Sun* Inc
TSE:4053

Watchlist Manager
Sun* Inc Logo
Sun* Inc
TSE:4053
Watchlist
Price: 473 JPY -0.84% Market Closed
Market Cap: 18.5B JPY

Relative Value

The Relative Value of one Sun* Inc stock under the Base Case scenario is 721.4 JPY. Compared to the current market price of 473 JPY, Sun* Inc is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
721.4 JPY
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
56
Median 3Y
2.6
Median 5Y
3.7
Industry
2.4
Forward
1.2
vs History
79
vs Industry
29
Median 3Y
23.9
Median 5Y
36
Industry
22.3
Forward
18
vs History
47
vs Industry
27
Median 3Y
22.7
Median 5Y
22.3
Industry
15.8
vs History
vs Industry
42
Median 3Y
19.2
Median 5Y
18.2
Industry
20.9
vs History
93
vs Industry
52
Median 3Y
3.3
Median 5Y
4.8
Industry
3
vs History
90
vs Industry
65
Median 3Y
1.9
Median 5Y
3
Industry
2.4
Forward
0.7
vs History
90
vs Industry
69
Median 3Y
3.6
Median 5Y
6
Industry
4.9
vs History
88
vs Industry
42
Median 3Y
13.1
Median 5Y
24.6
Industry
12.2
Forward
5.1
vs History
87
vs Industry
41
Median 3Y
14.5
Median 5Y
27.2
Industry
15.9
vs History
58
vs Industry
37
Median 3Y
15.4
Median 5Y
15.4
Industry
14.6
vs History
58
vs Industry
34
Median 3Y
16.2
Median 5Y
16.2
Industry
17.3
vs History
93
vs Industry
31
Median 3Y
6.8
Median 5Y
10.1
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Sun* Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sun* Inc
TSE:4053
18B JPY 1.2 21.2 7.2 8.4
US
International Business Machines Corp
NYSE:IBM
284.7B USD 4.4 36 22 30.9
IE
Accenture PLC
NYSE:ACN
176.2B USD 2.5 23.2 12.7 15.5
IN
Tata Consultancy Services Ltd
NSE:TCS
11.6T INR 4.4 24.3 15.8 17.2
IN
Infosys Ltd
NSE:INFY
6.8T INR 3.9 24.4 16.6 18.9
JP
Fujitsu Ltd
TSE:6702
8.1T JPY 2.4 18.2 16.4 24
IN
HCL Technologies Ltd
NSE:HCLTECH
4.6T INR 3.6 28 16.4 19.5
JP
NEC Corp
TSE:6701
7.9T JPY 2.2 33.5 16 23.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.9B USD 2 19.2 10.2 12
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39.2 9.9 21.2
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1