Himacs Ltd
TSE:4299
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1 086
1 420
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Himacs Ltd
Income Statement
Himacs Ltd
| Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
6 577
N/A
|
6 204
-6%
|
6 128
-1%
|
6 125
0%
|
6 212
+1%
|
6 490
+4%
|
6 544
+1%
|
6 673
+2%
|
6 716
+1%
|
6 516
-3%
|
6 037
-7%
|
5 704
-6%
|
5 611
-2%
|
5 621
+0%
|
5 616
0%
|
7 842
+40%
|
8 264
+5%
|
8 496
+3%
|
8 734
+3%
|
8 857
+1%
|
8 918
+1%
|
9 114
+2%
|
9 209
+1%
|
9 072
-1%
|
8 943
-1%
|
8 779
-2%
|
8 843
+1%
|
9 329
+5%
|
9 660
+4%
|
9 994
+3%
|
10 209
+2%
|
10 181
0%
|
10 419
+2%
|
10 553
+1%
|
10 771
+2%
|
11 037
+2%
|
11 416
+3%
|
11 859
+4%
|
12 163
+3%
|
12 485
+3%
|
12 497
+0%
|
12 734
+2%
|
13 099
+3%
|
13 493
+3%
|
13 811
+2%
|
14 213
+3%
|
14 701
+3%
|
14 834
+1%
|
15 135
+2%
|
15 377
+2%
|
15 154
-1%
|
15 342
+1%
|
15 453
+1%
|
15 218
-2%
|
15 389
+1%
|
15 431
+0%
|
15 433
+0%
|
15 748
+2%
|
16 215
+3%
|
16 681
+3%
|
17 339
+4%
|
17 573
+1%
|
17 507
0%
|
17 331
-1%
|
17 229
-1%
|
17 205
0%
|
17 310
+1%
|
17 357
+0%
|
17 349
0%
|
17 505
+1%
|
17 679
+1%
|
18 066
+2%
|
18 193
+1%
|
18 199
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 172)
|
(4 811)
|
(4 717)
|
(4 715)
|
(4 839)
|
(5 098)
|
(5 178)
|
(5 248)
|
(5 272)
|
(5 119)
|
(4 792)
|
(4 580)
|
(4 508)
|
(4 499)
|
(4 488)
|
(6 267)
|
(6 543)
|
(6 748)
|
(6 932)
|
(7 077)
|
(7 267)
|
(7 463)
|
(7 562)
|
(7 445)
|
(7 310)
|
(7 151)
|
(7 219)
|
(7 621)
|
(7 913)
|
(8 215)
|
(8 329)
|
(8 325)
|
(8 422)
|
(8 570)
|
(8 776)
|
(8 986)
|
(9 316)
|
(9 639)
|
(9 874)
|
(10 130)
|
(10 195)
|
(10 380)
|
(10 729)
|
(11 034)
|
(11 232)
|
(11 588)
|
(11 954)
|
(12 123)
|
(12 381)
|
(12 758)
|
(12 539)
|
(12 563)
|
(12 637)
|
(12 155)
|
(12 340)
|
(12 450)
|
(12 420)
|
(12 703)
|
(12 981)
|
(13 374)
|
(13 900)
|
(14 103)
|
(14 108)
|
(13 860)
|
(13 781)
|
(13 758)
|
(13 825)
|
(13 819)
|
(13 784)
|
(13 878)
|
(14 025)
|
(14 423)
|
(14 583)
|
(14 627)
|
|
| Gross Profit |
1 404
N/A
|
1 393
-1%
|
1 411
+1%
|
1 410
0%
|
1 373
-3%
|
1 392
+1%
|
1 367
-2%
|
1 425
+4%
|
1 444
+1%
|
1 397
-3%
|
1 245
-11%
|
1 124
-10%
|
1 103
-2%
|
1 122
+2%
|
1 127
+0%
|
1 575
+40%
|
1 721
+9%
|
1 748
+2%
|
1 802
+3%
|
1 780
-1%
|
1 651
-7%
|
1 651
+0%
|
1 647
0%
|
1 628
-1%
|
1 633
+0%
|
1 629
0%
|
1 624
0%
|
1 708
+5%
|
1 747
+2%
|
1 779
+2%
|
1 880
+6%
|
1 856
-1%
|
1 997
+8%
|
1 984
-1%
|
1 995
+1%
|
2 051
+3%
|
2 100
+2%
|
2 220
+6%
|
2 289
+3%
|
2 355
+3%
|
2 302
-2%
|
2 354
+2%
|
2 370
+1%
|
2 459
+4%
|
2 579
+5%
|
2 625
+2%
|
2 747
+5%
|
2 711
-1%
|
2 754
