JSR Corp
TSE:4185

Watchlist Manager
JSR Corp Logo
JSR Corp
TSE:4185
Watchlist
Price: 999 999.9999 JPY Market Closed
Market Cap: 903.4B JPY
Have any thoughts about
JSR Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
JSR Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
41 244
41 069
42 847
43 383
36 956
35 838
41 068
38 437
27 366
33 798
25 682
38 871
38 294
45 350
48 577
49 249
46 206
44 312
44 872
46 222
44 176
42 436
39 575
34 978
32 629
24 595
13 573
13 373
(62 430)
(53 197)
(38 433)
(29 543)
45 521
44 099
44 383
35 668
29 846
16 029
4 961
5 967
(124)
Depreciation & Amortization
17 783
18 114
19 232
19 213
18 095
17 663
17 406
18 161
18 508
21 828
16 448
20 410
14 758
15 425
15 989
16 407
16 973
18 126
19 234
20 418
21 842
22 959
24 130
25 439
26 359
26 875
27 523
27 953
29 477
27 825
26 070
24 374
22 482
23 896
25 972
27 845
28 425
29 155
29 393
31 384
33 514
Other Non-Cash Items
(5 586)
(6 260)
(5 414)
(4 490)
88
2 076
(23)
(1 331)
2 500
2 038
2 688
2 363
758
723
971
1 047
(1 637)
(1 417)
(1 558)
(1 099)
(374)
(380)
298
185
(1 015)
(370)
(104)
57
84 547
86 705
88 774
87 361
2 144
156
(2 293)
(82)
6 547
7 343
7 773
9 057
7 223
Cash Taxes Paid
14 891
12 482
12 440
12 729
11 848
12 074
12 680
11 457
10 209
11 806
4 327
6 119
2 313
9 223
12 190
16 026
15 892
13 572
12 644
12 117
12 183
11 594
12 321
12 207
12 773
9 096
8 042
4 591
4 435
7 126
9 934
11 936
11 706
19 825
20 079
24 463
24 005
14 942
3 717
(2 679)
(2 865)
Cash Interest Paid
146
137
124
110
124
227
319
263
341
380
472
581
478
544
645
743
976
1 081
1 165
1 207
1 236
1 446
1 487
1 629
1 732
1 730
1 795
1 937
1 605
1 804
1 725
1 950
2 300
2 737
2 640
3 282
3 420
3 824
4 448
5 984
6 416
Change in Working Capital
(24 461)
366
(2 963)
(18 467)
(19 665)
(7 797)
(6 473)
(7 549)
(247)
4 657
(462)
(3 835)
(9 315)
(26 465)
(25 800)
(30 569)
(17 946)
(14 816)
(22 250)
(25 210)
(34 704)
(28 214)
(23 778)
(15 713)
(3 745)
5 726
20 259
24 445
18 809
8 309
(11 522)
(33 148)
(51 876)
(69 126)
(79 918)
(64 534)
(35 548)
(17 967)
6 439
(9 102)
19 386
Cash from Operating Activities
28 980
N/A
53 289
+84%
53 702
+1%
39 639
-26%
35 474
-11%
47 780
+35%
51 978
+9%
47 718
-8%
48 127
+1%
62 321
+29%
44 356
-29%
57 809
+30%
44 495
-23%
35 033
-21%
39 737
+13%
36 134
-9%
43 596
+21%
46 205
+6%
40 298
-13%
40 331
+0%
30 940
-23%
36 801
+19%
40 225
+9%
44 889
+12%
