Nippon Paint Holdings Co Ltd
TSE:4612
Nippon Paint Holdings Co Ltd
TSE:4612
Price:
1 033
JPY
-1.05%
Market Cap:
2.4T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Nippon Paint Holdings Co Ltd
1033
-11 (-1.05%)
| 52 Week Range |
926.1
1 321
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Nippon Paint Holdings Co Ltd
Nippon Paint Holdings Co Ltd
Currency: JPY
| Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
428
|
4 991
|
10 347
|
7 058
|
18 997
|
14 480
|
20 002
|
27 513
|
32 388
|
40 989
|
46 024
|
46 520
|
197 869
|
208 659
|
74 022
|
76 104
|
76 999
|
113 329
|
87 790
|
109 643
|
97 151
|
119 989
|
89 075
|
87 600
|
85 793
|
86 474
|
79 518
|
73 133
|
71 100
|
77 162
|
89 443
|
99 584
|
103 813
|
91 859
|
86 467
|
87 246
|
80 104
|
100 703
|
104 495
|
113 023
|
144 451
|
151 313
|
161 500
|
169 403
|
171 468
|
170 117
|
181 522
|
188 371
|
205 645
|
228 415
|
|
| Depreciation & Amortization |
33
|
(4)
|
2 120
|
(235)
|
8 292
|
7 815
|
7 527
|
6 943
|
6 424
|
6 257
|
6 113
|
6 050
|
5 895
|
15 979
|
26 533
|
25 502
|
22 892
|
37 012
|
17 894
|
22 702
|
18 768
|
23 612
|
18 390
|
19 226
|
20 361
|
21 916
|
25 769
|
27 260
|
28 790
|
29 601
|
29 446
|
30 667
|
31 879
|
33 071
|
33 889
|
35 731
|
38 182
|
43 023
|
47 116
|
48 961
|
50 740
|
51 216
|
52 275
|
54 596
|
57 191
|
60 292
|
63 693
|
64 717
|
65 435
|
65 076
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
516
|
0
|
0
|
0
|
681
|
0
|
0
|
0
|
155
|
0
|
0
|
0
|
137
|
0
|
0
|
0
|
97
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1 337
|
(1 141)
|
(2 364)
|
(1 518)
|
(5 033)
|
(4 173)
|
(4 194)
|
(3 519)
|
(4 388)
|
(8 021)
|
(11 402)
|
(13 121)
|
(163 650)
|
(158 110)
|
(2 287)
|
(2 723)
|
(2 474)
|
(3 298)
|
1 084
|
(3 297)
|
(2 970)
|
(5 049)
|
(9 692)
|
(5 263)
|
(5 312)
|
(3 832)
|
8 267
|
9 504
|
10 826
|
11 578
|
(1 988)
|
(3 430)
|
(5 524)
|
(6 715)
|
(3 158)
|
(2 134)
|
11 744
|
13 286
|
16 705
|
17 842
|
7 403
|
7 793
|
7 403
|
6 313
|
3 765
|
4 277
|
(920)
|
(1 052)
|
1 130
|
1 395
|
|
| Cash Taxes Paid |
(1 608)
|
1 739
|
1 838
|
3 098
|
4 507
|
4 297
|
4 364
|
8 078
|
10 266
|
11 591
|
12 765
|
12 934
|
13 338
|
20 722
|
26 119
|
21 215
|
23 004
|
30 958
|
24 087
|
29 037
|
22 492
|
32 040
|
24 521
|
23 596
|
25 593
|
25 604
|
22 849
|
25 627
|
25 633
|
22 551
|
26 673
|
25 485
|
26 976
|
25 581
|
22 859
|
25 407
|
27 678
|
29 869
|
32 857
|
32 505
|
36 200
|
39 111
|
36 529
|
37 273
|
44 595
|
46 002
|
47 356
|
52 108
|
53 172
|
55 957
|
|
| Cash Interest Paid |
(89)
|
(21)
|
348
|
(63)
|
682
|
596
|
546
|
474
|
397
|
300
|
303
|
242
|
190
|
230
|
368
|
468
|
395
|
831
|
1 095
|
1 422
|
1 292
|
1 621
|
1 348
|
1 622
|
2 071
|
2 792
|
4 297
|
5 788
|