+2%
|
2 619
-5%
|
2 615
0%
|
2 779
+6%
|
2 816
+1%
|
3 063
+9%
|
3 049
0%
|
2 981
-2%
|
3 013
+1%
|
3 045
+1%
|
3 234
+6%
|
3 307
+2%
|
3 439
+4%
|
3 470
+1%
|
3 399
-2%
|
3 471
+2%
|
3 448
-1%
|
3 447
0%
|
3 485
+1%
|
3 538
+2%
|
3 565
+1%
|
3 627
+2%
|
3 654
+1%
|
3 643
0%
|
3 610
-1%
|
3 572
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(818)
|
(903)
|
(940)
|
(917)
|
(914)
|
(924)
|
(952)
|
(941)
|
(940)
|
(913)
|
(872)
|
(826)
|
(779)
|
(765)
|
(759)
|
(1 004)
|
(1 022)
|
(1 057)
|
(1 074)
|
(1 102)
|
(1 250)
|
(1 060)
|
(1 044)
|
(1 000)
|
(1 039)
|
(989)
|
(981)
|
(1 001)
|
(1 008)
|
(1 013)
|
(1 022)
|
(765)
|
(815)
|
(829)
|
(1 140)
|
(1 200)
|
(1 254)
|
(1 312)
|
(1 349)
|
(1 394)
|
(1 421)
|
(1 444)
|
(1 490)
|
(1 478)
|
(1 545)
|
(1 622)
|
(1 714)
|
(1 725)
|
(1 737)
|
(1 755)
|
(1 744)
|
(1 767)
|
(1 722)
|
(1 700)
|
(1 659)
|
(1 614)
|
(1 641)
|
(1 582)
|
(1 572)
|
(1 591)
|
(1 614)
|
(1 636)
|
(1 642)
|
(1 638)
|
(1 732)
|
(1 782)
|
(1 811)
|
(1 819)
|
(1 830)
|
(1 807)
|
(1 821)
|
(1 836)
|
(1 869)
|
(1 887)
|
|
| Selling, General & Administrative |
(818)
|
(904)
|
(940)
|
(917)
|
(914)
|
(924)
|
(952)
|
(941)
|
(940)
|
(913)
|
(873)
|
(826)
|
(779)
|
(765)
|
(759)
|
(1 005)
|
(1 023)
|
(1 057)
|
(1 074)
|
(1 103)
|
(1 087)
|
(1 060)
|
(1 044)
|
(1 000)
|
(997)
|
(984)
|
(981)
|
(1 001)
|
(1 008)
|
(1 013)
|
(1 022)
|
(1 078)
|
(1 132)
|
(1 146)
|
(1 140)
|
(1 201)
|
(1 255)
|
(1 314)
|
(1 350)
|
(1 394)
|
(1 422)
|
(1 443)
|
(1 490)
|
(1 478)
|
(1 544)
|
(1 622)
|
(1 714)
|
(1 725)
|
(1 737)
|
(1 755)
|
(1 743)
|
(1 768)
|
(1 721)
|
(1 701)
|
(1 661)
|
(1 615)
|
(1 643)
|
(1 584)
|
(1 573)
|
(1 590)
|
(1 613)
|
(1 631)
|
(1 641)
|
(1 638)
|
(1 732)
|
(1 781)
|
(1 810)
|
(1 818)
|
(1 830)
|
(1 808)
|
(1 820)
|
(1 753)
|
(1 869)
|
(1 887)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(84)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(164)
|
0
|
0
|
0
|
(42)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
313
|
317
|
317
|
0
|
1
|
0
|
2
|
1
|
0
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
0
|
1
|
0
|
1
|
0
|
2
|
1
|
(1)
|
0
|
(5)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
1
|
(1)
|
1
|
0
|
0
|
|
| Operating Income |
587
N/A
|
490
-17%
|
471
-4%
|
493
+5%
|
459
-7%
|
469
+2%
|
415
-11%
|
484
+17%
|
504
+4%
|
484
-4%
|
372
-23%
|
298
-20%
|
324
+9%
|
358
+10%
|
368
+3%
|
571
+55%
|
698
+22%
|
692
-1%
|
728
+5%
|
677
-7%
|
400
-41%
|
591
+47%
|
603
+2%
|
627
+4%
|
594
-5%
|
640
+8%
|
643
+0%
|
707
+10%
|
739
+4%
|
765
+4%
|
859
+12%
|
1 091
+27%
|
1 182
+8%
|
1 155
-2%
|
855
