Japan System Techniques Co Ltd
TSE:4323

Watchlist Manager
Japan System Techniques Co Ltd Logo
Japan System Techniques Co Ltd
TSE:4323
Watchlist
Price: 2 566 JPY -3.32% Market Closed
Market Cap: ¥63.7B

Cash Flow Statement

Cash Flow Statement
Japan System Techniques Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(314)
(308)
(120)
419
548
43
(1)
178
(43)
(217)
(226)
(414)
445
442
534
503
325
376
316
272
356
252
346
387
474
587
567
452
436
349
375
388
441
347
425
542
624
792
704
754
779
936
940
891
486
24
(313)
(295)
283
399
519
613
965
1 497
2 253
2 494
1 965
1 907
1 998
2 239
2 450
2 295
2 422
2 493
2 861
3 046
2 930
3 330
3 264
3 455
3 884
Depreciation & Amortization
3
1
17
16
35
1
(1)
2
5
(0)
27
2
110
110
111
93
77
64
51
64
82
92
99
101
98
101
104
124
128
133
144
131
130
128
122
131
141
148
164
161
157
150
135
132
161
191
220
239
241
226
229
221
230
233
212
215
192
188
189
188
186
192
197
211
220
236
258
271
285
298
314
Other Non-Cash Items
(84)
(1)
72
22
91
(398)
(145)
(78)
(152)
109
239
211
65
(3)
36
(4)
20
51
78
49
12
19
(46)
46
134
7
63
(7)
(100)
(14)
34
(4)
(38)
(10)
(0)
(29)
166
11
39
11
19
15
72
39
71
23
731
718
773
732
377
343
399
303
2
49
379
148
185
47
51
89
81
87
11
(23)
99
(23)
278
(82)
(86)
Cash Taxes Paid
(361)
(428)
(417)
287
261
142
299
181
149
(242)
(246)
(355)
95
187
(167)
197
190
179
538
177
193
167
167
167
168
309
306
313
301
92
96
116
111
114
133
140
145
311
282
252
271
279
286
321
316
242
241
224
234
333
317
314
321
512
508
775
708
760
790
662
720
672
685
727
737
781
765
847
934
1 043
1 047
Cash Interest Paid
(3)
0
2
3
4
(1)
(2)
(0)
(3)
(1)
(0)
(3)
4
4
(1)
4
3
3
7
2
2
2
2
4
2
1
1
(1)
2
2
2
2
2
2
2
2
2
2
2
2
1
2
2
2
3
3
3
4
4
5
5
4
3
3
2
2
1
1
1
1
1
1
0
0
0
1
1
1
8
9
10
Change in Working Capital
760
787
226
(512)
48
(147)
(447)
152
316
(186)
(828)
(997)
(696)
(310)
(261)
(19)
167
62
63
(158)
(267)
(107)
(370)
186
(313)
(621)
(1 099)
(879)
(668)
6
521
(19)
(545)
(362)
(472)
(626)
(798)
(591)
(621)
(629)
(312)
2
(21)
323
625
131
(391)
(93)
(880)
73
274
(187)
538
(18)
(768)
(1 278)
(1 373)
(788)
(1 230)
(1 181)
(1 613)
(1 283)
(1 516)
(914)
(1 205)
(799)
(1 739)
(1 649)
(2 069)
(745)
(128)
Cash from Operating Activities
365
N/A
479
+31%
195
-59%
(55)
N/A
722
N/A
(501)
N/A
(594)
-19%
254
N/A
126
-51%
(294)
N/A
(788)
-168%
(1 198)
-52%
(75)
+94%
239
N/A
420
+76%
572
+36%
590
+3%
552
-6%
508
-8%
226
-56%
182
-20%
256
+41%
29
-89%
719
+2 389%
393
-45%
74
-81%
(364)
N/A
(311)
+15%
(204)
+34%
474
N/A
1 074
+127%
495
-54%
(12)
N/A
104
N/A
75
-28%
18
-77%
133
+657%
359
+171%
287
-20%
298
+4%
643
+116%
1 103
+72%
1 127
+2%
1 386
+23%
1 342
-3%
369
-73%
246
-33%
570
+132%
417
-27%
1 431
+243%
1 400
-2%
991
-29%
2 131
+115%
2 015
-5%
1 699
-16%
1 481
-13%
1 163
-21%
1 454
+25%
1 143
-21%
