Nihon Kagaku Sangyo Co Ltd
TSE:4094

Watchlist Manager
Nihon Kagaku Sangyo Co Ltd Logo
Nihon Kagaku Sangyo Co Ltd
TSE:4094
Watchlist
Price: 2 725 JPY 3.14% Market Closed
Market Cap: 55.3B JPY

Cash Flow Statement

Cash Flow Statement
Nihon Kagaku Sangyo Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
618
(216)
(1 129)
(957)
(64)
703
1 553
1 047
3 209
2 786
2 276
2 172
2 322
2 386
2 305
2 066
1 670
1 474
2 533
2 905
2 582
2 662
2 799
3 284
3 206
2 896
2 765
2 301
2 593
3 780
4 453
4 175
3 114
2 387
2 511
3 181
3 293
3 229
Depreciation & Amortization
118
43
105
80
233
(49)
191
(141)
1 012
1 015
1 007
907
828
828
787
753
773
801
771
751
739
749
882
983
989
968
981
1 008
978
984
1 037
1 048
1 047
1 082
1 109
1 087
1 075
1 091
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
0
25
0
30
0
16
0
14
0
24
0
Other Non-Cash Items
(239)
1
212
199
129
(9)
93
(162)
297
134
(447)
(656)
(608)
(496)
(308)
(143)
214
83
(797)
(646)
81
61
(23)
(313)
(379)
(353)
(339)
(137)
(84)
5
10
(60)
(173)
(230)
(191)
(211)
(297)
(254)
Cash Taxes Paid
652
(69)
(137)
(704)
(1 595)
735
784
1 544
1 271
1 262
1 243
875
870
846
819
873
875
693
606
812
883
789
776
834
864
866
868
812
651
773
906
1 294
1 603
834
531
754
773
855
Cash Interest Paid
10
(3)
(12)
(3)
(6)
0
4
1
12
12
11
12
14
14
14
14
14
13
11
12
38
36
9
9
9
9
9
8
8
7
7
7
7
7
7
7
7
4
Change in Working Capital
(1 635)
2 166
5 021
823
(1 772)
(2 140)
(2 822)
(2 065)
(3 218)
(1 960)
(84)
788
225
(162)
(343)
(669)
(851)
548
1 091
154
(743)
(1 600)
(2 335)
(1 899)
(738)
(146)
(295)
282
6
(2 488)
(2 739)
(1 509)
(924)
(336)
(331)
(613)
(766)
(1 018)
Cash from Operating Activities
(1 138)
N/A
1 993
N/A
4 210
+111%
145
-97%
(1 474)
N/A
(1 495)
-1%
(986)
+34%
(1 321)
-34%
1 300
N/A
1 975
+52%
2 751
+39%
3 211
+17%
2 766
-14%
2 556
-8%
2 442
-4%
2 008
-18%
1 806
-10%
2 906
+61%
3 597
+24%
3 164
-12%
2 659
-16%
1 872
-30%
1 323
-29%
2 054
+55%
3 078
+50%
3 365
+9%
3 112
-8%
3 454
+11%
3 493
+1%
2 280
-35%
2 761
+21%
3 653
+32%
3 064
-16%
2 903
-5%
3 098
+7%
3 444
+11%
3 305
-4%
3 049
-8%
Investing Cash Flow
Capital Expenditures
246
116
(213)
(643)
(492)
623
495
742
(635)
(977)
(1 103)
(1 036)
(1 128)
(843)
(404)
(450)
(996)
(1 067)
(696)
(741)
(804)
(1 408)
(2 283)
(1 720)
(1 247)
(1 921)
(1 960)
(1 337)
(757)
(712)
(1 319)
(1 171)
(656)
(1 073)
(1 163)
(1 024)
(1 648)
(2 156)
Other Items
111
2
15
(35)
(294)
0
(166)
21
(265)
(152)
134
(62)
(776)
(1 058)
(411)
(168)
(315)
(167)
61
269
(57)
(846)
(1 375)
(482)
(915)
(75)
1 082
(1)
7
(18)
364
517
0
(68)
(154)
(5 044)
(9 803)
598
Cash from Investing Activities
357
N/A
117
-67%
(197)
N/A
(679)
-244%