-26%
|
851
-1%
|
846
-1%
|
908
+7%
|
940
+4%
|
961
+2%
|
881
-8%
|
910
+3%
|
880
-3%
|
981
+11%
|
1 034
+5%
|
1 003
-3%
|
1 033
+3%
|
986
-5%
|
1 017
+3%
|
864
-15%
|
871
+1%
|
1 012
+16%
|
1 094
+8%
|
1 363
+25%
|
1 390
+2%
|
1 367
-2%
|
1 372
+0%
|
1 463
+7%
|
1 662
+14%
|
1 716
+3%
|
1 825
+6%
|
1 834
+0%
|
1 757
-4%
|
1 833
+4%
|
1 716
-6%
|
1 665
-3%
|
1 674
+1%
|
1 719
+3%
|
1 735
+1%
|
1 820
+5%
|
1 833
+1%
|
1 807
-1%
|
1 741
-4%
|
1 685
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
10
|
11
|
11
|
10
|
8
|
8
|
15
|
15
|
9
|
9
|
3
|
9
|
0
|
8
|
6
|
3
|
4
|
5
|
6
|
6
|
6
|
6
|
7
|
5
|
5
|
5
|
6
|
4
|
4
|
4
|
20
|
19
|
19
|
19
|
5
|
5
|
5
|
4
|
2
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(5)
|
(5)
|
(7)
|
(3)
|
(2)
|
(17)
|
(20)
|
(30)
|
(42)
|
(27)
|
(24)
|
(17)
|
(162)
|
0
|
(201)
|
(203)
|
(42)
|
0
|
0
|
1
|
0
|
0
|
0
|
317
|
0
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(4)
|
(7)
|
(8)
|
(8)
|
(7)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
(1)
|
|
| Total Other Income |
1
|
0
|
8
|
3
|
5
|
2
|
4
|
4
|
7
|
4
|
6
|
24
|
33
|
31
|
10
|
8
|
2
|
1
|
(1)
|
3
|
(7)
|
3
|
(1)
|
(3)
|
5
|
5
|
4
|
3
|
3
|
3
|
3
|
1
|
1
|
4
|
4
|
6
|
(19)
|
(23)
|
(22)
|
4
|
2
|
3
|
4
|
2
|
(3)
|
(4)
|
(4)
|
5
|
5
|
6
|
5
|
6
|
5
|
7
|
7
|
9
|
8
|
6
|
8
|
7
|
8
|
8
|
11
|
11
|
11
|
10
|
9
|
13
|
13
|
18
|
19
|
14
|
14
|
23
|
|
| Pre-Tax Income |
588
N/A
|
490
-17%
|
479
-2%
|
496
+4%
|
465
-6%
|
471
+1%
|
419
-11%
|
490
+17%
|
515
+5%
|
491
-5%
|
386
-21%
|
331
-14%
|
351
+6%
|
377
+7%
|
357
-5%
|
552
+55%
|
688
+25%
|
679
-1%
|
719
+6%
|
521
-28%
|
403
-23%
|
392
-3%
|
407
+4%
|
588
+45%
|
602
+2%
|
649
+8%
|
652
+0%
|
715
+10%
|
748
+5%
|
774
+3%
|
1 184
+53%
|
1 099
-7%
|
1 188
+8%
|
1 164
-2%
|
864
-26%
|
836
-3%
|
831
-1%
|
889
+7%
|
922
+4%
|
985
+7%
|
902
-8%
|
932
+3%
|
903
-3%
|
982
+9%
|
1 036
+5%
|
1 004
-3%
|
1 033
+3%
|
993
-4%
|
1 023
+3%
|
871
-15%
|
878
+1%
|
1 017
+16%
|
1 101
+8%
|
1 370
+24%
|
1 393
+2%
|
1 369
-2%
|
1 372
+0%
|
1 461
+6%
|
1 663
+14%
|
1 719
+3%
|
1 830
+6%
|
1 842
+1%
|
1 768
-4%
|
1 844
+4%
|
1 727
-6%
|
1 675
-3%
|
1 681
+0%
|
1 730
+3%
|
1 746
+1%
|
1 836
+5%
|
1 852
+1%
|
1 821
-2%
|
1 755
-4%
|
1 707
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(263)
|
(226)
|
(226)
|
(235)
|
(223)
|
(217)
|
(191)
|
(219)
|
(235)
|
(224)
|
(176)
|
(151)
|
(160)
|
(172)
|
(164)
|
(247)
|
(306)
|
(300)
|
(371)
|
(313)
|
(259)
|
(250)
|
(199)
|
(242)
|
(247)
|
(265)
|
(264)
|
(305)
|
(315)
|
(318)
|
(469)
|
(440)
|
(469)
|
(455)
|
(336)
|
(300)
|
(293)
|
(309)
|
(312)
|
(299)
|
(269)
