T

Tri Chemical Laboratories Inc
TSE:4369

Watchlist Manager
Tri Chemical Laboratories Inc
TSE:4369
Watchlist
Price: 2 613 JPY 4.98% Market Closed
Market Cap: 84.9B JPY

Relative Value

The Relative Value of one Tri Chemical Laboratories Inc stock under the Base Case scenario is 2 699.52 JPY. Compared to the current market price of 2 613 JPY, Tri Chemical Laboratories Inc is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 699.52 JPY
Undervaluation 3%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
31
Median 3Y
6.5
Median 5Y
8.6
Industry
2.7
Forward
3.5
vs History
80
vs Industry
38
Median 3Y
22.1
Median 5Y
25.4
Industry
22.6
Forward
14.3
vs History
69
vs Industry
24
Median 3Y
22.3
Median 5Y
29.8
Industry
15.4
vs History
vs Industry
2
Median 3Y
20.9
Median 5Y
72.6
Industry
20.4
vs History
95
vs Industry
32
Median 3Y
3.4
Median 5Y
4.3
Industry
2
vs History
98
vs Industry
32
Median 3Y
5.8
Median 5Y
8
Industry
2.7
Forward
3.1
vs History
98
vs Industry
42
Median 3Y
13.9
Median 5Y
18.6
Industry
9
vs History
96
vs Industry
37
Median 3Y
16.6
Median 5Y
23.6
Industry
13.9
Forward
9.2
vs History
98
vs Industry
36
Median 3Y
22
Median 5Y
32.4
Industry
19
vs History
69
vs Industry
25
Median 3Y
20
Median 5Y
28.8
Industry
14.4
vs History
31
vs Industry
5
Median 3Y
21.2
Median 5Y
44.9
Industry
18.6
vs History
96
vs Industry
29
Median 3Y
4
Median 5Y
4.9
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Tri Chemical Laboratories Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tri Chemical Laboratories Inc
TSE:4369
84.9B JPY 4.5 17.1 11.5 14.6
NL
ASML Holding NV
AEX:ASML
231.6B EUR 8.2 30.6 22.4 24.7
US
Brooks Automation Inc
LSE:0HQ1
225B USD 346.4 -1 390.8 7 819.2 -3 854.3
US
Applied Materials Inc
NASDAQ:AMAT
124.9B USD 4.5 19.7 14.4 15.1
US
KLA Corp
NASDAQ:KLAC
92.3B USD 8.5 28.8 20 21.8
US
Lam Research Corp
NASDAQ:LRCX
91.6B USD 5.3 19.7 15.9 17
JP
Tokyo Electron Ltd
TSE:8035
9.8T JPY 4.2 18.5 13.2 14.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
241.7B CNY 8.7 44.1 38.2 38.2
JP
Advantest Corp
TSE:6857
4.4T JPY 6.5 32.4 20.3 23.4
NL
ASM International NV
AEX:ASM
21B EUR 7.2 30.6 20.1 25
JP
Disco Corp
TSE:6146
3.1T JPY 7.9 25.1 16.1 17.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
T
Tri Chemical Laboratories Inc
TSE:4369
Average EV/EBIT: 21.1
14.6
N/A N/A
NL
ASML Holding NV
AEX:ASML
24.7
18%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 854.3 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.1
9%
1.7
US
KLA Corp
NASDAQ:KLAC
21.8
15%
1.5
US
Lam Research Corp
NASDAQ:LRCX
17
17%
1
JP
Tokyo Electron Ltd
TSE:8035
14.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.2
34%
1.1
JP
Advantest Corp
TSE:6857
23.4
N/A N/A
NL
ASM International NV
AEX:ASM
25
24%
1
JP
Disco Corp
TSE:6146
17.3
N/A N/A