CrowdWorks Inc
TSE:3900

Watchlist Manager
CrowdWorks Inc Logo
CrowdWorks Inc
TSE:3900
Watchlist
Price: 785 JPY -1.13%
Market Cap: 12.4B JPY

Income Statement

Earnings Waterfall
CrowdWorks Inc

Income Statement
CrowdWorks Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
1
1
1
1
0
0
0
3
7
12
18
18
17
14
11
10
8
7
5
0
0
0
1
0
0
0
0
0
0
0
4
0
0
0
10
12
27
0
54
Revenue
746
N/A
812
+9%
949
+17%
1 058
+11%
1 176
+11%
1 229
+4%
1 271
+3%
1 293
+2%
1 379
+7%
2 926
+112%
2 535
-13%
4 054
+60%
5 301
+31%
6 635
+25%
7 310
+10%
7 647
+5%
8 306
+9%
8 750
+5%
9 065
+4%
9 407
+4%
9 309
-1%
8 728
-6%
8 204
-6%
9 154
+12%
9 049
-1%
7 769
-14%
10 237
+32%
9 370
-8%
9 972
+6%
10 575
+6%
11 085
+5%
11 630
+5%
12 487
+7%
13 211
+6%
14 311
+8%
15 180
+6%
15 930
+5%
17 114
+7%
18 650
+9%
20 191
+8%
21 679
+7%
22 657
+5%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
(1 417)
(781)
(1 951)
(3 005)
(4 117)
(4 600)
(4 852)
(5 287)
(5 627)
(5 855)
(6 028)
(5 916)
(5 406)
(4 914)
(5 213)
(4 995)
(4 285)
(5 656)
(5 202)
(5 496)
(5 762)
(5 971)
(6 192)
(6 656)
(7 068)
(7 726)
(8 264)
(8 626)
(9 267)
(10 256)
(11 295)
(12 348)
(13 091)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 509
N/A
572
-62%
1 269
+122%
1 837
+45%
2 518
+37%
2 710
+8%
2 795
+3%
3 019
+8%
3 123
+3%
3 210
+3%
3 379
+5%
3 393
+0%
3 323
-2%
3 290
-1%
3 941
+20%
4 055
+3%
3 484
-14%
4 581
+31%
4 168
-9%
4 476
+7%
4 813
+8%
5 113
+6%
5 439
+6%
5 831
+7%
6 142
+5%
6 585
+7%
6 915
+5%
7 304
+6%
7 847
+7%
8 394
+7%
8 896
+6%
9 331
+5%
9 567
+3%
Operating Income
Operating Expenses
(1 201)
(1 454)
(1 647)
(1 728)
(1 691)
(1 822)
(1 881)
(1 885)
(1 880)
(1 845)
(1 965)
(2 159)
(2 368)
(2 494)
(2 668)
(2 772)
(2 854)
(3 075)
(3 378)
(3 383)
(3 506)
(3 621)
(3 531)
(3 853)
(3 709)
(2 909)
(3 708)
(3 232)
(3 456)
(3 880)
(4 276)
(4 613)
(4 960)
(4 989)
(5 311)
(5 600)
(5 901)
(6 506)
(7 053)
(7 457)
(7 800)
(7 808)
Selling, General & Administrative
(1 201)
(703)
0
0
0
(843)
0
0
0
(1 845)
(577)
(1 232)
(1 916)
(2 494)
(2 668)
(2 772)
(2 854)
(3 075)
(3 196)
(3 383)
(3 506)
(3 621)
(3 459)
(3 839)
(3 695)
(2 875)
(3 688)
(3 232)
(3 456)
(3 880)
(4 259)
(4 596)
(4 960)
(4 989)
(5 311)
(5 600)
(5 901)
(6 506)
(7 053)
(7 457)
(7 800)
(7 808)
Depreciation & Amortization
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
0
(34)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(743)
(1 647)
(1 728)
(1 691)
(979)
(1 881)
(1 885)
(1 880)
0
(1 388)
(928)
(452)
0
0
(0)
0
(0)
(181)
0
(0)
(0)
(72)
(0)
(14)
0
(20)
0
0
(0)
(17)
(17)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
Operating Income
(456)
N/A
(642)
-41%
(697)
-9%
(671)
+4%
(514)
+23%
(593)
-15%
(610)
-3%
(592)
+3%
(501)
+15%
(335)
+33%
(210)
+37%
(56)
+73%
(72)
-29%
24
N/A
42
+80%
23
-46%
165
+620%
48
-71%
(168)
N/A
(4)
+97%
(113)
-2 519%
(298)
