Chugoku Marine Paints Ltd
TSE:4617

Watchlist Manager
Chugoku Marine Paints Ltd Logo
Chugoku Marine Paints Ltd
TSE:4617
Watchlist
Price: 2 473 JPY 2.53% Market Closed
Market Cap: 122.6B JPY
Have any thoughts about
Chugoku Marine Paints Ltd?
Write Note

Income Statement

Earnings Waterfall
Chugoku Marine Paints Ltd

Revenue
123.7B JPY
Cost of Revenue
-83.6B JPY
Gross Profit
40.2B JPY
Operating Expenses
-25.2B JPY
Operating Income
15B JPY
Other Expenses
-1.2B JPY
Net Income
13.8B JPY

Income Statement
Chugoku Marine Paints Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
97 400
N/A
102 512
+5%
106 737
+4%
111 796
+5%
115 846
+4%
117 038
+1%
115 066
-2%
107 224
-7%
97 533
-9%
88 587
-9%
82 368
-7%
81 313
-1%
80 184
-1%
81 633
+2%
82 980
+2%
84 448
+2%
86 295
+2%
88 297
+2%
88 452
+0%
88 886
+0%
89 737
+1%
87 263
-3%
87 729
+1%
86 138
-2%
83 131
-3%
83 519
+0%
82 442
-1%
82 543
+0%
83 554
+1%
83 325
0%
84 295
+1%
86 034
+2%
87 794
+2%
93 133
+6%
99 481
+7%
104 725
+5%
110 391
+5%
114 640
+4%
116 174
+1%
118 765
+2%
123 731
+4%
Gross Profit
Cost of Revenue
(69 996)
(73 976)
(77 312)
(80 405)
(82 536)
(81 892)
(78 951)
(72 731)
(65 493)
(59 492)
(55 779)
(55 404)
(55 253)
(56 986)
(59 531)
(61 887)
(65 009)
(67 810)
(68 582)
(68 781)
(68 072)
(64 973)
(63 743)
(61 018)
(58 126)
(57 692)
(57 111)
(58 136)
(60 617)
(62 337)
(64 631)
(67 256)
(68 308)
(71 665)
(74 750)
(77 218)
(79 773)
(80 953)
(80 830)
(81 176)
(83 551)
Gross Profit
27 404
N/A
28 536
+4%
29 425
+3%
31 391
+7%
33 310
+6%
35 146
+6%
36 115
+3%
34 493
-4%
32 040
-7%
29 095
-9%
26 589
-9%
25 909
-3%
24 931
-4%
24 647
-1%
23 449
-5%
22 561
-4%
21 286
-6%
20 487
-4%
19 870
-3%
20 105
+1%
21 665
+8%
22 290
+3%
23 986
+8%
25 120
+5%
25 005
0%
25 827
+3%
25 331
-2%
24 407
-4%
22 937
-6%
20 988
-8%
19 664
-6%
18 778
-5%
19 486
+4%
21 468
+10%
24 731
+15%
27 507
+11%
30 618
+11%
33 687
+10%
35 344
+5%
37 589
+6%
40 180
+7%
Operating Income
Operating Expenses
(21 618)
(21 727)
(22 615)
(23 066)
(24 145)
(25 317)
(26 146)
(25 390)
(24 212)
(22 637)
(21 160)
(20 492)
(19 908)
(19 918)
(19 745)
(19 961)
(20 047)
(20 196)
(20 513)
(20 462)
(20 631)
(20 404)
(20 545)
(20 302)
(19 733)
(19 465)
(18 825)
(18 666)
(18 603)
(18 897)
(18 977)
(19 358)
(19 657)
(19 965)
(20 844)
(21 096)
(21 836)
(22 427)
(23 159)
(24 757)
(25 195)
Selling, General & Administrative
(21 618)
(21 726)
(21 129)
(23 065)
(24 143)
(25 316)
(25 390)
(25 390)
(24 212)
(22 637)
(20 279)
(20 595)
(20 017)
(20 029)
(18 785)
(19 960)
(20 046)
(20 196)
(19 346)
(20 337)
(20 506)
(20 404)
(19 174)
(20 301)
(19 732)
(19 465)
(17 449)
(18 666)
(18 597)
(18 889)
(17 858)
(19 358)
(19 655)
(19 964)
(19 683)
(21 094)
(21 834)
(22 426)
(21 992)
(24 110)
(25 195)
Research & Development
0
0
(512)
0
0
0
0
0
0
0
(502)
0
0
0
(557)
0
0
0
(753)
0
0
0
(744)
0
0
0
(708)
0
0
0
(514)
0
0
0
(517)
0
0
0
(521)
0
0
Depreciation & Amortization
0
0
(341)
0
0
0
(345)
0
0
0
(378)
0
0
0
(402)
0
0
0
(413)
0
0
0
(626)
0
0
0
(667)
0
0
0
(604)
0
0
0
(643)
0
0
0
(645)
0
0
Other Operating Expenses
0
(1)
(633)
(1)
0
0
(411)
0
0
0
(1)
103
109
111
(1)
0
0
0
(1)
(125)
(125)
0
(1)
(1)
0
0
(1)
0
(6)
(8)
(1)
0
(2)
0
(1)
(2)
(2)
(1)
(1)
(647)
0
Operating Income
5 786
N/A
6 809
+18%
6 810
+0%
8 325
+22%
9 165
+10%
9 829
+7%
9 969
+1%
9 103
-9%
7 828
-14%
6 458
-18%
5 429
-16%
5 417
0%
5 023
-7%
4 729
-6%
