Uluru Co Ltd
TSE:3979

Watchlist Manager
Uluru Co Ltd Logo
Uluru Co Ltd
TSE:3979
Watchlist
Price: 418 JPY 0.97% Market Closed
Market Cap: 11.6B JPY

Relative Value

The Relative Value of one Uluru Co Ltd stock under the Base Case scenario is 349.34 JPY. Compared to the current market price of 418 JPY, Uluru Co Ltd is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
349.34 JPY
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
38
Median 3Y
1.8
Median 5Y
2
Industry
1.5
vs History
47
vs Industry
18
Median 3Y
18.6
Median 5Y
17.3
Industry
17.1
vs History
74
vs Industry
28
Median 3Y
11.7
Median 5Y
15
Industry
11.1
vs History
57
vs Industry
23
Median 3Y
15.5
Median 5Y
17.2
Industry
15.4
vs History
80
vs Industry
16
Median 3Y
3.9
Median 5Y
4.1
Industry
1.8
vs History
77
vs Industry
45
Median 3Y
1.3
Median 5Y
1.4
Industry
1.6
vs History
79
vs Industry
52
Median 3Y
1.8
Median 5Y
1.9
Industry
3.5
vs History
58
vs Industry
29
Median 3Y
7.2
Median 5Y
7.8
Industry
8.7
vs History
52
vs Industry
28
Median 3Y
9.2
Median 5Y
9.2
Industry
12.3
vs History
74
vs Industry
33
Median 3Y
8.5
Median 5Y
10.5
Industry
10.3
vs History
65
vs Industry
22
Median 3Y
12.4
Median 5Y
12.6
Industry
12.5
vs History
85
vs Industry
16
Median 3Y
3.4
Median 5Y
3.7
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Uluru Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Uluru Co Ltd
TSE:3979
11.6B JPY 1.6 17.3 6.9 9.1
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.3 32.1 27.3 31.5
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.2 26.6 15.5 18.8
CN
Tencent Holdings Ltd
HKEX:700
5.7T HKD 6.9 23.2 21.6 21.6
CN
Baidu Inc
NASDAQ:BIDU
52.4B USD 2.8 43.4 24.2 24.2
CN
Kuaishou Technology
HKEX:1024
338.6B HKD 2.2 17.4 13.7 13.7
JP
LY Corp
XMUN:YOJ
31.3B EUR 2.9 28.2 19.9 31
NL
Nebius Group NV
NASDAQ:NBIS
27.4B USD 6 200.5 9 795.6 -7 190.1 -4 103.7
KR
Naver Corp
KRX:035420
36.7T KRW 3.1 16.8 14.2 14.2
US
Pinterest Inc
NYSE:PINS
17.6B USD 4.3 8.8 48.8 53.2
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.5 13.4 20.9
P/S Multiple
Revenue Growth P/S to Growth
JP
Uluru Co Ltd
TSE:3979
Average P/S: 567.7
1.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
10.3
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.2
19%
0.4
CN
Tencent Holdings Ltd
HKEX:700
6.9
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.8
3%
0.9
CN
Kuaishou Technology
HKEX:1024
2.2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
NL
Nebius Group NV
NASDAQ:NBIS
6 200.5
300%
20.7
KR
Naver Corp
KRX:035420
3.1
11%
0.3
US
Pinterest Inc
NYSE:PINS
4.3
16%
0.3
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
JP
Uluru Co Ltd
TSE:3979
Average P/E: 911.2
17.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
32.1
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
26.6
12%
2.2
CN
Tencent Holdings Ltd
HKEX:700
23.2
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
43.4
1%
43.4
CN
Kuaishou Technology
HKEX:1024
17.4
22%
0.8
JP
L
LY Corp
XMUN:YOJ
28.2
11%
2.6
NL
Nebius Group NV
NASDAQ:NBIS
9 795.6
N/A N/A
KR
Naver Corp
KRX:035420
16.8
10%
1.7
US
Pinterest Inc
NYSE:PINS
8.8
-7%
N/A
JP
Z Holdings Corp
TSE:4689
13.5
11%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Uluru Co Ltd
TSE:3979
Average EV/EBITDA: 20.5
6.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.3
26%
1
US
Meta Platforms Inc
NASDAQ:META
15.5
24%
0.6
CN
Tencent Holdings Ltd
HKEX:700
21.6
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
24.2
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
13.7
24%
0.6
JP
L
LY Corp
XMUN:YOJ
19.9
12%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -7 190.1 N/A N/A
KR
Naver Corp
KRX:035420
14.2
12%
1.2
US
Pinterest Inc
NYSE:PINS
48.8
109%
0.4
JP
Z Holdings Corp
TSE:4689
13.4
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Uluru Co Ltd
TSE:3979
Average EV/EBIT: 23.8
9.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
31.5
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
18.8
13%
1.4
CN
Tencent Holdings Ltd
HKEX:700
21.6
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
24.2
1%
24.2
CN
Kuaishou Technology
HKEX:1024
13.7
30%
0.5
JP
L
LY Corp
XMUN:YOJ
31
N/A N/A
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -4 103.7 N/A N/A
KR
Naver Corp
KRX:035420
14.2
12%
1.2
US
Pinterest Inc
NYSE:PINS
53.2
61%
0.9
JP
Z Holdings Corp
TSE:4689
20.9
N/A N/A