A

Albert Inc
TSE:3906

Watchlist Manager
Albert Inc
TSE:3906
Watchlist
Price: 9 160 JPY Market Closed
Market Cap: 40.9B JPY

Cash Flow Statement

Cash Flow Statement
Albert Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022
Operating Cash Flow
Net Income
(188)
(277)
(246)
(171)
(108)
201
269
246
49
158
448
438
551
Depreciation & Amortization
21
31
22
4
3
15
37
45
46
46
53
59
53
Other Non-Cash Items
116
183
159
10
(1)
(47)
(55)
(32)
(13)
(54)
106
238
(86)
Cash Taxes Paid
4
(3)
6
6
2
2
23
34
42
50
16
5
155
Cash Interest Paid
0
0
0
0
0
0
0
1
1
1
0
0
0
Change in Working Capital
(25)
55
(53)
35
6
(52)
(138)
(230)
1
(63)
(305)
(44)
51
Cash from Operating Activities
(76)
N/A
(7)
+90%
(118)
-1 483%
(122)
-4%
(99)
+19%
117
N/A
114
-3%
28
-75%
83
+194%
87
+5%
302
+245%
692
+129%
569
-18%
Investing Cash Flow
Capital Expenditures
(97)
(100)
(56)
(18)
(9)
(137)
(227)
(128)
(50)
(39)
(26)
(40)
(43)
Other Items
(6)
57
7
(31)
(22)
(177)
(113)
107
73
33
44
31
(90)
Cash from Investing Activities
(103)
N/A
(43)
+58%
(49)
-15%
(49)
+1%
(31)
+37%
(314)
-926%
(340)
-8%
(21)
+94%
23
N/A
(6)
N/A
18
N/A
(9)
N/A
(133)
-1 431%
Financing Cash Flow
Net Issuance of Common Stock
0
2
0
12
423
411
(500)
(499)
0
0
42
56
23
Net Issuance of Debt
0
2 410
0
0
0
0
266
218
(97)
(97)
(97)
(97)
(73)
Other
2
2
0
0
2
2
0
0
0
0
0
0
0
Cash from Financing Activities
22
N/A
2 414
+10 972%
0
N/A
12
N/A
426
+3 544%
413
-3%
(234)
N/A
(282)
-20%
(97)
+66%
(97)
N/A
(54)
+44%
(41)
+25%
(49)
-22%
Change in Cash
Effect of Foreign Exchange Rates
(4)
(1)
2
2
0
(2)
0
0
0
0
0
0
0
Net Change in Cash
(161)
N/A
2 362
N/A
2 247
-5%
(157)
N/A
296
N/A
214
-28%
(460)
N/A
(274)
+40%
10
N/A
(15)
N/A
266
N/A
642
+142%
386
-40%
Free Cash Flow
Free Cash Flow
(173)
N/A
(107)
+38%
(173)
-61%
(140)
+19%
(108)
+23%
(21)
+81%
(113)
-448%
(99)
+12%
33
N/A
48
+45%
276
+473%
652
+136%
525
-19%