1 294
+13%
1 074
-17%
1 293
+20%
1 184
-8%
1 878
+59%
1 888
+1%
2 461
+30%
1 547
-37%
1 929
+25%
1 758
-9%
2 926
+66%
3 984
+36%
Investing Cash Flow
Capital Expenditures
(40)
(21)
31
11
(2)
8
14
(1)
(15)
(1)
(18)
(6)
(34)
(30)
(24)
(16)
(19)
(20)
(47)
(56)
(214)
(214)
(210)
(226)
(111)
(121)
(96)
(182)
(151)
(160)
(163)
(60)
(41)
(28)
(59)
(56)
(150)
(164)
(128)
(131)
(49)
(60)
(91)
(107)
(115)
(102)
(97)
(93)
(96)
(105)
(92)
(112)
(103)
(98)
(98)
(87)
(84)
(82)
(84)
(60)
(98)
(97)
(145)
(502)
(501)
(541)
(609)
(319)
(302)
(270)
(134)
Other Items
(230)
102
(28)
(5)
281
(177)
15
126
(560)
60
66
607
206
21
14
11
(184)
(73)
(88)
(213)
(235)
6
(139)
19
98
(92)
36
196
(131)
(108)
(77)
(168)
161
247
245
146
644
581
593
562
196
415
(1 277)
(726)
(949)
(1 595)
83
(387)
(431)
(46)
(44)
118
190
236
194
(18)
3
(68)
(25)
(5)
(444)
(518)
(531)
(520)
(261)
(338)
(366)
(846)
(1 675)
(1 484)
(1 452)
Cash from Investing Activities
(270)
N/A
81
N/A
3
-96%
6
+65%
279
+4 889%
(169)
N/A
29
N/A
125
+327%
(575)
N/A
60
N/A
48
-19%
601
+1 142%
171
-72%
(9)
N/A
(10)
-12%
(5)
+49%
(203)
-3 730%
(93)
+54%
(135)
-45%
(269)
-100%
(450)
-67%
(208)
+54%
(349)
-67%
(207)
+41%
(14)
+93%
(213)
-1 478%
(59)
+72%
14
N/A
(282)
N/A
(268)
+5%
(240)
+10%
(228)
+5%
120
N/A
219
+83%
186
-15%
91
-51%
494
+445%
417
-16%
465
+11%
432
-7%
147
-66%
354
+140%
(1 367)
N/A
(834)
+39%
(1 064)
-28%
(1 697)
-60%
(13)
+99%
(479)
-3 545%
(527)
-10%
(151)
+71%
(136)
+10%
6
N/A
87
+1 301%
138
+58%
96
-30%
(105)
N/A
(81)
+23%
(150)
-86%
(110)
+27%
(65)
+40%
(542)
-728%
(616)
-14%
(676)
-10%
(1 022)
-51%
(761)
+25%
(879)
-15%
(974)
-11%
(1 165)
-20%
(1 977)
-70%
(1 754)
+11%
(1 586)
+10%
Financing Cash Flow
Net Issuance of Common Stock
(806)
(1)
0
0
(1)
0
(201)
0
0
0
0
0
0
0
1
4
4
7
8
5
9
13
25
136
294
297
284
173
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
70
70
0
70
(0)
29
407
1 190
1 102
1 070
691
(92)
(3)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(59)
(59)
Net Issuance of Debt
(349)
(340)
1 064
58
(1 244)
132
82
10
8
(4)
(47)
0
404
188
(35)
(134)
(672)
(412)
(180)
246
(35)
214
248
(40)
(23)
(271)
157
21
21
591
75
69
(35)
(320)
(259)
(127)
9
(40)
(286)
85
171
27
2 107
1 689
1 304
1 655
(354)
(319)
(101)
(544)
(742)
(1 014)
(1 130)
(1 438)
(1 146)
(834)
(431)
(138)
(38)
(54)
(34)
(24)
(21)
(21)
(25)
(33)
(41)
(47)
(38)
(36)
(32)
Cash Paid for Dividends
(23)
(0)
(0)
(1)
(1)
(25)
(25)
7
7
0
0
0
(119)
(119)
(119)
(119)
(119)
(119)
(119)
(119)
(119)
(119)
(119)
(119)
(119)
(131)
(131)
(131)
(131)
(131)
(131)
(131)
(131)
(131)
(131)
(131)
(131)
(131)
(131)
(131)
(131)
(147)
(147)
(147)
(147)
(150)
(150)
(150)
(150)
(152)
(152)
(152)
(152)
(152)
(152)
(152)
(152)
(248)
(248)
(248)
(248)
(397)
(397)
(397)
(397)
(559)
(559)
(559)
(559)
(670)
(670)
