J-Stream Inc
TSE:4308

Watchlist Manager
J-Stream Inc Logo
J-Stream Inc
TSE:4308
Watchlist
Price: 376 JPY
Market Cap: 9.3B JPY

Relative Value

The Relative Value of one J-Stream Inc stock under the Base Case scenario is 349.88 JPY. Compared to the current market price of 376 JPY, J-Stream Inc is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
349.88 JPY
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
58
Median 3Y
0.8
Median 5Y
1.1
Industry
1.5
Forward
0.8
vs History
41
vs Industry
22
Median 3Y
18
Median 5Y
17.8
Industry
17.1
Forward
16.4
vs History
82
vs Industry
35
Median 3Y
7.3
Median 5Y
8.1
Industry
11.1
vs History
73
vs Industry
15
Median 3Y
12.4
Median 5Y
14.5
Industry
15.3
vs History
77
vs Industry
56
Median 3Y
0.9
Median 5Y
1.3
Industry
1.8
vs History
79
vs Industry
66
Median 3Y
0.5
Median 5Y
0.7
Industry
1.6
Forward
0.4
vs History
80
vs Industry
59
Median 3Y
1.3
Median 5Y
1.6
Industry
3.5
vs History
79
vs Industry
47
Median 3Y
3.6
Median 5Y
3.9
Industry
8.8
vs History
55
vs Industry
37
Median 3Y
6
Median 5Y
6
Industry
12.4
vs History
82
vs Industry
43
Median 3Y
4.3
Median 5Y
5.2
Industry
10.4
vs History
73
vs Industry
24
Median 3Y
7.1
Median 5Y
8.3
Industry
12.5
vs History
76
vs Industry
58
Median 3Y
0.6
Median 5Y
1.1
Industry
1.5

Multiples Across Competitors

Competitors Multiples
J-Stream Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
J-Stream Inc
TSE:4308
9.3B JPY 0.8 18.5 3 5.8
US
Netflix Inc
NASDAQ:NFLX
375.2B USD 8.6 36 13.2 30.1
US
Walt Disney Co
NYSE:DIS
206.7B USD 2.2 16.7 12.3 17.1
LU
Spotify Technology SA
NYSE:SPOT
108.8B USD 5.5 66.5 40.8 43
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.9B USD 1.9 146.2 5.1 57.3
NL
Universal Music Group NV
AEX:UMG
40.4B EUR 2.7 7.2 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
40.6B USD 9.3 177.3 29.9 42.8
US
Live Nation Entertainment Inc
NYSE:LYV
34.1B USD 1.4 105.8 17.4 25.6
CN
Tencent Music Entertainment Group
NYSE:TME
26.9B USD 5.9 17.4 18 18
IN
Baba Arts Ltd
BSE:532380
1.5T INR 18 376.7 127 655 255 563.3 284 256.8
US
Warner Music Group Corp
NASDAQ:WMG
16.3B USD 2.4 45.3 15.5 21.7