H

Himacs Ltd
TSE:4299

Watchlist Manager
Himacs Ltd
TSE:4299
Watchlist
Price: 1 301 JPY 0.31% Market Closed
Market Cap: ¥15.1B

Income Statement

Earnings Waterfall
Himacs Ltd

Income Statement
Himacs Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Revenue
6 577
N/A
6 204
-6%
6 128
-1%
6 125
0%
6 212
+1%
6 490
+4%
6 544
+1%
6 673
+2%
6 716
+1%
6 516
-3%
6 037
-7%
5 704
-6%
5 611
-2%
5 621
+0%
5 616
0%
7 842
+40%
8 264
+5%
8 496
+3%
8 734
+3%
8 857
+1%
8 918
+1%
9 114
+2%
9 209
+1%
9 072
-1%
8 943
-1%
8 779
-2%
8 843
+1%
9 329
+5%
9 660
+4%
9 994
+3%
10 209
+2%
10 181
0%
10 419
+2%
10 553
+1%
10 771
+2%
11 037
+2%
11 416
+3%
11 859
+4%
12 163
+3%
12 485
+3%
12 497
+0%
12 734
+2%
13 099
+3%
13 493
+3%
13 811
+2%
14 213
+3%
14 701
+3%
14 834
+1%
15 135
+2%
15 377
+2%
15 154
-1%
15 342
+1%
15 453
+1%
15 218
-2%
15 389
+1%
15 431
+0%
15 433
+0%
15 748
+2%
16 215
+3%
16 681
+3%
17 339
+4%
17 573
+1%
17 507
0%
17 331
-1%
17 229
-1%
17 205
0%
17 310
+1%
17 357
+0%
17 349
0%
17 505
+1%
17 679
+1%
18 066
+2%
18 193
+1%
18 199
+0%
Gross Profit
Cost of Revenue
(5 172)
(4 811)
(4 717)
(4 715)
(4 839)
(5 098)
(5 178)
(5 248)
(5 272)
(5 119)
(4 792)
(4 580)
(4 508)
(4 499)
(4 488)
(6 267)
(6 543)
(6 748)
(6 932)
(7 077)
(7 267)
(7 463)
(7 562)
(7 445)
(7 310)
(7 151)
(7 219)
(7 621)
(7 913)
(8 215)
(8 329)
(8 325)
(8 422)
(8 570)
(8 776)
(8 986)
(9 316)
(9 639)
(9 874)
(10 130)
(10 195)
(10 380)
(10 729)
(11 034)
(11 232)
(11 588)
(11 954)
(12 123)
(12 381)
(12 758)
(12 539)
(12 563)
(12 637)
(12 155)
(12 340)
(12 450)
(12 420)
(12 703)
(12 981)
(13 374)
(13 900)
(14 103)
(14 108)
(13 860)
(13 781)
(13 758)
(13 825)
(13 819)
(13 784)
(13 878)
(14 025)
(14 423)
(14 583)
(14 627)
Gross Profit
1 404
N/A
1 393
-1%
1 411
+1%
1 410
0%
1 373
-3%
1 392
+1%
1 367
-2%
1 425
+4%
1 444
+1%
1 397
-3%
1 245
-11%
1 124
-10%
1 103
-2%
1 122
+2%
1 127
+0%
1 575
+40%
1 721
+9%
1 748
+2%
1 802
+3%
1 780
-1%
1 651
-7%
1 651
+0%
1 647
0%
1 628
-1%
1 633
+0%
1 629
0%
1 624
0%
1 708
+5%
1 747
+2%
1 779
+2%
1 880
+6%
1 856
-1%
1 997
+8%
1 984
-1%
1 995
+1%
2 051
+3%
2 100
+2%
2 220
+6%
2 289
+3%
2 355
+3%
2 302
-2%
2 354
+2%
2 370
+1%
2 459
+4%
2 579
+5%
2 625
+2%
2 747
+5%
2 711
-1%
2 754
+2%
2 619
-5%
2 615
0%
2 779
+6%
2 816
+1%
3 063
+9%
3 049
0%
2 981
-2%
3 013
+1%
3 045
+1%
3 234
+6%
3 307
+2%
3 439
+4%
3 470
+1%
3 399
-2%
3 471
+2%
3 448
-1%
3 447
0%
3 485
+1%
3 538
+2%
3 565
+1%
3 627
+2%
3 654
+1%
3 643
0%
3 610
-1%
3 572
-1%
Operating Income
Operating Expenses
(818)
(903)
(940)
(917)
(914)
(924)
(952)
(941)
(940)
(913)
(872)
(826)
(779)
(765)
(759)
(1 004)
(1 022)
(1 057)
(1 074)
(1 102)
(1 250)
(1 060)
(1 044)
(1 000)
(1 039)
(989)
(981)
(1 001)
(1 008)
(1 013)
(1 022)
(765)
(815)
(829)
(1 140)
(1 200)
(1 254)
(1 312)