Other
4
0
0
0
(1)
0
1
0
(1)
0
0
1
(2)
(7)
(7)
(4)
(4)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(5)
(4)
(3)
(3)
(2)
(50)
(50)
(50)
(49)
(1)
(1)
(1)
0
(1)
(1)
(1)
0
0
(0)
(0)
(0)
(4)
(4)
(4)
0
(0)
(0)
6
6
6
6
(0)
(2)
(2)
2
2
2
2
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
Cash from Financing Activities
(1 174)
N/A
(341)
+71%
1 064
N/A
57
-95%
(1 247)
N/A
107
N/A
(144)
N/A
17
N/A
216
+1 161%
(4)
N/A
(47)
-1 085%
1
N/A
283
+25 655%
63
-78%
(160)
N/A
(253)
-58%
(791)
-213%
(524)
+34%
(291)
+44%
131
N/A
(146)
N/A
107
N/A
153
+42%
(24)
N/A
150
N/A
(110)
N/A
307
N/A
60
-81%
(102)
N/A
457
N/A
(107)
N/A
(113)
-6%
(217)
-92%
(501)
-131%
(392)
+22%
(259)
+34%
(123)
+53%
(171)
-39%
(418)
-145%
(47)
+89%
39
N/A
(121)
N/A
1 960
N/A
1 542
-21%
1 157
-25%
1 505
+30%
(508)
N/A
(403)
+21%
(185)
+54%
(629)
-240%
(824)
-31%
(1 166)
-42%
(1 247)
-7%
(1 178)
+6%
(102)
+91%
121
N/A
487
+303%
303
-38%
(380)
N/A
(304)
+20%
(281)
+8%
(420)
-50%
(417)
+1%
(420)
-1%
(424)
-1%
(595)
-40%
(603)
-1%
(609)
-1%
(599)
+2%
(768)
-28%
(765)
+0%
Change in Cash
Effect of Foreign Exchange Rates
2
0
1
1
0
(8)
(10)
9
9
(1)
(3)
(1)
(1)
(2)
(0)
(1)
(0)
0
(0)
9
8
10
11
2
4
1
(0)
3
4
5
8
1
(3)
(1)
(7)
(4)
0
(3)
2
6
5
5
3
1
(16)
(3)
(29)
(37)
(2)
(52)
(22)
(11)
(26)
45
41
30
41
47
112
127
78
43
(5)
(2)
19
25
48
8
46
6
(38)
Net Change in Cash
(1 077)
N/A
219
N/A
1 263
+477%
8
-99%
(245)
N/A
(571)
-133%
(718)
-26%
404
N/A
(225)
N/A
(239)
-6%
(790)
-230%
(597)
+24%
378
N/A
291
-23%
249
-14%
314
+26%
(405)
N/A
(64)
+84%
82
N/A
96
+17%
(406)
N/A
165
N/A
(156)
N/A
490
N/A
534
+9%
(248)
N/A
(117)
+53%
(235)
-100%
(584)
-149%
668
N/A
735
+10%
155
-79%
(112)
N/A
(179)
-60%
(137)
+23%
(155)
-13%
504
N/A
603
+20%
337
-44%
688
+104%
834
+21%
1 342
+61%
1 723
+28%
2 095
+22%
1 420
-32%
174
-88%
(304)
N/A
(349)
-15%
(296)
+15%
598
N/A
418
-30%
(179)
N/A
945
N/A
1 020
+8%
1 734
+70%
1 527
-12%
1 610
+5%
1 654
+3%
766
-54%
1 051
+37%
329
-69%
301
-9%
87
-71%
434
+400%
722
+66%
1 012
+40%
18
-98%
163
+811%
(772)
N/A
410
N/A
1 595
+289%
Free Cash Flow
Free Cash Flow
325
N/A
458
+41%
226
-51%
(44)
N/A
721
N/A
(492)
N/A
(580)
-18%
253
N/A
111
-56%
(294)
N/A
(806)
-174%
(1 204)
-49%
(110)
+91%
209
N/A
396
+89%
557
+41%
570
+2%
533
-7%
462
-13%
170
-63%
(33)
N/A
42
N/A
(181)
N/A
493
N/A
282
-43%
(47)
N/A
(460)
-881%
(494)
-7%
(355)
+28%
314
N/A
911
+191%
435
-52%
(54)
N/A
75
N/A
16
-79%
(38)
N/A
(18)
+54%
196
N/A
159
-19%
167
+5%
594
+256%
1 043
+75%
1 036
-1%
1 279
+23%
1 227
-4%
267
-78%
150
-44%
477
+219%
321
-33%
1 326
+313%
1 308
-1%
879
-33%
2 028
+131%
1 918
-5%
1 601
-17%
1 394
-13%
1 079
-23%
1 372
+27%
1 059
-23%
1 234
+16%
976
-21%
1 196
+22%
1 040
-13%
1 376
+32%
1 388
+1%
1 920
+38%
938
-51%
1 610
+72%
1 456
-10%
2 656
+82%
3 850
+45%