S

SRA Holdings Inc
TSE:3817

Watchlist Manager
SRA Holdings Inc
TSE:3817
Watchlist
Price: 5 250 JPY 0.38% Market Closed
Market Cap: 66.3B JPY

Relative Value

The Relative Value of one SRA Holdings Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 5 250 JPY, SRA Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRA Holdings Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
64
Median 3Y
1.1
Median 5Y
0.9
Industry
2.4
vs History
26
vs Industry
44
Median 3Y
16.4
Median 5Y
11.1
Industry
22.5
vs History
38
vs Industry
28
Median 3Y
10.3
Median 5Y
9.7
Industry
16.2
vs History
38
vs Industry
26
Median 3Y
10.7
Median 5Y
10.1
Industry
20.8
vs History
0
vs Industry
56
Median 3Y
1.7
Median 5Y
1.5
Industry
3
vs History
0
vs Industry
69
Median 3Y
0.7
Median 5Y
0.6
Industry
2.4
vs History
0
vs Industry
54
Median 3Y
2.9
Median 5Y
2.5
Industry
4.9
vs History
0
vs Industry
50
Median 3Y
4.7
Median 5Y
4.3
Industry
12.3
vs History
0
vs Industry
48
Median 3Y
4.8
Median 5Y
4.4
Industry
15.8
vs History
38
vs Industry
34
Median 3Y
7
Median 5Y
6.6
Industry
14.8
vs History
38
vs Industry
30
Median 3Y
7.4
Median 5Y
7
Industry
17.4
vs History
0
vs Industry
55
Median 3Y
1.3
Median 5Y
1
Industry
2.4

Multiples Across Competitors

Competitors Multiples
SRA Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
SRA Holdings Inc
TSE:3817
66.3B JPY 1.2 17.3 5.7 5.8
US
Microsoft Corp
NASDAQ:MSFT
3.5T USD 12 33.6 20 25.9
US
Oracle Corp
NYSE:ORCL
525.4B USD 8.9 42.2 23.7 32.1
US
ServiceNow Inc
NYSE:NOW
158.8B USD 12.5 91.7 63.6 88.2
US
Palo Alto Networks Inc
NASDAQ:PANW
127.1B USD 13.3 113.8 76.2 97.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
122.9B USD 26.9 -391.1 -2 140 -374.9
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.8 22 37.2
US
Fortinet Inc
NASDAQ:FTNT
60.6B USD 9.2 32.3 26.7 28.6
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
36.7B USD 13 -894.9 13 262.4 -261.7
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.7B USD 17.4 -99.8 -2 065.6 -162.4
P/E Multiple
Earnings Growth PEG
JP
S
SRA Holdings Inc
TSE:3817
Average P/E: 140.4
17.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
33.6
18%
1.9
US
Oracle Corp
NYSE:ORCL
42.2
37%
1.1
US
ServiceNow Inc
NYSE:NOW
91.7
53%
1.7
US
Palo Alto Networks Inc
NASDAQ:PANW
113.8
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -391.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.8
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.3
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -894.9 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -99.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
S
SRA Holdings Inc
TSE:3817
Average EV/EBITDA: 1 529.9
5.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20
20%
1
US
Oracle Corp
NYSE:ORCL
23.7
41%
0.6
US
ServiceNow Inc
NYSE:NOW
63.6
53%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
76.2
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 140
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.7
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
13 262.4
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 065.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
S
SRA Holdings Inc
TSE:3817
Average EV/EBIT: 86.5
5.8
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
25.9
17%
1.5
US
Oracle Corp
NYSE:ORCL
32.1
37%
0.9
US
ServiceNow Inc
NYSE:NOW
88.2
65%
1.4
US
Palo Alto Networks Inc
NASDAQ:PANW
97.1
50%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -374.9 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.6
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -261.7 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -162.4 N/A N/A