5 963
|
6 584
|
5 719
|
5 553
|
5 423
|
5 541
|
5 617
|
5 845
|
6 453
|
7 116
|
8 548
|
8 329
|
8 978
|
9 093
|
8 846
|
10 063
|
11 811
|
11 953
|
13 353
|
15 377
|
17 026
|
20 568
|
|
| Change in Working Capital |
(1 666)
|
(2 639)
|
(1 519)
|
(3 275)
|
(1 913)
|
(2 660)
|
(854)
|
(438)
|
(2 577)
|
(9 999)
|
(13 816)
|
(5 160)
|
(5 349)
|
(32 978)
|
(35 168)
|
(14 329)
|
(19 503)
|
(48 609)
|
(30 238)
|
(47 412)
|
(28 938)
|
(33 966)
|
(36 240)
|
(31 730)
|
(26 219)
|
(27 189)
|
(21 477)
|
(39 687)
|
(38 395)
|
(36 128)
|
(29 269)
|
(35 319)
|
(37 602)
|
(37 996)
|
(49 771)
|
(54 517)
|
(62 322)
|
(72 666)
|
(55 180)
|
(66 190)
|
(54 224)
|
(46 091)
|
(30 944)
|
(34 620)
|
(71 431)
|
(86 805)
|
(74 929)
|
(110 372)
|
(111 605)
|
(119 453)
|
|
| Cash from Operating Activities |
132
N/A
|
1 207
+814%
|
8 584
+611%
|
2 030
-76%
|
20 343
+902%
|
15 462
-24%
|
22 481
+45%
|
30 499
+36%
|
31 847
+4%
|
29 226
-8%
|
26 919
-8%
|
34 289
+27%
|
34 765
+1%
|
33 550
-3%
|
63 100
+88%
|
84 554
+34%
|
77 914
-8%
|
98 434
+26%
|
76 530
-22%
|
81 636
+7%
|
78 393
-4%
|
98 968
+26%
|
61 533
-38%
|
69 833
+13%
|
74 623
+7%
|
77 369
+4%
|
92 077
+19%
|
70 210
-24%
|
72 321
+3%
|
82 213
+14%
|
87 632
+7%
|
91 502
+4%
|
92 566
+1%
|
80 219
-13%
|
67 427
-16%
|
66 326
-2%
|
67 708
+2%
|
84 346
+25%
|
113 136
+34%
|
113 636
+0%
|
148 370
+31%
|
164 231
+11%
|
190 234
+16%
|
195 692
+3%
|
160 993
-18%
|
147 881
-8%
|
169 366
+15%
|
141 664
-16%
|
160 605
+13%
|
175 433
+9%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
2 864
|
(481)
|
(1 550)
|
(127)
|
(6 728)
|
(4 553)
|
(3 085)
|
(3 635)
|
(4 085)
|
(4 489)
|
(5 527)
|
(5 056)
|
(4 184)
|
(11 318)
|
(16 953)
|
(15 638)
|
(15 623)
|
(25 567)
|
(23 627)
|
(28 668)
|
(24 447)
|
(29 133)
|
(20 075)
|
(20 718)
|
(20 280)
|
(21 361)
|
(25 443)
|
(26 781)
|
(27 152)
|
(29 628)
|
(26 666)
|
(27 680)
|
(29 445)
|
(32 559)
|
(39 382)
|
(42 331)
|
(44 729)
|
(45 561)
|
(41 017)
|
(38 659)
|
(37 058)
|
(30 830)
|
(38 110)
|
(40 816)
|
(44 501)
|
(51 089)
|
(51 753)
|
(48 337)
|
(47 056)
|
(43 788)
|
|
| Other Items |
(2 373)
|
(509)
|
(632)
|
(295)
|
(1 758)
|
(1 130)
|
(628)
|
(1 292)
|
(2 833)
|
(2 737)
|
(1 646)
|
(1 261)
|
(82 782)
|
(80 845)
|
11 645
|
13 902
|
(27 074)
|
(100 801)
|
(76 674)
|
(70 167)
|
(572)
|
9 307
|
(17 364)
|
(32 273)
|
(43 024)
|
(348 049)
|
(327 326)
|
(309 819)
|
(285 845)
|
(6 808)
|
(8 774)
|
(95 614)
|
(114 446)
|
(91 550)
|
(62 973)
|
(111 845)
|
(126 819)
|
(105 136)
|
(124 090)
|
(340)
|
14 630
|
(40 171)
|
(77 865)
|
(87 263)
|
(95 353)
|
(84 394)
|
(96 353)
|
(338 507)
|
(338 072)
|
(323 649)
|
|
| Cash from Investing Activities |
491
N/A
|
(990)
N/A
|
(2 182)
-120%
|
(422)
+81%
|
