Torii Pharmaceutical Co Ltd
TSE:4551

Watchlist Manager
Torii Pharmaceutical Co Ltd Logo
Torii Pharmaceutical Co Ltd
TSE:4551
Watchlist
Price: 6 330 JPY Market Closed
Market Cap: ¥182.3B

Cash Flow Statement

Cash Flow Statement
Torii Pharmaceutical Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
1 751
(553)
(2 854)
(343)
(2 177)
(89)
463
286
487
(305)
130
(54)
1 241
(1 003)
1 839
433
5 054
5 661
2 929
3 399
5 133
4 473
3 781
6 281
5 258
5 033
4 056
4 174
6 373
6 113
3 030
37 687
37 700
3 038
4 225
3 883
4 767
5 636
5 722
4 607
5 593
7 029
6 725
7 211
Depreciation & Amortization
9
9
15
23
93
47
146
37
107
13
51
12
361
13
1 394
1 296
1 194
1 114
1 061
865
1 089
1 156
924
1 624
1 457
1 428
1 339
1 261
1 174
1 087
1 040
1 031
985
889
582
387
413
415
454
468
459
437
408
406
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
1
0
0
0
0
0
10
0
0
0
0
0
0
0
Other Non-Cash Items
39
(1)
16
(106)
(180)
15
(116)
(14)
(15)
39
100
6
(31)
28
(125)
(120)
(134)
(151)
(154)
(129)
(115)
265
284
272
(237)
(250)
(117)
(99)
(23)
(49)
1 950
(34 491)
(36 231)
883
470
(283)
(232)
(260)
(312)
(360)
(365)
(128)
3
(341)
Cash Taxes Paid
604
(799)
(1 146)
197
(384)
(333)
(250)
77
98
(834)
(1 193)
1 373
1 375
1 561
3 011
2 119
2 073
2 722
1 921
932
1 111
1 574
1 172
1 411
413
2 037
2 500
1 329
1 263
1 810
1 855
1 336
1 401
10 002
9 410
50
(21)
1 444
2 006
1 593
1 803
1 829
1 695
1 614
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(271)
59
(405)
1 125
2 096
418
641
(520)
(813)
(140)
257
(483)
509
(256)
(3 626)
(3 272)
(3 073)
(4 098)
(3 683)
(5 956)
(6 308)
(3 881)
(5 598)
(5 977)
(1 537)
(3 073)
(1 875)
(638)
(1 174)
(24)
2 239
49 819
40 045
(16 773)
(8 721)
(3 721)
(5 105)
(3 367)
(3 444)
(4 452)
(8 811)
(6 081)
(3 497)
(4 111)
Cash from Operating Activities
1 528
N/A
(486)
N/A
(3 228)
-564%
699
N/A
(168)
N/A
391
N/A
1 134
+190%
(211)
N/A
(234)
-11%
(393)
-68%
538
N/A
(519)
N/A
2 080
N/A
(1 218)
N/A
(518)
+57%
(1 663)
-221%
3 041
N/A
2 526
-17%
153
-94%
(1 623)
N/A
(201)
+88%
2 013
N/A
(609)
N/A
2 200
N/A
4 941
+125%
3 138
-36%
3 403
+8%
4 698
+38%
6 350
+35%
7 127
+12%
8 259
+16%
54 046
+554%
42 499
-21%
(11 963)
N/A
(3 444)
+71%
266
N/A
(157)
N/A
2 424
N/A
2 420
0%
263
-89%
(3 124)
N/A
1 257
N/A
3 639
+189%
3 165
-13%
Investing Cash Flow
Capital Expenditures
(118)
57
(153)
(276)
(738)
432
685
(74)
(25)
93
(91)
(98)
(292)
279
(829)
(703)
(683)
(1 238)
(1 350)
(795)
(811)
(1 119)
(884)
(1 551)
(1 484)
(1 156)
(760)
(867)
(789)
(745)
(675)
(615)
(546)
(344)
(411)
(492)
(374)
(358)
(281)
(184)
(216)
(167)
(180)
(201)
Other Items
(1 365)
3 392
5 306
(3 601)
(3 630)
2 503
3 272
(909)
(330)
(2 010)
(12 879)
(3 392)
(12 867)
(3 171)
(20 474)
(4 500)
3 834
3 167
2 224
20 100
18 517
(2 298)
1 383
2 283
2 441
2 140
2 121
1 200
(6 804)
(19 334)
(26 393)
(11 494)
2 645
89
8 036
5 967
(1 124)
(1 922)
(13 395)
(15 091)
(3 563)
(944)
(3 391)
1 930
Cash from Investing Activities
(1 483)
N/A
3 449
N/A
5 153
+49%
(3 877)
N/A
(4 368)
-13%