54 228
+21%
56 826
+5%
61 251
+8%
65 828
+7%
70 403
+7%
69 642
-1%
64 889
-7%
49 044
-24%
18 271
-63%
(975)
N/A
(11 856)
-1 116%
(1 103)
+91%
29 270
N/A
34 560
+18%
48 566
+41%
37 306
-23%
59 999
+61%
Investing Cash Flow
Capital Expenditures
(16 564)
(22 901)
(27 869)
(28 108)
(21 107)
(20 676)
(32 541)
(36 578)
(27 052)
(37 626)
(26 019)
(33 212)
(33 143)
(31 556)
(36 528)
(37 965)
(37 312)
(38 004)
(37 567)
(39 654)
(36 210)
(37 173)
(38 435)
(36 178)
(43 951)
(48 246)
(50 378)
(54 336)
(55 205)
(53 744)
(53 801)
(49 552)
(47 614)
(41 515)
(35 383)
(36 643)
(31 202)
(35 445)
(42 436)
(42 315)
(41 043)
Other Items
(4 566)
(24 998)
(30 827)
12 364
29 328
(18 148)
(22 294)
2 215
8 014
10 446
(6 267)
(1 824)
(8 080)
(20 603)
(6 063)
15 059
16 889
(1 652)
(992)
(22 845)
(30 056)
8 920
11 145
7 890
8 359
(1 360)
(2 975)
(715)
2 518
1 406
32 148
(15 151)
(15 503)
19 761
7 006
50 985
27 156
(7 024)
(24 461)
(24 094)
862
Cash from Investing Activities
(21 130)
N/A
(47 899)
-127%
(58 696)
-23%
(15 744)
+73%
8 221
N/A
(38 824)
N/A
(54 835)
-41%
(34 363)
+37%
(19 038)
+45%
(27 180)
-43%
(32 286)
-19%
(35 036)
-9%
(41 223)
-18%
(52 159)
-27%
(42 591)
+18%
(22 906)
+46%
(20 423)
+11%
(39 656)
-94%
(38 559)
+3%
(62 499)
-62%
(66 266)
-6%
(28 253)
+57%
(27 290)
+3%
(28 288)
-4%
(35 592)
-26%
(49 606)
-39%
(53 353)
-8%
(55 051)
-3%
(52 687)
+4%
(52 338)
+1%
(21 653)
+59%
(64 703)
-199%
(63 117)
+2%
(21 754)
+66%
(28 377)
-30%
14 342
N/A
(4 046)
N/A
(42 469)
-950%
(66 897)
-58%
(66 409)
+1%
(40 181)
+39%
Financing Cash Flow
Net Issuance of Common Stock
(1)
0
(6 000)
0
(4 182)
(4 450)
(10 271)
(18 999)
(8 997)
(8 997)
(4 526)
(4 526)
(4 526)
(4 526)
(2)
(3)
(2)
(2)
(5 001)
(5 000)
(5 001)
(8 718)
(10 002)
(10 003)
(10 002)
(6 285)
(2)
(1)
(3)
(3)
(4)
(6)
(4)
(30 139)
(30 138)
(30 136)
(30 137)
(3)
(4)
(6)
(6)
Net Issuance of Debt
52
1 056
3 304
2 830
4 681
3 721
7 090
9 261
1 818
9 311
6 691
15 604
19 897
13 384
16 385
16 634
15 601
12 948
11 165
2 120
(682)
(2 345)
(1 839)
(245)
(2 471)
39 893
36 765
32 619
29 040
(10 844)
(12 997)
6 339
37 518
37 826
58 987
43 024
35 165
60 838
44 938
45 986
10 932
Cash Paid for Dividends
(7 720)
(7 720)
(7 960)
(8 039)
(8 463)
(9 020)
(9 136)
(9 222)
(10 241)
(15 879)
(11 300)
(16 858)
(11 200)
(11 124)
(11 121)
(11 126)
(11 127)
(11 129)
(11 128)
(12 174)
(12 175)
(13 222)
(13 224)
