Smaregi Inc
TSE:4431

Watchlist Manager
Smaregi Inc Logo
Smaregi Inc
TSE:4431
Watchlist
Price: 2 862 JPY -1.34% Market Closed
Market Cap: 55.1B JPY
Have any thoughts about
Smaregi Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Smaregi Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Apr-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Oct-2023 Apr-2024
Operating Cash Flow
Net Income
752
570
847
923
756
792
955
1 331
1 664
Depreciation & Amortization
64
105
123
103
102
116
154
186
218
Other Non-Cash Items
2
10
0
13
(115)
(168)
(69)
75
84
Cash Taxes Paid
103
224
288
278
296
219
196
244
257
Cash Interest Paid
0
0
0
0
0
0
0
0
0
Change in Working Capital
(87)
(250)
(197)
(247)
(520)
57
165
(193)
(255)
Cash from Operating Activities
730
N/A
435
-40%
773
+78%
792
+3%
223
-72%
797
+257%
1 205
+51%
1 400
+16%
1 711
+22%
Investing Cash Flow
Capital Expenditures
(63)
(72)
(100)
(117)
(106)
(129)
(180)
(294)
(365)
Other Items
(128)
(117)
(3)
(32)
22
(19)
(131)
(62)
(28)
Cash from Investing Activities
(190)
N/A
(189)
+1%
(103)
+46%
(148)
-44%
(85)
+43%
(148)
-75%
(311)
-110%
(356)
-15%
(393)
-10%
Financing Cash Flow
Net Issuance of Common Stock
5
(245)
(229)
21
17
(435)
(448)
8
9
Net Issuance of Debt
(96)
0
0
0
0
0
0
0
0
Other
(0)
0
0
(0)
(0)
(0)
(0)
0
0
Cash from Financing Activities
(91)
N/A
(246)
-169%
(229)
+7%
21
N/A
17
-17%
(435)
N/A
(448)
-3%
8
N/A
9
+8%
Change in Cash
Net Change in Cash
448
N/A
(0)
N/A
441
N/A
665
+51%
156
-77%
214
+37%
446
+109%
1 052
+136%
1 327
+26%
Free Cash Flow
Free Cash Flow
668
N/A
363
-46%
673
+86%
676
+0%
117
-83%
668
+473%
1 025
+54%
1 105
+8%
1 346
+22%

See Also

Discover More