|
(270)
|
(252)
|
(320)
|
(338)
|
(333)
|
(347)
|
(275)
|
(286)
|
(237)
|
(241)
|
(323)
|
(350)
|
(438)
|
(444)
|
(433)
|
(433)
|
(461)
|
(526)
|
(506)
|
(539)
|
(539)
|
(512)
|
(550)
|
(513)
|
(497)
|
(498)
|
(547)
|
(552)
|
(580)
|
(585)
|
(529)
|
(510)
|
(497)
|
|
| Income from Continuing Operations |
325
|
265
|
253
|
262
|
242
|
253
|
228
|
271
|
280
|
267
|
210
|
180
|
191
|
205
|
193
|
305
|
383
|
378
|
349
|
209
|
143
|
142
|
208
|
346
|
355
|
384
|
388
|
410
|
434
|
455
|
715
|
659
|
719
|
709
|
528
|
536
|
538
|
580
|
610
|
686
|
633
|
662
|
651
|
662
|
698
|
671
|
686
|
718
|
737
|
634
|
637
|
694
|
751
|
932
|
949
|
936
|
939
|
1 000
|
1 137
|
1 213
|
1 291
|
1 303
|
1 256
|
1 294
|
1 214
|
1 178
|
1 183
|
1 183
|
1 194
|
1 256
|
1 267
|
1 292
|
1 245
|
1 210
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
325
N/A
|
265
-19%
|
253
-4%
|
262
+3%
|
242
-8%
|
253
+5%
|
228
-10%
|
271
+19%
|
280
+3%
|
267
-5%
|
210
-21%
|
180
-14%
|
191
+6%
|
205
+7%
|
193
-6%
|
305
+58%
|
383
+26%
|
378
-1%
|
349
-8%
|
209
-40%
|
143
-31%
|
142
-1%
|
208
+46%
|
346
+67%
|
355
+3%
|
384
+8%
|
388
+1%
|
410
+6%
|
434
+6%
|
455
+5%
|
715
+57%
|
659
-8%
|
719
+9%
|
709
-1%
|
529
-25%
|
537
+1%
|
539
+0%
|
581
+8%
|
610
+5%
|
686
+12%
|
634
-8%
|
661
+4%
|
650
-2%
|
661
+2%
|
696
+5%
|
671
-4%
|
686
+2%
|
717
+5%
|
736
+3%
|
633
-14%
|
636
+0%
|
695
+9%
|
752
+8%
|
933
+24%
|
950
+2%
|
937
-1%
|
940
+0%
|
1 001
+6%
|
1 138
+14%
|
1 213
+7%
|
1 291
+6%
|
1 303
+1%
|
1 256
-4%
|
1 294
+3%
|
1 214
-6%
|
1 179
-3%
|
1 183
+0%
|
1 184
+0%
|
1 195
+1%
|
1 256
+5%
|
1 267
+1%
|
1 293
+2%
|
1 247
-4%
|
1 211
-3%
|
|
| EPS (Diluted) |
54.11
N/A
|
43.36
-20%
|
42.2
-3%
|
43.6
+3%
|
40.25
-8%
|
42.93
+7%
|
38.62
-10%
|
45.21
+17%
|
47.47
+5%
|
45.27
-5%
|
34.94
-23%
|
30.55
-13%
|
32.35
+6%
|
34.66
+7%
|
36.35
+5%
|
50.83
+40%
|
78.14
+54%
|
77.2
-1%
|
71.16
-8%
|
41.8
-41%
|
29.22
-30%
|
28.99
-1%
|
42.4
+46%
|
69.2
+63%
|
72.38
+5%
|
78.42
+8%
|
79.16
+1%
|
82
+4%
|
88.46
+8%
|
92.93
+5%
|
145.95
+57%
|
135.31
-7%
|
146.71
+8%
|
144.61
-1%
|
108.02
-25%
|
55.1
-49%
|
109.99
+100%
|
118.57
+8%
|
124.48
+5%
|
70.38
-43%
|
129.38
+84%
|
134.89
+4%
|
132.65
-2%
|
67.82
-49%
|
142.04
+109%
|
136.93
-4%
|
140.78
+3%
|
73.57
-48%
|
75.43
+3%
|
64.94
-14%
|
65.25
+0%
|
71.2
+9%
|
77.15
+8%
|
95.39
+24%
|
97.9
+3%
|
94.84
-3%
|
81.32
-14%
|
86.3
+6%
|
98
+14%
|
104.62
+7%
|
111.22
+6%
|
112.02
+1%
|
107.95
-4%
|
111.29
+3%
|
104.36
-6%
|
101.14
-3%
|
101.8
+1%
|
101.91
+0%
|
103.34
+1%
|
108.42
+5%
|
109.29
+1%
|
111.63
+2%
|
107.59
-4%
|
104.23
-3%
|
|