Link-U Inc
TSE:4446

Watchlist Manager
Link-U Inc Logo
Link-U Inc
TSE:4446
Watchlist
Price: 1 168 JPY 3.09% Market Closed
Market Cap: ¥16.6B

Cash Flow Statement

Cash Flow Statement
Link-U Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024 Jan-2025 Jul-2025
Operating Cash Flow
Net Income
351
223
197
48
125
326
462
382
371
330
Depreciation & Amortization
61
78
87
95
110
112
181
124
97
258
Other Non-Cash Items
7
2
15
81
127
91
12
6
(33)
(16)
Cash Taxes Paid
117
108
62
51
87
75
136
236
208
232
Cash Interest Paid
0
0
0
0
2
4
5
4
8
17
Change in Working Capital
(144)
(47)
(88)
(98)
(217)
(62)
(42)
(396)
(265)
(328)
Cash from Operating Activities
274
N/A
256
-7%
211
-17%
126
-40%
144
+14%
467
+223%
558
+20%
115
-79%
255
+121%
223
-13%
Investing Cash Flow
Capital Expenditures
(35)
(172)
(155)
(50)
(54)
(37)
(48)
(78)
(141)
(319)
Other Items
(629)
(467)
(135)
(55)
(123)
(156)
(227)
48
228
206
Cash from Investing Activities
(663)
N/A
(639)
+4%
(290)
+55%
(105)
+64%
(177)
-69%
(193)
-9%
(275)
-42%
(30)
+89%
87
N/A
(113)
N/A
Financing Cash Flow
Net Issuance of Common Stock
9
5
4
0
0
11
0
0
0
0
Net Issuance of Debt
0
0
0
0
484
547
80
56
427
691
Other
(17)
(13)
(140)
(140)
10
0
(0)
0
(0)
(1 053)
Cash from Financing Activities
(8)
N/A
(8)
-4%
(135)
-1 523%
(140)
-3%
494
N/A
558
+13%
81
-85%
56
-31%
427
+661%
(362)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
(0)
1
2
3
6
(0)
Net Change in Cash
(397)
N/A
(392)
+1%
(214)
+45%
(118)
+45%
461
N/A
832
+81%
367
-56%
144
-61%
775
+438%
(252)
N/A
Free Cash Flow
Free Cash Flow
240
N/A
83
-65%
56
-32%
77
+37%
90
+18%
429
+375%
510
+19%
38
-93%
114
+202%
(96)
N/A