(13 055)
(13 052)
(12 906)
(12 882)
(12 887)
(12 887)
(12 868)
(12 891)
(13 972)
(13 972)
(15 052)
(15 054)
(14 791)
(14 791)
(14 529)
(14 527)
(7 264)
(7 271)
Other
(23)
(20)
497
469
(157)
(145)
(41)
(142)
1 160
1 016
974
(7 293)
(7 706)
(7 724)
(7 651)
438
(612)
(639)
(558)
(1 089)
(1 108)
(393)
(74)
77
261
(986)
(992)
(10 150)
(11 853)
(11 823)
(11 440)
(2 256)
(548)
(365)
(533)
(260)
(5 440)
(5 092)
(5 610)
(5 556)
(227)
Cash from Financing Activities
(7 692)
N/A
(6 685)
+13%
(10 159)
-52%
(10 740)
-6%
(8 121)
+24%
(9 894)
-22%
(12 358)
-25%
(19 102)
-55%
(16 260)
+15%
(14 549)
+11%
(8 161)
+44%
(13 073)
-60%
(3 535)
+73%
(9 990)
-183%
(2 389)
+76%
5 943
N/A
3 860
-35%
1 178
-69%
(5 522)
N/A
(16 143)
-192%
(18 966)
-17%
(24 678)
-30%
(25 139)
-2%
(23 226)
+8%
(25 264)
-9%
19 716
N/A
22 889
+16%
9 581
-58%
4 297
-55%
(35 538)
N/A
(37 332)
-5%
(9 895)
+73%
22 994
N/A
(7 730)
N/A
13 262
N/A
(2 163)
N/A
(15 203)
-603%
41 214
N/A
24 797
-40%
33 160
+34%
3 428
-90%
Change in Cash
Effect of Foreign Exchange Rates
(421)
(327)
1 772
3 228
1 722
2 024
2 006
547
(1 341)
(2 755)
(2 748)
(950)
397
2 583
3 206
1 876
506
(1 159)
(425)
(1 392)
121
829
(990)
411
(2 225)
(1 641)
(1 194)
(1 902)
1 432
(6 916)
(7 841)
(8 148)
(17 958)
7 597
8 896
7 465
17 052
355
1 094
3 100
4 761
Net Change in Cash
(263)
N/A
(1 622)
-517%
(13 381)
-725%
16 383
N/A
37 296
+128%
1 086
-97%
(13 209)
N/A
(5 200)
+61%
11 488
N/A
17 837
+55%
1 161
-93%
8 750
+654%
134
-98%
(24 533)
N/A
(2 037)
+92%
21 047
N/A
27 539
+31%
6 568
-76%
(4 208)
N/A
(39 703)
-844%
(54 171)
-36%
(15 301)
+72%
(13 194)
+14%
(6 214)
+53%
(8 853)
-42%
25 295
N/A
29 593
+17%
18 456
-38%
23 445
+27%
(25 150)
N/A
(1 937)
+92%
(33 702)
-1 640%
(39 810)
-18%
(22 862)
+43%
(18 075)
+21%
18 541
N/A
27 073
+46%
33 660
+24%
7 560
-78%
7 157
-5%
28 007
+291%
Free Cash Flow
Free Cash Flow
12 416
N/A
30 388
+145%
25 833
-15%
11 531
-55%
14 367
+25%
27 104
+89%
19 437
-28%
11 140
-43%
21 075
+89%
24 695
+17%
18 337
-26%
24 597
+34%
11 352
-54%
3 477
-69%
3 209
-8%
(1 831)
N/A
6 284
N/A
8 201
+31%
2 731
-67%
677
-75%
(5 270)
N/A
(372)
+93%
1 790
N/A
8 711
+387%
10 277
+18%
8 580
-17%
10 873
+27%
11 492
+6%
15 198
+32%
15 898
+5%
11 088
-30%
(508)
N/A
(29 343)
-5 676%
(42 490)
-45%
(47 239)
-11%
(37 746)
+20%
(1 932)
+95%
(885)
+54%
6 130
N/A
(5 009)
N/A
18 956
N/A

See Also

Discover More