Medical Data Vision Co Ltd
TSE:3902

Watchlist Manager
Medical Data Vision Co Ltd Logo
Medical Data Vision Co Ltd
TSE:3902
Watchlist
Price: 1 688 JPY -0.06% Market Closed
Market Cap: 67.6B JPY

Relative Value

The Relative Value of one Medical Data Vision Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 688 JPY, Medical Data Vision Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Medical Data Vision Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
40
Median 3Y
3.6
Median 5Y
5.1
Industry
2.4
Forward
9.2
vs History
vs Industry
18
Median 3Y
32.4
Median 5Y
36.1
Industry
22.9
Forward
222.6
vs History
0
vs Industry
29
Median 3Y
34.1
Median 5Y
41.6
Industry
14.7
vs History
0
vs Industry
30
Median 3Y
36.2
Median 5Y
42.6
Industry
21.4
vs History
6
vs Industry
14
Median 3Y
6.2
Median 5Y
8.7
Industry
2.3
vs History
19
vs Industry
42
Median 3Y
3.2
Median 5Y
4.6
Industry
2.6
Forward
8.9
vs History
15
vs Industry
55
Median 3Y
4.3
Median 5Y
5.7
Industry
5.3
vs History
1
vs Industry
2
Median 3Y
19.2
Median 5Y
25.2
Industry
12.3
Forward
63.9
vs History
4
vs Industry
0
Median 3Y
16.6
Median 5Y
22.6
Industry
17.2
vs History
0
vs Industry
33
Median 3Y
31.4
Median 5Y
39.2
Industry
15
vs History
0
vs Industry
31
Median 3Y
33.3
Median 5Y
40.4
Industry
19
vs History
20
vs Industry
17
Median 3Y
7.3
Median 5Y
11.1
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Medical Data Vision Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Medical Data Vision Co Ltd
TSE:3902
63.9B JPY 9.9 -151.8 164.9 258.9
US
Veeva Systems Inc
NYSE:VEEV
36.3B USD 11.8 42.2 32 33.4
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
21.2B AUD 96.1 184 127 127
JP
M3 Inc
TSE:2413
1.4T JPY 4.3 30.8 15.7 19.3
US
Doximity Inc
NYSE:DOCS
7.7B USD 12.4 30.5 26.5 27.7
US
Waystar Holding Corp
NASDAQ:WAY
5.3B USD 5.1 47.6 16 25
SE
Sectra AB
STO:SECT B
45.7B SEK 20.4 70.7 -139.6 -139.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
26.8B CNY 12.4 -86.9 -171.8 -171.8
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
291.9B INR 11 60.1 37.4 43.6
US
Heartflow Inc
NASDAQ:HTFL
3B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
JP
Medical Data Vision Co Ltd
TSE:3902
Average P/E: 64.9
Negative Multiple: -151.8
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
42.2
32%
1.3
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
184
32%
5.7
JP
M3 Inc
TSE:2413
30.8
16%
1.9
US
Doximity Inc
NYSE:DOCS
30.5
18%
1.7
US
W
Waystar Holding Corp
NASDAQ:WAY
47.6
N/A N/A
SE
Sectra AB
STO:SECT B
70.7
17%
4.2
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -86.9
92%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
60.1
31%
1.9
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Medical Data Vision Co Ltd
TSE:3902
Average EV/EBITDA: 55.2
164.9
134%
1.2
US
Veeva Systems Inc
NYSE:VEEV
32
39%
0.8
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
127
32%
4
JP
M3 Inc
TSE:2413
15.7
14%
1.1
US
Doximity Inc
NYSE:DOCS
26.5
23%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
16
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -139.6 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -171.8
36%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
37.4
24%
1.6
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Medical Data Vision Co Ltd
TSE:3902
Average EV/EBIT: 72.3
258.9
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
33.4
39%
0.9
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
127
31%
4.1
JP
M3 Inc
TSE:2413
19.3
N/A N/A
US
Doximity Inc
NYSE:DOCS
27.7
25%
1.1
US
W
Waystar Holding Corp
NASDAQ:WAY
25
58%
0.4
SE
Sectra AB
STO:SECT B
Negative Multiple: -139.6 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -171.8
47%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
43.6
26%
1.7
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A