Witz Corp
TSE:4440

Watchlist Manager
Witz Corp Logo
Witz Corp
TSE:4440
Watchlist
Price: 1 627 JPY -1.33% Market Closed
Market Cap: ¥6.8B

Cash Flow Statement

Cash Flow Statement
Witz Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024 Feb-2025 Aug-2025
Operating Cash Flow
Net Income
325
300
297
322
261
304
188
147
356
541
579
Depreciation & Amortization
18
18
16
18
28
30
37
53
73
90
96
Other Non-Cash Items
18
6
(4)
0
(3)
8
46
46
(14)
(21)
37
Cash Taxes Paid
89
106
109
95
93
90
88
66
67
163
194
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(140)
20
(52)
(56)
(79)
(80)
(24)
(64)
(60)
(340)
(141)
Cash from Operating Activities
221
N/A
345
+56%
257
-25%
285
+11%
207
-27%
262
+27%
248
-5%
182
-27%
356
+95%
270
-24%
571
+111%
Investing Cash Flow
Capital Expenditures
(18)
(10)
(5)
(16)
(50)
(56)
(44)
(53)
(127)
(138)
(82)
Other Items
(197)
(197)
(215)
(238)
(87)
(268)
(416)
(239)
288
217
167
Cash from Investing Activities
(215)
N/A
(207)
+3%
(220)
-6%
(254)
-16%
(137)
+46%
(324)
-137%
(460)
-42%
(293)
+36%
162
N/A
79
-51%
85
+8%
Financing Cash Flow
Net Issuance of Common Stock
(0)
32
40
8
2
(94)
(95)
(13)
(86)
(101)
(27)
Net Issuance of Debt
(1)
(1)
(1)
(1)
(35)
0
0
(139)
(139)
0
0
Cash Paid for Dividends
(16)
(24)
(24)
(25)
(25)
(33)
(33)
(33)
(33)
(56)
(56)
Other
(23)
(23)
(0)
(0)
(0)
(0)
(0)
9
(6)
(12)
3
Cash from Financing Activities
(40)
N/A
(15)
+62%
14
N/A
(18)
N/A
(58)
-225%
(162)
-180%
(129)
+21%
(176)
-36%
(264)
-50%
(169)
+36%
(80)
+53%
Change in Cash
Net Change in Cash
(34)
N/A
122
N/A
52
-58%
13
-76%
12
-3%
(224)
N/A
(340)
-52%
(286)
+16%
253
N/A
181
-29%
577
+220%
Free Cash Flow
Free Cash Flow
203
N/A
335
+65%
252
-25%
269
+7%
157
-42%
206
+31%
204
-1%
129
-37%
229
+78%
132
-42%
489
+270%