Uluru Co Ltd
TSE:3979

Watchlist Manager
Uluru Co Ltd Logo
Uluru Co Ltd
TSE:3979
Watchlist
Price: 426 JPY 1.43%
Market Cap: ¥11.8B

Cash Flow Statement

Cash Flow Statement
Uluru Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
436
429
266
(191)
(153)
148
114
(252)
(314)
6
546
1 154
835
696
850
Depreciation & Amortization
18
22
30
37
41
51
66
77
83
97
143
193
210
240
288
Stock-Based Compensation
0
0
0
28
0
39
0
0
0
0
0
27
0
6
0
Other Non-Cash Items
1
1
10
29
22
26
37
51
50
36
125
330
192
120
101
Cash Taxes Paid
44
45
132
173
24
(33)
117
166
50
15
93
116
404
577
196
Cash Interest Paid
0
0
1
1
1
1
1
1
0
0
0
1
1
1
1
Change in Working Capital
(171)
(19)
152
73
338
477
145
93
191
190
170
(202)
(290)
(404)
97
Cash from Operating Activities
283
N/A
432
+53%
458
+6%
(52)
N/A
248
N/A
702
+183%
362
-48%
(31)
N/A
10
N/A
329
+3 174%
984
+199%
1 475
+50%
946
-36%
652
-31%
1 335
+105%
Investing Cash Flow
Capital Expenditures
(29)
(79)
(105)
(81)
(74)
(58)
(51)
(75)
(118)
(287)
(380)
(373)
(429)
(516)
(540)
Other Items
(19)
(17)
0
(0)
(0)
(139)
(456)
(342)
(151)
(408)
(292)
(68)
(96)
(37)
(251)
Cash from Investing Activities
(48)
N/A
(97)
-101%
(108)
-12%
(81)
+25%
(74)
+8%
(196)
-164%
(507)
-158%
(417)
+18%
(269)
+35%
(695)
-158%
(672)
+3%
(441)
+34%
(524)
-19%
(553)
-5%
(790)
-43%
Financing Cash Flow
Net Issuance of Common Stock
5
5
2
0
2
2
5
5
1
1
2
2
0
0
0
Net Issuance of Debt
(13)
192
174
(43)
(41)
(81)
(82)
(44)
(44)
(43)
(42)
158
158
(42)
(41)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
(237)
(242)
(74)
Other
0
(0)
0
0
(0)
(0)
0
0
0
(0)
0
(0)
(0)
(0)
0
Cash from Financing Activities
(8)
N/A
197
N/A
176
-10%
(42)
N/A
(39)
+8%
(79)
-102%
(77)
+2%
(39)
+49%
(43)
-10%
(43)
+1%
(40)
+6%
160
N/A
(79)
N/A
(284)
-258%
(115)
+60%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(1)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
226
N/A
531
+135%
526
-1%
(175)
N/A
134
N/A
427
+218%
(223)
N/A
(487)
-119%
(302)
+38%
(409)
-35%
272
N/A
1 194
+338%
342
-71%
(185)
N/A
430
N/A
Free Cash Flow
Free Cash Flow
254
N/A
353
+39%
353
+0%
(133)
N/A
174
N/A
644
+271%
310
-52%
(105)
N/A
(108)
-3%
42
N/A
604
+1 341%
1 102
+82%
517
-53%
136
-74%
796
+486%