Appier Group Inc
TSE:4180
Appier Group Inc
TSE:4180
Price:
1 437
JPY
0.21%
Market Closed
Market Cap:
147B
JPY
Income Statement
Earnings Waterfall
Appier Group Inc
Appier Group Inc
|
Revenue
|
34.1B
JPY
|
|
Cost of Revenue
|
-16.3B
JPY
|
|
Gross Profit
|
17.8B
JPY
|
|
Operating Expenses
|
-15.8B
JPY
|
|
Operating Income
|
2B
JPY
|
|
Other Expenses
|
946m
JPY
|
|
Net Income
|
2.9B
JPY
|
Income Statement
Appier Group Inc
Appier Group Inc
Currency: JPY
Millions
TTM
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
8 970
N/A
|
7 688
-14%
|
10 488
+36%
|
11 550
+10%
|
12 661
+10%
|
14 109
+11%
|
15 668
+11%
|
17 574
+12%
|
19 427
+11%
|
20 781
+7%
|
18 390
-12%
|
26 418
+44%
|
22 070
-16%
|
30 220
+37%
|
32 190
+7%
|
34 057
+6%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(4 844)
|
(3 981)
|
(5 383)
|
(5 832)
|
(6 422)
|
(7 080)
|
(7 847)
|
(8 653)
|
(9 428)
|
(10 102)
|
(8 882)
|
(12 710)
|
(10 498)
|
(14 468)
|
(15 289)
|
(16 255)
|
|
| Gross Profit |
4 126
N/A
|
3 707
-10%
|
5 105
+38%
|
5 718
+12%
|
6 239
+9%
|
7 029
+13%
|
7 821
+11%
|
8 921
+14%
|
9 998
+12%
|
10 679
+7%
|
9 508
-11%
|
13 708
+44%
|
11 572
-16%
|
15 752
+36%
|
16 901
+7%
|
17 802
+5%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(5 731)
|
(4 875)
|
(6 521)
|
(6 881)
|
(7 365)
|
(7 607)
|
(8 248)
|
(9 177)
|
(10 119)
|
(10 663)
|
(9 233)
|
(13 238)
|
(10 754)
|
(14 583)
|
(15 257)
|
(15 821)
|
|
| Selling, General & Administrative |
(4 269)
|
(3 722)
|
(4 972)
|
(5 266)
|
(5 671)
|
(5 940)
|
(6 561)
|
(7 319)
|
(7 996)
|
(8 512)
|
(7 158)
|
(10 091)
|
(8 305)
|
(11 023)
|
(11 340)
|
(11 532)
|
|
| Research & Development |
(1 491)
|
(782)
|
(1 185)
|
(1 244)
|
(1 711)
|
(1 749)
|
(1 929)
|
(2 109)
|
(2 284)
|
(2 474)
|
(2 124)
|
(3 141)
|
(2 738)
|
(3 985)
|
(4 349)
|
(4 650)
|
|
| Other Operating Expenses |
29
|
(371)
|
(364)
|
(371)
|
16
|
82
|
242
|
250
|
161
|
322
|
49
|
(6)
|
289
|
425
|
431
|
361
|
|
| Operating Income |
(1 605)
N/A
|
(1 169)
+27%
|
(1 416)
-21%
|
(1 163)
+18%
|
(1 126)
+3%
|
(578)
+49%
|
(426)
+26%
|
(256)
+40%
|
(121)
+53%
|
16
N/A
|
275
+1 643%
|
470
+71%
|
818
+74%
|
1 169
+43%
|
1 643
+41%
|
1 981
+21%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
21
|
1
|
(18)
|
(44)
|
(53)
|
(71)
|
(124)
|
(142)
|
61
|
111
|
222
|
262
|
215
|
248
|
291
|
81
|
|
| Non-Reccuring Items |
27
|
0
|
0
|
0
|
10
|
0
|
0
|
21
|
171
|
0
|
145
|
331
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1 557)
N/A
|
(1 167)
+25%
|
(1 434)
-23%
|
(1 206)
+16%
|
(1 170)
+3%
|
(649)
+45%
|
(550)
+15%
|
(378)
+31%
|
111
N/A
|
127
+14%
|
642
+407%
|
1 063
+66%
|
1 032
-3%
|
1 416
+37%
|
1 934
+37%
|
2 062
+7%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
104
|
90
|
79
|
78
|
(8)
|
5
|
(3)
|
(22)
|
(90)
|
(92)
|
(64)
|
(61)
|
(55)
|
(70)
|
(75)
|
865
|
|
| Income from Continuing Operations |
(1 454)
|
(1 078)
|
(1 355)
|
(1 128)
|
(1 179)
|
(644)
|
(553)
|
(399)
|
21
|
34
|
578
|
1 002
|
977
|
1 346
|
1 859
|
2 927
|
|
| Net Income (Common) |
(1 454)
N/A
|
(1 078)
+26%
|
(1 355)
-26%
|
(1 128)
+17%
|
(1 179)
-4%
|
(644)
+45%
|
(553)
+14%
|
(399)
+28%
|
21
N/A
|
34
+60%
|
578
+1 592%
|
1 002
+73%
|
977
-2%
|
1 346
+38%
|
1 859
+38%
|
2 927
+57%
|
|
| EPS (Diluted) |
-14.55
N/A
|
-11.85
+19%
|
-13.47
-14%
|
-11.17
+17%
|
-11.65
-4%
|
-6.39
+45%
|
-5.47
+14%
|
-3.94
+28%
|
0.21
N/A
|
0.33
+57%
|
5.63
+1 606%
|
9.75
+73%
|
9.49
-3%
|
13.07
+38%
|
17.99
+38%
|
28.7
+60%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