3 704
-22%
2 600
-30%
1 239
-52%
291
-77%
(643)
N/A
(357)
+44%
1 034
N/A
1 886
+82%
3 441
+82%
4 818
+40%
5 272
+9%
6 362
+21%
6 506
+2%
5 741
-12%
4 334
-25%
2 091
-52%
687
-67%
(580)
N/A
(171)
+71%
1 503
N/A
3 887
+159%
6 411
+65%
8 782
+37%
11 260
+28%
12 185
+8%
12 832
+5%
14 985
+17%
Pre-Tax Income
Interest Income Expense
765
292
463
601
607
302
(79)
(429)
(564)
(288)
343
82
166
26
(231)
(274)
(253)
(182)
820
765
750
1 066
250
389
243
(365)
(478)
(220)
(167)
206
578
394
780
1 805
1 223
1 264
1 274
420
639
781
462
Non-Reccuring Items
170
251
174
(459)
(492)
(493)
(35)
(65)
(37)
(40)
(39)
0
0
0
0
(18)
(18)
(18)
(142)
0
0
(219)
(2 794)
(2 904)
(2 942)
(2 848)
(158)
(45)
0
0
0
(54)
(219)
(224)
(272)
(218)
(54)
(49)
(645)
0
(663)
Gain/Loss on Disposition of Assets
1
(1)
(2)
(3)
4
5
0
6
5
3
4
4
4
7
4
3
15
10
18
22
9
11
14
13
13
0
32
27
28
28
2
2
1
2
4
4
5
78
77
2 520
2 569
Total Other Income
449
506
454
536
550
496
485
458
388
378
375
625
647
637
383
298
422
362
283
475
408
423
374
352
297
344
333
376
374
393
348
324
370
340
386
396
358
340
345
334
332
Pre-Tax Income
7 171
N/A
7 857
+10%
7 899
+1%
9 000
+14%
9 834
+9%
10 139
+3%
10 340
+2%
9 073
-12%
7 620
-16%
6 511
-15%
6 112
-6%
6 128
+0%
5 840
-5%
5 399
-8%
3 860
-29%
2 609
-32%
1 405
-46%
463
-67%
336
-27%
905
+169%
2 201
+143%
3 167
+44%
1 285
-59%
2 668
+108%
2 883
+8%
3 493
+21%
6 235
+78%
5 881
-6%
4 571
-22%
2 718
-41%
1 615
-41%
86
-95%
761
+785%
3 426
+350%
5 228
+53%
7 857
+50%
10 365
+32%
12 049
+16%
12 601
+5%
16 467
+31%
17 685
+7%
Net Income
Tax Provision
(2 072)
(2 227)
(2 342)
(2 762)
(2 964)
(3 043)
(2 929)
(2 664)
(2 329)
(1 981)
(1 833)
(1 720)
(1 611)
(1 484)
(998)
(861)
(811)
(812)
(1 309)
(1 352)
(1 372)
(1 408)
(1 097)
(1 319)
(1 243)
(1 353)
(2 380)
(2 304)
(2 132)
(2 169)
(1 195)
(1 059)
(1 446)
(1 371)
(1 146)
(1 457)
(1 484)
(1 804)
(1 998)
(2 294)
(2 664)
Income from Continuing Operations
5 099
5 630
5 557
6 238
6 870
7 096
7 411
6 409
5 291
4 530
4 279
4 408
4 229
3 915
2 862
1 748
594
(349)
(973)
(447)
829
1 759
188
1 349
1 640
2 140
3 855
3 577
2 439
549
420
(973)
(685)
2 055
4 082
6 400
8 881
10 245
10 603
14 173
15 021
Income to Minority Interest
(634)
(722)
(808)
(879)
(970)
(977)
(948)
(901)
(788)
(741)
(674)
(647)
(608)
(560)
(467)
(269)
(118)
17
213
78
(91)
(237)
(312)
(441)
(523)
(512)
(575)
(485)
(321)
(216)
(162)
(54)
(35)
(181)
(233)
(360)
(584)
(798)
(709)
(1 060)
(1 211)
Net Income (Common)
4 466
N/A
4 908
+10%
4 748
-3%
5 357
+13%
5 899
+10%
6 117
+4%
6 462
+6%
5 509
-15%
4 503
-18%
3 790
-16%
3 604
-5%
3 761
+4%
3 621
-4%
3 355
-7%
2 394
-29%
1 478
-38%
475
-68%
(330)
N/A
(760)
-130%
(369)
+51%
738
N/A
1 520
+106%
(124)
N/A
907
N/A
1 117
+23%
1 628
+46%
3 279
+101%
3 092
-6%
2 118
-32%
331
-84%
257
-22%
(1 026)
N/A
(720)
+30%
1 873
N/A
3 848
+105%
6 038
+57%
8 295
+37%
9 447
+14%
9 892
+5%
13 112
+33%
13 808
+5%
EPS (Diluted)
67.66
N/A
74.36
+10%
71.7
-4%
81.16
+13%
89.37
+10%
92.68
+4%
97.6
+5%
83.46
-14%
68.22
-18%
57.42
-16%
54.9
-4%
56.98
+4%
54.86
-4%
50.83
-7%
36.55
-28%
22.73
-38%
7.53
-67%
-5.39
N/A
-12.15
-125%
-6.09
+50%
12.35
N/A
25.74
+108%
-2.09
N/A
15.57
N/A
19.28
+24%
28.89
+50%
57.69
+100%
57.52
0%
40.32
-30%
6.39
-84%
4.91
-23%
-20.29
N/A
-14.25
+30%
37.41
N/A
76.67
+105%
121.84
+59%
167.34
+37%
190.59
+14%
199.58
+5%
264.53
+33%
278.51
+5%

See Also

Discover More