(8 486)
-1 911%
|
(5 683)
+33%
|
(3 713)
+35%
|
(4 927)
-33%
|
(6 918)
-40%
|
(7 226)
-4%
|
(7 173)
+1%
|
(6 317)
+12%
|
(86 966)
-1 277%
|
(92 163)
-6%
|
(5 308)
+94%
|
(1 736)
+67%
|
(42 697)
-2 360%
|
(126 368)
-196%
|
(100 301)
+21%
|
(98 835)
+1%
|
(25 019)
+75%
|
(19 826)
+21%
|
(37 439)
-89%
|
(52 991)
-42%
|
(63 304)
-19%
|
(369 410)
-484%
|
(352 769)
+5%
|
(336 600)
+5%
|
(312 997)
+7%
|
(36 436)
+88%
|
(35 440)
+3%
|
(123 294)
-248%
|
(143 891)
-17%
|
(124 109)
+14%
|
(102 355)
+18%
|
(154 176)
-51%
|
(171 548)
-11%
|
(150 697)
+12%
|
(165 107)
-10%
|
(38 999)
+76%
|
(22 428)
+42%
|
(71 001)
-217%
|
(115 975)
-63%
|
(128 079)
-10%
|
(139 854)
-9%
|
(135 483)
+3%
|
(148 106)
-9%
|
(386 844)
-161%
|
(385 128)
+0%
|
(367 437)
+5%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 025)
|
(6 052)
|
(48)
|
101 793
|
0
|
(7)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
689
|
1 600
|
1 600
|
0
|
1 881
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 350)
|
(6 680)
|
(6 680)
|
(6 854)
|
0
|
(210)
|
(210)
|
(36)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
3 148
|
(4 119)
|
(12 681)
|
(11 078)
|
(8 991)
|
(9 070)
|
(9 453)
|
(15 736)
|
(15 386)
|
(10 359)
|
(9 846)
|
(8 727)
|
(8 599)
|
5 725
|
7 697
|
214
|
13 389
|
38 218
|
18 684
|
11 242
|
(12 792)
|
(15 383)
|
32 245
|
37 752
|
37 418
|
329 591
|
278 890
|
264 959
|
301 945
|
1 968
|
91 100
|
107 138
|
73 035
|
76 748
|
(25 335)
|
166 479
|
175 760
|
175 960
|
176 212
|
(19 004)
|
(39 131)
|
(36 895)
|
1 964
|
29 521
|
32 618
|
31 140
|
(1 299)
|
309 332
|
316 660
|
315 617
|
|
| Cash Paid for Dividends |
1 060
|
(530)
|
(530)
|
(1 060)
|
(2 119)
|
(2 118)
|
(2 117)
|
(2 382)
|
(2 911)
|
(3 705)
|
(4 203)
|
(5 214)
|
(5 735)
|
(6 455)
|
(8 659)
|
(11 225)
|
(12 828)
|
(19 242)
|
(12 828)
|
(19 883)
|
(13 469)
|
(20 524)
|
(14 110)
|
(14 431)
|
(14 431)
|
(14 433)
|
(14 433)
|
(14 435)
|
(14 436)
|
(14 390)
|
(14 439)
|
(24 406)
|
(24 450)
|
(29 125)
|
(29 130)
|
(23 473)
|
(23 481)
|
(23 481)
|
(23 483)
|
(25 818)
|
(25 829)
|
(40 275)
|
(40 283)
|
(44 966)
|
(44 980)
|
(35 220)
|
(35 222)
|
(35 231)
|
(35 228)
|
(37 575)
|
|
| Other |
39
|
(99)
|
(101)
|
(101)
|
(465)
|
(436)
|
(372)
|
(672)
|
(447)
|
(411)
|
(933)
|
(1 144)
|
(2 161)
|
(8 943)
|
(23 730)
|
(15 814)
|
(9 139)
|
(9 895)
|
(14 770)
|
(15 226)
|
(15 105)
|
(14 847)
|
(12 596)
|
(13 940)
|
(14 578)
|
(11 386)
|
(12 320)
|
(10 390)
|
(9 876)
|
(15 352)
|
(15 792)
|
(22 537)
|
(21 823)
|
(20 759)
|
(7 844)
|
(1 467)
|
(1 269)
|
(272)
|
(108)
|
132
|
(17)
|
(60)
|
(309)
|
(314)
|
(325)
|
(648)
|
(856)
|
(1 014)
|
(1 055)
|
(966)
|
|
| Cash from Financing Activities |
4 247
N/A
|
(4 748)
N/A
|
(13 312)
-180%
