Smaregi Inc
TSE:4431

Watchlist Manager
Smaregi Inc Logo
Smaregi Inc
TSE:4431
Watchlist
Price: 2 828 JPY -2.01% Market Closed
Market Cap: 55.7B JPY

Intrinsic Value

The intrinsic value of one Smaregi Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 828 JPY, Smaregi Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Smaregi Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Smaregi Inc

Smaregi Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Smaregi Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Smaregi Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Smaregi Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Smaregi Inc

Current Assets 7.7B
Cash & Short-Term Investments 6B
Receivables 669.4m
Other Current Assets 1B
Non-Current Assets 1.5B
Long-Term Investments 45.1m
PP&E 467.7m
Intangibles 424.7m
Other Non-Current Assets 574.6m
Efficiency

Free Cash Flow Analysis
Smaregi Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Smaregi Inc

Revenue
9.6B JPY
Cost of Revenue
-3.7B JPY
Gross Profit
5.9B JPY
Operating Expenses
-3.8B JPY
Operating Income
2.1B JPY
Other Expenses
-648.2m JPY
Net Income
1.4B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Smaregi Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional ROIC
hidden
Profitability
Score

Smaregi Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Smaregi Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Smaregi Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Smaregi Inc

Wall Street analysts forecast Smaregi Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Smaregi Inc is 3 162 JPY with a low forecast of 2 525 JPY and a high forecast of 3 885 JPY.

Lowest
Price Target
2 525 JPY
11% Downside
Average
Price Target
3 162 JPY
12% Upside
Highest
Price Target
3 885 JPY
37% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Smaregi Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Smaregi Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN
What is the Intrinsic Value of one Smaregi Inc stock?

The intrinsic value of one Smaregi Inc stock under the Base Case scenario is hidden JPY.

Is Smaregi Inc stock undervalued or overvalued?

Compared to the current market price of 2 828 JPY, Smaregi Inc is hidden .

Back to Top