Cash Flow Statement

Cash Flow Statement
Wacul Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024 Feb-2025
Operating Cash Flow
Net Income
157
187
235
209
127
118
Depreciation & Amortization
55
71
91
110
118
125
Other Non-Cash Items
4
(1)
(6)
(9)
(8)
(9)
Cash Taxes Paid
28
37
28
28
33
35
Cash Interest Paid
1
1
1
1
3
4
Change in Working Capital
68
45
16
46
(60)
(74)
Cash from Operating Activities
284
N/A
301
+6%
336
+11%
355
+6%
176
-50%
159
-10%
Investing Cash Flow
Capital Expenditures
(136)
(160)
(139)
(119)
(108)
(101)
Other Items
0
0
0
0
(212)
(212)
Cash from Investing Activities
(136)
N/A
(160)
-18%
(139)
+13%
(119)
+14%
(320)
-169%
(313)
+2%
Financing Cash Flow
Net Issuance of Common Stock
5
8
11
9
0
1
Net Issuance of Debt
(81)
(81)
(81)
391
349
(57)
Other
0
0
2
2
0
0
Cash from Financing Activities
(76)
N/A
(73)
+4%
(68)
+7%
401
N/A
349
-13%
(56)
N/A
Change in Cash
Net Change in Cash
72
N/A
68
-6%
129
+90%
638
+393%
206
-68%
(210)
N/A
Free Cash Flow
Free Cash Flow
148
N/A
141
-5%
197
+40%
236
+20%
68
-71%
58
-15%