(1 349)
(1 394)
(1 421)
(1 444)
(1 490)
(1 478)
(1 545)
(1 622)
(1 714)
(1 725)
(1 737)
(1 755)
(1 744)
(1 767)
(1 722)
(1 700)
(1 659)
(1 614)
(1 641)
(1 582)
(1 572)
(1 591)
(1 614)
(1 636)
(1 642)
(1 638)
(1 732)
(1 782)
(1 811)
(1 819)
(1 830)
(1 807)
(1 821)
(1 836)
(1 869)
(1 887)
Selling, General & Administrative
(818)
(904)
(940)
(917)
(914)
(924)
(952)
(941)
(940)
(913)
(873)
(826)
(779)
(765)
(759)
(1 005)
(1 023)
(1 057)
(1 074)
(1 103)
(1 087)
(1 060)
(1 044)
(1 000)
(997)
(984)
(981)
(1 001)
(1 008)
(1 013)
(1 022)
(1 078)
(1 132)
(1 146)
(1 140)
(1 201)
(1 255)
(1 314)
(1 350)
(1 394)
(1 422)
(1 443)
(1 490)
(1 478)
(1 544)
(1 622)
(1 714)
(1 725)
(1 737)
(1 755)
(1 743)
(1 768)
(1 721)
(1 701)
(1 661)
(1 615)
(1 643)
(1 584)
(1 573)
(1 590)
(1 613)
(1 631)
(1 641)
(1 638)
(1 732)
(1 781)
(1 810)
(1 818)
(1 830)
(1 808)
(1 820)
(1 753)
(1 869)
(1 887)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(84)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(164)
0
0
0
(42)
(5)
0
0
0
0
0
313
317
317
0
1
0
2
1
0
1
(1)
0
0
0
0
0
0
0
0
(1)
1
0
1
0
1
0
2
1
(1)
0
(5)
0
0
0
(1)
(1)
(1)
0
1
(1)
1
0
0
Operating Income
587
N/A
490
-17%
471
-4%
493
+5%
459
-7%
469
+2%
415
-11%
484
+17%
504
+4%
484
-4%
372
-23%
298
-20%
324
+9%
358
+10%
368
+3%
571
+55%
698
+22%
692
-1%
728
+5%
677
-7%
400
-41%
591
+47%
603
+2%
627
+4%
594
-5%
640
+8%
643
+0%
707
+10%
739
+4%
765
+4%
859
+12%
1 091
+27%
1 182
+8%
1 155
-2%
855
-26%
851
-1%
846
-1%
908
+7%
940
+4%
961
+2%
881
-8%
910
+3%
880
-3%
981
+11%
1 034
+5%
1 003
-3%
1 033
+3%
986
-5%
1 017
+3%
864
-15%
871
+1%
1 012
+16%
1 094
+8%
1 363
+25%
1 390
+2%
1 367
-2%
1 372
+0%
1 463
+7%
1 662
+14%
1 716
+3%
1 825
+6%
1 834
+0%
1 757
-4%
1 833
+4%
1 716
-6%
1 665
-3%
1 674
+1%
1 719
+3%
1 735
+1%
1 820
+5%
1 833
+1%
1 807
-1%
1 741
-4%
1 685
-3%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
9
9
10
11
11
10
8
8
15
15
9
9
3
9
0
8
6
3
4
5
6
6
6
6
7
5
5
5
6
4
4
4
20
19
19
19
5
5
5
4
2
1
1
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Non-Reccuring Items
0
0
0
0
0
0
(1)
(5)
(5)
(7)
(3)
(2)
(17)
(20)
(30)
(42)
(27)
(24)
(17)
(162)
0
(201)
(203)
(42)
0
0
1
0
0
0
317
0
0
0
0
(27)
0
0
0
0
0
0
0
(6)
0
0
0
0
0
0
0
(1)
0
(1)
(4)
(7)
(8)
(8)
(7)
(4)
(3)
0
0
0
0
0
(2)
(2)
(2)
(2)
0
0
0
(1)
Total Other Income
1
0
8
3
5
2
4
4
7
4
6
24
33
31
10
8
2
1
(1)
3
(7)
3
(1)
(3)
5
5
4
3
3
3
3
1
1
4
4
6
(19)
(23)
(22)
4
2
3
4
2
(3)
(4)
(4)
5
5
6
5
6
5
7
7
9
8
6
8
7
8
8
11
11
11
10
9
13
13
18
19
14
14
23
Pre-Tax Income
588
N/A
490
-17%
479
-2%
496
+4%
465
-6%
471
+1%
419
-11%
490
+17%
515
+5%
491
-5%
386
-21%
331
-14%
351
+6%
377
+7%
357
-5%
552
+55%
688
+25%
679
-1%
719
+6%
521
-28%
403
-23%
392
-3%
407
+4%
588
+45%
602
+2%
649
+8%
652
+0%
715
+10%
748
+5%
774
+3%
