Daiichi Kigenso Kagaku Kogyo Co Ltd
TSE:4082

Watchlist Manager
Daiichi Kigenso Kagaku Kogyo Co Ltd Logo
Daiichi Kigenso Kagaku Kogyo Co Ltd
TSE:4082
Watchlist
Price: 3 840 JPY 22.29% Market Closed
Market Cap: 93.7B JPY

Cash Flow Statement

Cash Flow Statement
Daiichi Kigenso Kagaku Kogyo Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
116
340
(12)
(19)
(181)
304
60
98
774
1 530
1 683
2 803
2 228
2 259
2 771
(5 332)
(7 694)
(727)
2 548
4 559
4 626
4 606
4 666
4 133
3 630
5 136
5 448
4 278
4 439
4 416
3 851
3 289
1 573
1 951
4 818
3 535
5 930
5 810
3 034
2 568
(142)
1 709
2 307
Depreciation & Amortization
(8)
123
154
377
104
282
(76)
(322)
(113)
148
(245)
1 114
1 125
1 165
1 199
1 347
1 594
1 718
1 616
1 398
1 205
1 068
1 051
1 015
1 071
1 344
1 692
1 966
2 092
2 182
2 228
2 218
2 056
2 058
2 412
2 628
2 655
2 718
2 687
3 104
3 577
3 572
3 466
Other Non-Cash Items
(48)
103
(52)
(79)
5
(132)
102
151
(54)
114
(85)
28
44
89
110
1 619
1 897
(2 243)
(2 694)
(402)
(450)
(335)
(232)
80
521
128
(358)
308
302
(356)
(230)
(194)
(299)
145
195
2 686
3 417
617
1 295
1 812
418
(774)
(412)
Cash Taxes Paid
72
122
115
200
(216)
(286)
(153)
(593)
790
788
1 402
1 199
1 007
1 013
1 115
1 105
10
(488)
11
11
172
254
1 105
1 538
1 328
1 461
1 585
1 727
1 296
1 152
1 297
1 298
1 174
1 041
763
639
1 633
2 081
1 884
1 936
1 309
1 081
730
Cash Interest Paid
(2)
(4)
1
15
11
23
(6)
(16)
(4)
4
(11)
29
36
44
64
85
111
102
103
101
89
60
29
20
12
7
7
7
8
10
25
43
49
54
55
83
178
288
417
537
543
394
379
Change in Working Capital
(213)
(283)
(703)
(1 811)
1 430
2 437
152
898
(1 436)
(1 746)
(4 491)
(7 922)
(10 967)
(13 767)
(15 807)
(4 880)
8 980
7 604
1 775
1 327
(1 173)
(1 980)
(1 127)
(937)
(1 404)
(2 355)
(2 552)
(5 778)
(6 830)
(3 600)
(1 803)
(1 024)
1 057
1 504
(1 320)
(5 551)
(10 393)
(5 251)
(839)
(2 175)
(3 045)
(1 009)
398
Cash from Operating Activities
(153)
N/A
283
N/A
(613)
N/A
(1 532)
-150%
1 359
N/A
2 891
+113%
238
-92%
825
+246%
(829)
N/A
46
N/A
(3 138)
N/A
(3 977)
-27%
(7 570)
-90%
(10 253)
-35%
(11 727)
-14%
(7 246)
+38%
4 776
N/A
6 352
+33%
3 244
-49%
6 883
+112%
4 208
-39%
3 359
-20%
4 359
+30%
4 291
-2%
3 818
-11%
4 253
+11%
4 231
-1%
774
-82%
3
-100%
2 642
+79 955%
4 045
+53%
4 288
+6%
4 387
+2%
5 659
+29%
6 105
+8%
3 298
-46%
1 609
-51%
3 893
+142%
6 177
+59%
5 309
-14%
808
-85%
3 498
+333%
5 759
+65%
Investing Cash Flow
Capital Expenditures
(11)
(1 727)
(225)
502
(79)
1 268
437
679
(158)
(365)
(563)
(955)
(1 536)
(2 274)
(3 538)
(4 292)
(3 612)
(1 146)
(204)
(231)
(950)
(1 680)
(1 496)
(1 630)
(2 003)
(2 647)
(3 251)
(2 903)
(3 121)
(3 489)
(5 435)
(8 601)
(8 267)
(7 016)
(4 822)
(3 793)
(4 550)
(4 419)
(5 339)
(4 383)
(2 100)
(1 625)
(2 092)
Other Items
(20)
(338)
(15)
(52)
(17)
94
39
941
203
199
(681)
207
(0)
122
111
115
(446)
(477)
727
1 059
(10)
(193)
170
122
83
155
123
(523)
(594)
(2 900)
(2 970)
(534)
20
567
(189)
(426)
154
(4)
448
936
120
1 074
1 152
Cash from Investing Activities
(31)
N/A
(2 065)
-6 476%
(240)
+88%
449
N/A
(95)
N/A
1 363
N/A
476
-65%
1 621
+240%
46
-97%
(166)
N/A
