Coly Inc
TSE:4175

Watchlist Manager
Coly Inc Logo
Coly Inc
TSE:4175
Watchlist
Price: 1 838 JPY -3.21%
Market Cap: 10.1B JPY

Cash Flow Statement

Cash Flow Statement
Coly Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024 Jan-2025 Jul-2025
Operating Cash Flow
Net Income
611
(288)
(799)
(828)
(825)
(539)
160
Depreciation & Amortization
7
12
16
16
14
16
35
Other Non-Cash Items
9
91
3
(33)
(17)
(53)
(62)
Cash Taxes Paid
441
307
3
(218)
7
8
5
Cash Interest Paid
0
0
0
0
0
1
3
Change in Working Capital
(186)
(499)
(241)
327
(233)
163
33
Cash from Operating Activities
441
N/A
(683)
N/A
(1 021)
-49%
(518)
+49%
(1 061)
-105%
(413)
+61%
166
N/A
Investing Cash Flow
Capital Expenditures
(26)
(42)
(56)
(33)
(32)
(46)
(137)
Other Items
(92)
(73)
(10)
(461)
(1 031)
(1 366)
(1 169)
Cash from Investing Activities
(118)
N/A
(115)
+2%
(66)
+43%
(494)
-651%
(1 063)
-115%
(1 412)
-33%
(1 306)
+7%
Financing Cash Flow
Net Issuance of Common Stock
(0)
(0)
0
0
0
0
(0)
Net Issuance of Debt
(6)
(3)
0
0
0
97
409
Other
0
0
0
0
0
0
(0)
Cash from Financing Activities
(6)
N/A
(3)
+51%
0
N/A
0
N/A
0
N/A
97
N/A
409
+323%
Change in Cash
Net Change in Cash
318
N/A
(802)
N/A
(1 087)
-36%
(1 011)
+7%
(2 124)
-110%
(1 729)
+19%
(731)
+58%
Free Cash Flow
Free Cash Flow
416
N/A
(725)
N/A
(1 077)
-48%
(550)
+49%
(1 093)
-99%
(459)
+58%
29
N/A