1 184
+53%
1 099
-7%
1 188
+8%
1 164
-2%
864
-26%
836
-3%
831
-1%
889
+7%
922
+4%
985
+7%
902
-8%
932
+3%
903
-3%
982
+9%
1 036
+5%
1 004
-3%
1 033
+3%
993
-4%
1 023
+3%
871
-15%
878
+1%
1 017
+16%
1 101
+8%
1 370
+24%
1 393
+2%
1 369
-2%
1 372
+0%
1 461
+6%
1 663
+14%
1 719
+3%
1 830
+6%
1 842
+1%
1 768
-4%
1 844
+4%
1 727
-6%
1 675
-3%
1 681
+0%
1 730
+3%
1 746
+1%
1 836
+5%
1 852
+1%
1 821
-2%
1 755
-4%
1 707
-3%
Net Income
Tax Provision
(263)
(226)
(226)
(235)
(223)
(217)
(191)
(219)
(235)
(224)
(176)
(151)
(160)
(172)
(164)
(247)
(306)
(300)
(371)
(313)
(259)
(250)
(199)
(242)
(247)
(265)
(264)
(305)
(315)
(318)
(469)
(440)
(469)
(455)
(336)
(300)
(293)
(309)
(312)
(299)
(269)
(270)
(252)
(320)
(338)
(333)
(347)
(275)
(286)
(237)
(241)
(323)
(350)
(438)
(444)
(433)
(433)
(461)
(526)
(506)
(539)
(539)
(512)
(550)
(513)
(497)
(498)
(547)
(552)
(580)
(585)
(529)
(510)
(497)
Income from Continuing Operations
325
265
253
262
242
253
228
271
280
267
210
180
191
205
193
305
383
378
349
209
143
142
208
346
355
384
388
410
434
455
715
659
719
709
528
536
538
580
610
686
633
662
651
662
698
671
686
718
737
634
637
694
751
932
949
936
939
1 000
1 137
1 213
1 291
1 303
1 256
1 294
1 214
1 178
1 183
1 183
1 194
1 256
1 267
1 292
1 245
1 210
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
325
N/A
265
-19%
253
-4%
262
+3%
242
-8%
253
+5%
228
-10%
271
+19%
280
+3%
267
-5%
210
-21%
180
-14%
191
+6%
205
+7%
193
-6%
305
+58%
383
+26%
378
-1%
349
-8%
209
-40%
143
-31%
142
-1%
208
+46%
346
+67%
355
+3%
384
+8%
388
+1%
410
+6%
434
+6%
455
+5%
715
+57%
659
-8%
719
+9%
709
-1%
529
-25%
537
+1%
539
+0%
581
+8%
610
+5%
686
+12%
634
-8%
661
+4%
650
-2%
661
+2%
696
+5%
671
-4%
686
+2%
717
+5%
736
+3%
633
-14%
636
+0%
695
+9%
752
+8%
933
+24%
950
+2%
937
-1%
940
+0%
1 001
+6%
1 138
+14%
1 213
+7%
1 291
+6%
1 303
+1%
1 256
-4%
1 294
+3%
1 214
-6%
1 179
-3%
1 183
+0%
1 184
+0%
1 195
+1%
1 256
+5%
1 267
+1%
1 293
+2%
1 247
-4%
1 211
-3%
EPS (Diluted)
54.11
N/A
43.36
-20%
42.2
-3%
43.6
+3%
40.25
-8%
42.93
+7%
38.62
-10%
45.21
+17%
47.47
+5%
45.27
-5%
34.94
-23%
30.55
-13%
32.35
+6%
34.66
+7%
36.35
+5%
50.83
+40%
78.14
+54%
77.2
-1%
71.16
-8%
41.8
-41%
29.22
-30%
28.99
-1%
42.4
+46%
69.2
+63%
72.38
+5%
78.42
+8%
79.16
+1%
82
+4%
88.46
+8%
92.93
+5%
145.95
+57%
135.31
-7%
146.71
+8%
144.61
-1%
108.02
-25%
55.1
-49%
109.99
+100%
118.57
+8%
124.48
+5%
70.38
-43%
129.38
+84%
134.89
+4%
132.65
-2%
67.82
-49%
142.04
+109%
136.93
-4%
140.78
+3%
73.57
-48%
75.43
+3%
64.94
-14%
65.25
+0%
71.2
+9%
77.15
+8%
95.39
+24%
97.9
+3%
94.84
-3%
81.32
-14%
86.3
+6%
98
+14%
104.62
+7%
111.22
+6%
112.02
+1%
107.95
-4%
111.29
+3%
104.36
-6%
101.14
-3%
101.8
+1%
101.91
+0%
103.34
+1%
108.42
+5%
109.29
+1%
111.63
+2%
107.59
-4%
104.23
-3%