(786)
-16%
623
N/A
328
-47%
762
+132%
(901)
N/A
(1 129)
-25%
(968)
+14%
(1 099)
-13%
(1 904)
-73%
(1 901)
+0%
(815)
+57%
(617)
+24%
(1 311)
-112%
(1 234)
+6%
(635)
+49%
(472)
+26%
(861)
-82%
(2 254)
-162%
(3 658)
-62%
(2 203)
+40%
(2 162)
+2%
(1 995)
+8%
(878)
+56%
(1 338)
-52%
(749)
+44%
(730)
+3%
(955)
-31%
(653)
+32%
(655)
0%
(1 142)
-74%
(1 317)
-15%
(6 068)
-361%
(11 451)
-89%
(1 558)
+86%
Financing Cash Flow
Net Issuance of Common Stock
(62)
(0)
(153)
1
1
0
(0)
(0)
4
24
43
43
42
41
40
39
39
(108)
(170)
(42)
(0)
500
500
2
2
1
1
0
(0)
(277)
(402)
0
0
(106)
(370)
(256)
0
0
Net Issuance of Debt
493
(459)
(905)
(120)
57
263
9
203
169
176
(49)
(7)
(47)
(72)
(38)
(52)
(163)
(169)
19
7
(142)
(101)
(6)
25
6
(3)
(57)
(70)
(15)
(28)
(2)
6
(0)
(60)
0
(0)
(103)
(323)
Cash Paid for Dividends
(84)
(8)
(25)
19
60
(40)
(36)
(76)
(353)
(314)
(314)
(315)
(315)
(316)
(316)
(337)
(357)
(358)
(356)
(374)
(394)
(414)
(459)
(501)
(542)
(561)
(581)
(602)
(581)
(561)
(577)
(613)
(633)
(632)
(629)
(896)
(1 167)
(1 471)
Other
81
0
15
0
14
0
27
14
14
(0)
0
40
45
6
0
0
(0)
51
0
0
(0)
0
(0)
0
(0)
0
(0)
0
0
(0)
0
(0)
(0)
0
0
0
0
0
Cash from Financing Activities
428
N/A
(467)
N/A
(1 085)
-132%
(100)
+91%
117
N/A
223
+90%
(13)
N/A
127
N/A
(166)
N/A
(114)
+32%
(321)
-182%
(239)
+25%
(275)
-15%
(342)
-24%
(315)
+8%
(350)
-11%
(430)
-23%
(583)
-36%
(507)
+13%
(409)
+19%
(536)
-31%
(15)
+97%
35
N/A
(474)
N/A
(534)
-13%
(564)
-6%
(637)
-13%
(672)
-6%
(596)
+11%
(865)
-45%
(982)
-14%
(733)
+25%
(633)
+14%
(799)
-26%
(1 000)
-25%
(1 152)
-15%
(1 270)
-10%
(1 801)
-42%
Change in Cash
Effect of Foreign Exchange Rates
4
(73)
(79)
75
75
(8)
(33)
(15)
(11)
(17)
(48)
(28)
126
163
51
0
59
64
(19)
(54)
(6)
38
30
13
(1)
25
39
(3)
(31)
(3)
(7)
44
45
57
98
66
147
28
Net Change in Cash
(349)
N/A
1 570
N/A
2 848
+81%
(559)
N/A
(2 069)
-270%
(657)
+68%
(703)
-7%
(447)
+37%
222
N/A
716
+222%
1 414
+98%
1 845
+30%
714
-61%
476
-33%
1 363
+186%
1 041
-24%
124
-88%
1 153
+830%
2 437
+111%
2 229
-9%
1 255
-44%
(359)
N/A
(2 270)
-532%
(609)
+73%
381
N/A
831
+118%
1 635
+97%
1 441
-12%
2 117
+47%
682
-68%
817
+20%
2 311
+183%
1 821
-21%
1 019
-44%
879
-14%
(3 711)
N/A
(9 269)
-150%
(282)
+97%
Free Cash Flow
Free Cash Flow
(893)
N/A
2 108
N/A
3 997
+90%
(498)
N/A
(1 966)
-295%
(872)
+56%
(491)
+44%
(579)
-18%
664
N/A
998
+50%
1 648
+65%
2 174
+32%
1 639
-25%
1 713
+5%
2 039
+19%
1 558
-24%
810
-48%
1 839
+127%
2 902
+58%
2 423
-16%
1 855
-23%
464
-75%
(961)
N/A
334
N/A
1 831
+448%
1 444
-21%
1 153
-20%
2 117
+84%
2 736
+29%
1 568
-43%
1 442
-8%
2 482
+72%
2 409
-3%
1 829
-24%
1 934
+6%
2 420
+25%
1 657
-32%
893
-46%