-165%
(241)
+19%
89
N/A
346
+291%
575
+66%
872
+52%
936
+7%
1 020
+9%
933
-9%
838
-10%
826
-1%
871
+6%
1 154
+32%
1 274
+10%
1 315
+3%
1 403
+7%
1 341
-4%
1 341
+0%
1 439
+7%
1 531
+6%
1 759
+15%
Pre-Tax Income
Interest Income Expense
0
0
0
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(3)
(7)
(12)
(17)
(18)
(8)
13
16
17
10
(7)
(5)
(8)
(8)
(7)
(5)
(13)
(72)
(59)
(46)
(55)
5
5
(6)
7
3
(13)
(65)
(45)
(78)
(102)
102
Non-Reccuring Items
(23)
(71)
0
0
(81)
(45)
(53)
(53)
(19)
(11)
0
(5)
(6)
(0)
(0)
(98)
(181)
(181)
0
(137)
(60)
(72)
0
(24)
(18)
(6)
0
0
0
(17)
0
0
(48)
(31)
(20)
(20)
11
11
1
1
1
(1 320)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
309
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(8)
(7)
(3)
(2)
3
4
3
4
5
4
4
3
14
3
6
20
11
30
46
43
(3)
(9)
297
331
386
75
94
73
67
60
51
74
79
90
93
107
113
110
84
42
39
84
Pre-Tax Income
(486)
N/A
(721)
-48%
(700)
+3%
(673)
+4%
(593)
+12%
(635)
-7%
(660)
-4%
(641)
+3%
(514)
+20%
(343)
+33%
(209)
+39%
(65)
+69%
(76)
-17%
9
N/A
30
+215%
(63)
N/A
7
N/A
(87)
N/A
(105)
-21%
(89)
+16%
(182)
-105%
(74)
+59%
48
N/A
388
+711%
707
+82%
639
-10%
954
+49%
938
-2%
1 028
+10%
930
-10%
834
-10%
905
+8%
907
+0%
1 207
+33%
1 355
+12%
1 405
+4%
1 515
+8%
1 398
-8%
1 381
-1%
1 403
+2%
1 468
+5%
624
-57%
Net Income
Tax Provision
(2)
(2)
(8)
(7)
(13)
(12)
(2)
(3)
(6)
(8)
(20)
(70)
(67)
(65)
(71)
(15)
(35)
(85)
(74)
(96)
(48)
24
6
(47)
(106)
(16)
(117)
(148)
(193)
(127)
(97)
(120)
(120)
(126)
(207)
(211)
(298)
(446)
(465)
(623)
(678)
(838)
Income from Continuing Operations
(488)
(723)
(707)
(680)
(606)
(648)
(662)
(643)
(520)
(351)
(228)
(134)
(142)
(55)
(41)
(78)
(28)
(172)
(179)
(185)
(230)
(50)
54
340
601
622
837
790
836
803
737
785
787
1 081
1 148
1 194
1 217
951
916
780
791
(214)
Income to Minority Interest
0
0
0
0
0
0
0
0
(3)
(4)
(20)
(28)
(28)
(26)
(7)
14
45
45
41
27
(3)
(3)
0
0
0
0
0
0
0
0
0
0
12
16
13
1
(11)
(40)
(48)
(44)
(56)
(43)
Net Income (Common)
(488)
N/A
(723)
-48%
(707)
+2%
(680)
+4%
(606)
+11%
(648)
-7%
(662)
-2%
(643)
+3%
(523)
+19%
(355)
+32%
(248)
+30%
(163)
+34%
(171)
-5%
(81)
+52%
(48)
+41%
(64)
-33%
17
N/A
(128)
N/A
(139)
-9%
(158)
-14%
(232)
-47%
(53)
+77%
51
N/A
339
+560%
601
+77%
622
+4%
837
+35%
790
-6%
836
+6%
803
-4%
737
-8%
785
+6%
799
+2%
1 097
+37%
1 161
+6%
1 195
+3%
1 205
+1%
911
-24%
869
-5%
736
-15%
734
0%
(257)
N/A
EPS (Diluted)
-38.13
N/A
-57.64
-51%
-53.18
+8%
-51.15
+4%
-45.52
+11%
-48.77
-7%
-49.37
-1%
-48
+3%
-38.73
+19%
-26.36
+32%
-18.25
+31%
-11.79
+35%
-12.18
-3%
-5.85
+52%
-3.36
+43%
-4.37
-30%
1.14
N/A
-8.63
N/A
-9.1
-5%
-10.36
-14%
-15.28
-47%
-3.51
+77%
3.3
N/A
21.81
+561%
38.66
+77%
40.08
+4%
53.98
+35%
50.96
-6%
53.88
+6%
51.74
-4%
47.25
-9%
50.13
+6%
50.97
+2%
70.04
+37%
74.17
+6%
76.19
+3%
76.36
+0%
57.87
-24%
54.5
-6%
46.36
-15%
46.5
+0%
-16.28
N/A