B

Base Co Ltd
TSE:4481

Watchlist Manager
Base Co Ltd
TSE:4481
Watchlist
Price: 3 360 JPY 0.3% Market Closed
Market Cap: 63.2B JPY

Relative Value

The Relative Value of one Base Co Ltd stock under the Base Case scenario is 3 360.67 JPY. Compared to the current market price of 3 360 JPY, Base Co Ltd is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 360.67 JPY
Fairly Valued
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
40
Median 3Y
3.1
Median 5Y
3.3
Industry
2.4
Forward
2.8
vs History
85
vs Industry
40
Median 3Y
16.4
Median 5Y
18.1
Industry
22.3
Forward
14.6
vs History
82
vs Industry
37
Median 3Y
16.6
Median 5Y
18.9
Industry
15.8
vs History
82
vs Industry
36
Median 3Y
17.1
Median 5Y
20.4
Industry
20.9
vs History
71
vs Industry
27
Median 3Y
4.8
Median 5Y
5
Industry
3
vs History
71
vs Industry
45
Median 3Y
2.6
Median 5Y
2.7
Industry
2.4
Forward
2.2
vs History
76
vs Industry
32
Median 3Y
8.1
Median 5Y
8.8
Industry
4.9
vs History
79
vs Industry
40
Median 3Y
10
Median 5Y
10.9
Industry
12.2
vs History
79
vs Industry
42
Median 3Y
10.1
Median 5Y
11
Industry
15.9
vs History
80
vs Industry
40
Median 3Y
13.9
Median 5Y
15.7
Industry
14.6
vs History
82
vs Industry
37
Median 3Y
14.1
Median 5Y
15.9
Industry
17.3
vs History
65
vs Industry
12
Median 3Y
10.7
Median 5Y
11.5
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Base Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Base Co Ltd
TSE:4481
61.7B JPY 2.8 14.2 8.5 8.5
US
International Business Machines Corp
NYSE:IBM
284.7B USD 4.4 36 22 30.9
IE
Accenture PLC
NYSE:ACN
176.2B USD 2.5 23.2 12.7 15.5
IN
Tata Consultancy Services Ltd
NSE:TCS
11.6T INR 4.4 24.3 15.8 17.2
IN
Infosys Ltd
NSE:INFY
6.8T INR 3.9 24.4 16.6 18.9
JP
Fujitsu Ltd
TSE:6702
8.1T JPY 2.4 18.2 16.4 24
IN
HCL Technologies Ltd
NSE:HCLTECH
4.6T INR 3.6 28 16.4 19.5
JP
NEC Corp
TSE:6701
7.9T JPY 2.2 33.5 16 23.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.9B USD 2 19.2 10.2 12
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39.1 9.9 21.1
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1