2 935
N/A
3 957
+35%
(983)
N/A
(355)
+64%
(1 917)
-440%
(12 970)
-577%
(3 490)
+73%
(13 159)
-277%
(2 892)
+78%
(21 303)
-637%
(5 203)
+76%
3 151
N/A
1 929
-39%
874
-55%
19 305
+2 109%
17 706
-8%
(3 417)
N/A
499
N/A
732
+47%
957
+31%
984
+3%
1 361
+38%
333
-76%
(7 593)
N/A
(20 079)
-164%
(27 068)
-35%
(12 109)
+55%
2 099
N/A
(255)
N/A
7 625
N/A
5 475
-28%
(1 498)
N/A
(2 280)
-52%
(13 676)
-500%
(15 275)
-12%
(3 779)
+75%
(1 111)
+71%
(3 571)
-221%
1 729
N/A
Financing Cash Flow
Net Issuance of Common Stock
833
0
0
0
1
0
0
0
0
0
1
0
0
0
(1)
(1)
0
0
0
0
(1)
(1)
0
0
(2)
(2)
(615)
(615)
(1)
(1)
0
0
(1)
(1)
8
0
0
0
0
0
0
0
(2)
(7)
Net Issuance of Debt
(200)
0
200
0
0
0
0
0
0
(20)
(58)
3
(14)
12
(53)
(31)
(21)
(17)
(48)
(119)
(185)
(280)
(277)
(433)
(334)
(374)
(315)
(237)
(198)
(122)
(85)
(85)
(85)
(85)
(85)
(131)
(198)
(265)
(348)
(344)
(293)
(326)
(287)
(171)
Cash Paid for Dividends
40
(113)
(170)
57
57
0
0
(114)
(170)
(113)
(198)
(28)
(28)
(85)
(1 188)
(1 132)
(1 132)
(1 132)
(1 132)
(1 132)
(1 132)
(1 132)
(1 132)
(1 697)
(1 245)
(1 359)
(1 358)
(1 352)
(1 346)
(1 346)
(1 346)
(1 346)
(1 347)
(1 347)
(1 347)
(1 348)
(1 348)
(1 348)
(1 348)
(2 809)
(3 540)
(3 372)
(3 654)
(3 373)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(1)
0
(1)
(2)
(1)
(3)
(1)
0
(1)
(1)
(1)
(1)
(1)
0
0
(1)
(1)
0
0
0
(2)
(3)
(2)
(2)
(1)
(1)
Cash from Financing Activities
673
N/A
(113)
N/A
30
N/A
57
+90%
58
+2%
0
N/A
0
N/A
(114)
N/A
(170)
-49%
(133)
+22%
(255)
-92%
(25)
+90%
(42)
-68%
(73)
-74%
(1 242)
-1 601%
(1 164)
+6%
(1 154)
+1%
(1 150)
+0%
(1 181)
-3%
(1 252)
-6%
(1 319)
-5%
(1 415)
-7%
(1 410)
+0%
(2 133)
-51%
(1 582)
+26%
(1 735)
-10%
(2 289)
-32%
(2 205)
+4%
(1 546)
+30%
(1 470)
+5%
(1 432)
+3%
(1 432)
N/A
(1 433)
0%
(1 433)
N/A
(1 425)
+1%
(1 471)
-3%
(1 546)
-5%
(1 613)
-4%
(1 698)
-5%
(3 156)
-86%
(3 835)
-22%
(3 700)
+4%
(3 944)
-7%
(3 552)
+10%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
718
N/A
2 850
+297%
1 955
-31%
(3 121)
N/A
(4 478)
-43%
3 326
N/A
5 091
+53%
(1 308)
N/A
(759)
+42%
(2 443)
-222%
(12 687)
-419%
(4 034)
+68%
(11 121)
-176%
(4 183)
+62%
(23 063)
-451%
(8 052)
+65%
5 038
N/A
3 305
-34%
(154)
N/A
16 430
N/A
16 186
-1%
(2 819)
N/A
(1 520)
+46%
799
N/A
4 316
+440%
2 387
-45%
2 475
+4%
2 826
+14%
(2 789)
N/A
(14 422)
-417%
(20 241)
-40%
40 505
N/A
43 165
+7%
(13 651)
N/A
2 756
N/A
4 270
+55%
(3 201)
N/A
(1 469)
+54%
(12 954)
-782%
(18 168)
-40%
(10 738)
+41%
(3 554)
+67%
(3 876)
-9%
1 342
N/A
Free Cash Flow
Free Cash Flow
1 410
N/A
(429)
N/A
(3 381)
-688%
423
N/A
(906)
N/A
823
N/A
1 819
+121%
(285)
N/A
(259)
+9%
(300)
-16%
447
N/A
(617)
N/A
1 788
N/A
(939)
N/A
(1 347)
-43%
(2 366)
-76%
2 358
N/A
1 288
-45%
(1 197)
N/A
(2 418)
-102%
(1 012)
+58%
894
N/A
(1 493)
N/A
649
N/A
3 457
+433%
1 982
-43%
2 643
+33%
3 831
+45%
5 561
+45%
6 382
+15%
7 584
+19%
53 431
+605%
41 953
-21%
(12 307)
N/A
(3 855)
+69%
(226)
+94%
(531)
-135%
2 066
N/A
2 139
+4%
79
-96%
(3 340)
N/A
1 090
N/A
3 459
+217%
2 964
-14%