(1 243)
-647%
(748)
+40%
(1 536)
-105%
(2 152)
-40%
(3 427)
-59%
(4 178)
-22%
(4 059)
+3%
(1 623)
+60%
523
N/A
828
+58%
(960)
N/A
(1 873)
-95%
(1 326)
+29%
(1 508)
-14%
(1 920)
-27%
(2 492)
-30%
(3 128)
-26%
(3 425)
-10%
(3 714)
-8%
(6 389)
-72%
(8 405)
-32%
(9 135)
-9%
(8 247)
+10%
(6 449)
+22%
(5 011)
+22%
(4 220)
+16%
(4 396)
-4%
(4 424)
-1%
(4 891)
-11%
(3 447)
+30%
(1 980)
+43%
(551)
+72%
(940)
-71%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
(19)
(185)
19
19
197
16
46
50
44
47
0
0
48
48
0
0
0
(0)
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
0
0
0
0
(113)
(113)
0
Net Issuance of Debt
(202)
912
901
2 598
(810)
(3 793)
(1 253)
(2 152)
1 113
731
2 378
3 901
8 545
12 734
16 558
12 327
1 172
(2 617)
(3 498)
(5 313)
(5 102)
(4 594)
(2 440)
(2 755)
(204)
859
583
1 575
4 527
6 344
6 484
5 870
4 406
2 923
(262)
591
5 274
3 172
(71)
(1 704)
(1 803)
(2 733)
(3 318)
Cash Paid for Dividends
(37)
(55)
11
(12)
9
6
15
15
(3)
(8)
(2)
(144)
(144)
(144)
(145)
(144)
(145)
(145)
(96)
(97)
(145)
(145)
(193)
(218)
(217)
(242)
(290)
(362)
(387)
(435)
(459)
(460)
(485)
(437)
(437)
(558)
(555)
(680)
(828)
(681)
(633)
(631)
(629)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24
24
0
(280)
(280)
(0)
0
(0)
(0)
468
468
(0)
(0)
(41)
(79)
(38)
(60)
(59)
(48)
(48)
0
Cash from Financing Activities
(239)
N/A
858
N/A
912
+6%
2 586
+184%
(801)
N/A
(3 787)
-373%
(1 257)
+67%
(2 322)
-85%
1 130
N/A
742
-34%
2 573
+247%
3 774
+47%
8 446
+124%
12 640
+50%
16 457
+30%
12 230
-26%
1 042
-91%
(2 761)
N/A
(3 546)
-28%
(5 362)
-51%
(5 248)
+2%
(4 739)
+10%
(2 610)
+45%
(2 949)
-13%
(421)
+86%
338
N/A
13
-96%
1 213
+9 161%
4 140
+241%
5 909
+43%
6 025
+2%
5 878
-2%
4 388
-25%
2 486
-43%
(699)
N/A
(8)
+99%
4 640
N/A
2 454
-47%
(959)
N/A
(2 444)
-155%
(2 597)
-6%
(3 525)
-36%
(3 947)
-12%
Change in Cash
Effect of Foreign Exchange Rates
(8)
(2)
6
(3)
6
(5)
(12)
(49)
(0)
(63)
(59)
(129)
(134)
(94)
(39)
1
(54)
296
427
190
158
78
60
(135)
(350)
(38)
195
16
8
(19)
(34)
32
22
287
(115)
(1 298)
(1 975)
(210)
(403)
(1 175)
2 104
1 209
(809)
Net Change in Cash
(432)
N/A
(927)
-115%
65
N/A
1 501
+2 226%
468
-69%
461
-1%
(555)
N/A
74
N/A
346
+365%
559
+62%
(1 868)
N/A
(1 080)
+42%
(794)
+27%
141
N/A
1 264
+800%
807
-36%
1 706
+111%
2 264
+33%
647
-71%
2 539
+292%
(1 843)
N/A
(3 174)
-72%
484
N/A
(302)
N/A
1 127
N/A
2 061
+83%
1 310
-36%
(1 422)
N/A
437
N/A
2 143
+391%
1 631
-24%
1 063
-35%
551
-48%
1 983
+260%
279
-86%
(2 227)
N/A
(122)
+95%
1 714
N/A
(75)
N/A
(1 757)
-2 240%
(1 665)
+5%
631
N/A
63
-90%
Free Cash Flow
Free Cash Flow
(164)
N/A
(1 445)
-779%
(837)
+42%
(1 031)
-23%
1 280
N/A
4 160
+225%
675
-84%
1 504
+123%
(987)
N/A
(319)
+68%
(3 701)
-1 061%
(4 932)
-33%
(9 106)
-85%
(12 527)
-38%
(15 265)
-22%
(11 539)
+24%
1 164
N/A
5 206
+347%
3 040
-42%
6 652
+119%
3 258
-51%
1 679
-48%
2 863
+71%
2 661
-7%
1 816
-32%
1 606
-12%
980
-39%
(2 129)
N/A
(3 117)
-46%
(847)
+73%
(1 390)
-64%
(4 313)
-210%
(3 880)
+10%
(1 357)
+65%
1 282
N/A
(495)
N/A
(2 940)
-494%
(526)
+82%
838
N/A
926
+10%
(1 292)
N/A
1 873
N/A
3 667
+96%