1 018
+12%
|
623
-39%
|
860
+38%
|
971
+13%
|
870
-10%
|
1 089
+25%
|
805
-26%
|
788
-2%
|
823
+4%
|
698
-15%
|
966
+38%
|
905
-6%
|
806
-11%
|
718
-11%
|
421
-41%
|
665
+58%
|
768
+15%
|
826
+8%
|
1 019
+23%
|
743
-27%
|
746
+1%
|
812
+9%
|
721
-11%
|
724
+1%
|
641
-11%
|
615
-4%
|
620
+1%
|
1 132
+82%
|
1 516
+34%
|
1 509
0%
|
2 036
+35%
|
1 524
-25%
|
1 443
-5%
|
1 563
+8%
|
1 121
-28%
|
1 337
+19%
|
1 494
+12%
|
1 253
-16%
|
1 325
+6%
|
933
-30%
|
560
-40%
|
751
+34%
|
356
-53%
|
657
+84%
|
799
+22%
|
748
-6%
|
1 050
+40%
|
924
-12%
|
759
-18%
|
554
-27%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(604)
|
(698)
|
(924)
|
(894)
|
(1 031)
|
(983)
|
(500)
|
(409)
|
(376)
|
(135)
|
(176)
|
(152)
|
(437)
|
(504)
|
(466)
|
(386)
|
(351)
|
(151)
|
(140)
|
(148)
|
(221)
|
(246)
|
(342)
|
(355)
|
(396)
|
(429)
|
(300)
|
(328)
|
(377)
|
(329)
|
(382)
|
(338)
|
(322)
|
(330)
|
(294)
|
(360)
|
(418)
|
(380)
|
(239)
|
(235)
|
(119)
|
(157)
|
(327)
|
(315)
|
(271)
|
(254)
|
(236)
|
(190)
|
(195)
|
(176)
|
(171)
|
(182)
|
(295)
|
(412)
|
(403)
|
(573)
|
(457)
|
(437)
|
(478)
|
(334)
|
(428)
|
(477)
|
(408)
|
(401)
|
(315)
|
(199)
|
(246)
|
(153)
|
(235)
|
(273)
|
(263)
|
(350)
|
(293)
|
(253)
|
(169)
|
|
| Income from Continuing Operations |
815
|
639
|
380
|
1 230
|
1 441
|
1 605
|
700
|
571
|
504
|
32
|
99
|
56
|
540
|
595
|
560
|
414
|
415
|
218
|
195
|
251
|
411
|
341
|
601
|
624
|
512
|
589
|
323
|
532
|
594
|
540
|
708
|
467
|
466
|
493
|
404
|
606
|
486
|
426
|
479
|
186
|
546
|
611
|
499
|
704
|
471
|
493
|
576
|
531
|
530
|
466
|
444
|
438
|
837
|
1 104
|
1 106
|
1 464
|
1 067
|
1 006
|
1 085
|
786
|
909
|
1 017
|
845
|
925
|
618
|
361
|
505
|
203
|
422
|
525
|
485
|
699
|
631
|
506
|
385
|
|
| Income to Minority Interest |
8
|
8
|
8
|
7
|
7
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
14
|
26
|
36
|
45
|
49
|
52
|
48
|
38
|
25
|
11
|
(3)
|
(14)
|
(26)
|
(32)
|
(30)
|
(29)
|
(58)
|
(82)
|
(74)
|
(68)
|
(45)
|
(22)
|
(29)
|
(33)
|
(18)
|
(11)
|
(9)
|
(11)
|
(7)
|
(3)
|
(3)
|
(1)
|
(5)
|
(20)
|
(20)
|
(21)
|
(28)
|
(22)
|
(32)
|
|
| Net Income (Common) |
823
N/A
|
647
-21%
|
388
-40%
|
1 237
+219%
|
1 448
+17%
|
1 611
+11%
|
705
-56%
|
574
-19%
|
505
-12%
|
32
-94%
|
99
+207%
|
56
-43%
|
541
+860%
|
595
+10%
|
560
-6%
|
414
-26%
|
415
+0%
|
218
-47%
|
195
-11%
|
251
+29%
|
411
+63%
|
341
-17%
|
601
+76%
|
624
+4%
|
512
-18%
|
589
+15%
|
323
-45%
|
532
+65%
|
594
+12%
|
540
-9%
|
708
+31%
|
467
-34%
|
466
0%
|
493
+6%
|
404
-18%
|
612
+51%
|
501
-18%
|
452
-10%
|
514
+14%
|
231
-55%
|
595
+158%
|
663
+11%
|
548
-17%
|
742
+35%
|
497
-33%
|
503
+1%
|
573
+14%
|
517
-10%
|
504
-3%
|
434
-14%
|
413
-5%
|
409
-1%
|
779
+91%
|
1 022
+31%
|
1 032
+1%
|
1 396
+35%
|
1 022
-27%
|
984
-4%
|
1 057
+7%
|
753
-29%
|
891
+18%
|
1 006
+13%
|
836
-17%
|
914
+9%
|
611
-33%
|
358
-41%
|
501
+40%
|
202
-60%
|
416
+106%
|
506
+21%
|
465
-8%
|
678
+46%
|
603
-11%
|
484
-20%
|
353
-27%
|
|
| EPS (Diluted) |
76.92
N/A
|
61.61
-20%
|
36.26
-41%
|
116.66
+222%
|
136.6
+17%
|
150.54
+10%
|
65.89
-56%
|
54.15
-18%
|
47.63
-12%
|
3.09
-94%
|
9.79
+217%
|
5.57
-43%
|
54.59
+880%
|
60.11
+10%
|
56.52
-6%
|
41.81
-26%
|
41.87
+0%
|
22.46
-46%
|
20.3
-10%
|
26.17
+29%
|
42.76
+63%
|
35.55
-17%
|
62.57
+76%
|
64.96
+4%
|
53.32
-18%
|
61.33
+15%
|
33.65
-45%
|
55.4
+65%
|
61.87
+12%
|
56.3
-9%
|
73.7
+31%
|
48.69
-34%
|
48.5
0%
|
51.36
+6%
|
42.1
-18%
|
63.7
+51%
|
52.17
-18%
|
47.1
-10%
|
53.54
+14%
|
24.05
-55%
|
61.94
+158%
|
69.05
+11%
|
57.05
-17%
|
77.26
+35%
|
51.75
-33%
|
52.43
+1%
|
59.69
+14%
|
53.86
-10%
|
52.47
-3%
|
45.2
-14%
|
43.08
-5%
|
42.6
-1%
|
81.16
+91%
|
106.5
+31%
|
107.57
+1%
|
145.41
+35%
|
106.46
-27%
|
102.53
-4%
|
110.1
+7%
|
78.46
-29%
|
92.83
+18%
|
104.78
+13%
|
87.02
-17%
|
95.1
+9%
|
63.58
-33%
|
37.23
-41%
|
52.11
+40%
|
21.01
-60%
|
43.29
+106%
|
52.56
+21%
|
48.3
-8%
|
70.61
+46%
|
62.63
-11%
|
50.27
-20%
|
36.61
-27%
|
|