L

Lightworks Corp
TSE:4267

Watchlist Manager
Lightworks Corp
TSE:4267
Watchlist
Price: 999 999.9999 JPY
Market Cap: 10.7B JPY

Cash Flow Statement

Cash Flow Statement
Lightworks Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jul-2023 Jan-2024 Jul-2024 Jan-2025
Operating Cash Flow
Net Income
235
313
269
264
Depreciation & Amortization
197
238
292
324
Other Non-Cash Items
(72)
(65)
(1)
48
Cash Taxes Paid
86
110
111
107
Cash Interest Paid
1
1
1
1
Change in Working Capital
93
(85)
152
132
Cash from Operating Activities
454
N/A
400
-12%
713
+78%
768
+8%
Investing Cash Flow
Capital Expenditures
(310)
(316)
(332)
(253)
Other Items
126
99
(53)
(47)
Cash from Investing Activities
(184)
N/A
(217)
-18%
(385)
-78%
(300)
+22%
Financing Cash Flow
Net Issuance of Debt
(16)
(20)
10
13
Cash Paid for Dividends
(69)
(84)
(221)
(236)
Other
0
0
0
(39)
Cash from Financing Activities
(85)
N/A
(104)
-23%
(211)
-102%
(261)
-24%
Change in Cash
Effect of Foreign Exchange Rates
(1)
5
8
6
Net Change in Cash
183
N/A
84
-54%
124
+48%
213
+71%
Free Cash Flow
Free Cash Flow
143
N/A
84
-41%
380
+354%
515
+35%