|
(12 239)
+8%
|
(11 575)
+5%
|
(11 624)
0%
|
(11 942)
-3%
|
(18 790)
-57%
|
(18 744)
+0%
|
(20 500)
-9%
|
(21 034)
-3%
|
(15 133)
+28%
|
85 298
N/A
|
92 141
+8%
|
(24 699)
N/A
|
(26 832)
-9%
|
(8 583)
+68%
|
9 076
N/A
|
(8 914)
N/A
|
(23 867)
-168%
|
(41 366)
-73%
|
(50 754)
-23%
|
6 228
N/A
|
11 670
+87%
|
10 698
-8%
|
304 461
+2 746%
|
254 018
-17%
|
240 415
-5%
|
277 914
+16%
|
(25 893)
N/A
|
60 869
N/A
|
60 195
-1%
|
26 762
-56%
|
26 864
+0%
|
(62 309)
N/A
|
138 189
N/A
|
144 330
+4%
|
145 527
+1%
|
145 767
+0%
|
(48 194)
N/A
|
(65 187)
-35%
|
(77 440)
-19%
|
(38 664)
+50%
|
(15 795)
+59%
|
(12 687)
+20%
|
(4 728)
+63%
|
(37 377)
-691%
|
273 087
N/A
|
280 377
+3%
|
277 076
-1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
700
|
(104)
|
(264)
|
(351)
|
(455)
|
(365)
|
(46)
|
(165)
|
1 481
|
2 900
|
2 281
|
864
|
1 818
|
2 208
|
(3 524)
|
(14 387)
|
(391)
|
(2 647)
|
(1 106)
|
(2 896)
|
(767)
|
282
|
(2 565)
|
3
|
(1 963)
|
(4 068)
|
341
|
(5 338)
|
(2 700)
|
(3 634)
|
(4 228)
|
4 289
|
3 437
|
5 371
|
3 917
|
6 245
|
15 102
|
18 533
|
9 989
|
6 419
|
8 743
|
8 623
|
11 453
|
17 114
|
17 051
|
1 646
|
14 771
|
(3 183)
|
(16 398)
|
3 599
|
|
| Net Change in Cash |
5 570
N/A
|
(4 635)
N/A
|
(7 174)
-55%
|
(10 982)
-53%
|
(173)
+98%
|
(2 210)
-1 177%
|
6 780
N/A
|
6 617
-2%
|
7 666
+16%
|
4 400
-43%
|
993
-77%
|
13 703
+1 280%
|
34 915
+155%
|
35 736
+2%
|
29 569
-17%
|
41 599
+41%
|
26 243
-37%
|
(21 505)
N/A
|
(33 791)
-57%
|
(43 962)
-30%
|
11 241
N/A
|
28 670
+155%
|
27 757
-3%
|
28 515
+3%
|
20 054
-30%
|
8 352
-58%
|
(6 333)
N/A
|
(31 313)
-394%
|
34 538
N/A
|
16 250
-53%
|
108 833
+570%
|
32 692
-70%
|
(21 126)
N/A
|
(11 655)
+45%
|
(93 320)
-701%
|
56 584
N/A
|
55 592
-2%
|
97 709
+76%
|
103 785
+6%
|
32 862
-68%
|
69 498
+111%
|
24 413
-65%
|
47 048
+93%
|
68 932
+47%
|
25 503
-63%
|
9 316
-63%
|
(1 346)
N/A
|
24 724
N/A
|
39 456
+60%
|
88 671
+125%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2 996
N/A
|
726
-76%
|
7 034
+869%
|
1 903
-73%
|
13 615
+615%
|
10 909
-20%
|
19 396
+78%
|
26 864
+39%
|
27 762
+3%
|
24 737
-11%
|
21 392
-14%
|
29 233
+37%
|
30 581
+5%
|
22 232
-27%
|
46 147
+108%
|
68 916
+49%
|
62 291
-10%
|
72 867
+17%
|
52 903
-27%
|
52 968
+0%
|
53 946
+2%
|
69 835
+29%
|
41 458
-41%
|
49 115
+18%
|
54 343
+11%
|
56 008
+3%
|
66 634
+19%
|
43 429
-35%
|
45 169
+4%
|
52 585
+16%
|
60 966
+16%
|
63 822
+5%
|
63 121
-1%
|
47 660
-24%
|
28 045
-41%
|
23 995
-14%
|
22 979
-4%
|
38 785
+69%
|
72 119
+86%
|
74 977
+4%
|
111 312
+48%
|
133 401
+20%
|
152 124
+14%
|
154 876
+2%
|
116 492
-25%
|
96 792
-17%
|
117 613
+22%
|
93 327
-21%
|
113 549
+22%
|
131 645
+16%
|
|
Switch to:
Switch to:
See Also
Discover More
