freee KK
TSE:4478

Watchlist Manager
freee KK Logo
freee KK
TSE:4478
Watchlist
Price: 2 799 JPY 0.5%
Market Cap: 164.5B JPY
Have any thoughts about
freee KK?
Write Note

Relative Value

The Relative Value of one freee KK stock under the Base Case scenario is 1 963.08 JPY. Compared to the current market price of 2 799 JPY, freee KK is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 963.08 JPY
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
19
Median 3Y
10.3
Median 5Y
11.3
Industry
2.3
Forward
4.9
vs History
vs Industry
Median 3Y
-14.6
Median 5Y
-54.2
Industry
22.8
Forward
-151
vs History
vs Industry
Median 3Y
-93.2
Median 5Y
-152.9
Industry
16.6
vs History
vs Industry
Median 3Y
-50.5
Median 5Y
-80.8
Industry
21.4
vs History
39
vs Industry
12
Median 3Y
7.2
Median 5Y
8.3
Industry
2.8
vs History
77
vs Industry
22
Median 3Y
8.2
Median 5Y
8.8
Industry
2.3
Forward
4.1
vs History
77
vs Industry
34
Median 3Y
10
Median 5Y
10.6
Industry
4.8
vs History
vs Industry
Median 3Y
-28.2
Median 5Y
-62.4
Industry
12.8
Forward
-385.2
vs History
vs Industry
Median 3Y
-27.4
Median 5Y
-51.2
Industry
16.4
vs History
vs Industry
Median 3Y
-71.7
Median 5Y
-116.4
Industry
15.6
vs History
vs Industry
Median 3Y
-32.9
Median 5Y
-62.5
Industry
18.5
vs History
81
vs Industry
6
Median 3Y
23.4
Median 5Y
28.1
Industry
2.4

Multiples Across Competitors

Competitors Multiples
freee KK Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
freee KK
TSE:4478
163.9B JPY 6.4 -16.1 -16.3 -16.3
US
Salesforce Inc
NYSE:CRM
285.5B USD 7.8 50.7 26.7 40.5
DE
SAP SE
XETRA:SAP
250.4B EUR 7.7 94.4 28.9 34
US
Adobe Inc
NASDAQ:ADBE
216.1B USD 10.3 40.3 25.3 28.2
US
Intuit Inc
NASDAQ:INTU
173.5B USD 10.7 58.6 37.7 45.4
US
NCR Corp
LSE:0K45
168.4B USD 22.2 -244.7 187.7 348.5
US
Palantir Technologies Inc
NYSE:PLTR
92.7B USD 37.4 229.1 272.7 303.7
US
Synopsys Inc
NASDAQ:SNPS
80.6B USD 13.2 53.8 45.7 53.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.4B USD 18.2 76.4 54.5 62.2
CA
Constellation Software Inc
TSX:CSU
90.3B CAD 7 100.1 27.3 50.5
US
Workday Inc
NASDAQ:WDAY
64.1B USD 8.2 41.6 94 174.9
P/E Multiple
Earnings Growth
JP
freee KK
TSE:4478
Average P/E: 82.8
Negative Multiple: -16.1
N/A
US
Salesforce Inc
NYSE:CRM
50.7
196%
DE
SAP SE
XETRA:SAP
94.4
41%
US
Adobe Inc
NASDAQ:ADBE
40.3
94%
US
Intuit Inc
NASDAQ:INTU
58.6
146%
US
N
NCR Corp
LSE:0K45
Negative Multiple: -244.7 N/A
US
Palantir Technologies Inc
NYSE:PLTR
229.1
463%
US
Synopsys Inc
NASDAQ:SNPS
53.8
119%
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.4
112%
CA
Constellation Software Inc
TSX:CSU
100.1
N/A
US
Workday Inc
NASDAQ:WDAY
41.6
97%

See Also

Discover More
Back to Top