Unirita Inc
TSE:3800

Watchlist Manager
Unirita Inc Logo
Unirita Inc
TSE:3800
Watchlist
Price: 1 982 JPY -0.15% Market Closed
Market Cap: ¥14.9B

Cash Flow Statement

Cash Flow Statement
Unirita Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
(111)
(87)
46
(333)
(298)
(43)
42
119
(14)
70
(57)
721
812
881
828
1 097
1 392
1 318
1 073
1 425
1 603
1 674
1 712
1 541
1 372
1 428
1 253
1 019
1 105
1 320
1 272
1 296
1 165
827
892
1 083
1 262
1 231
1 117
1 070
1 153
Depreciation & Amortization
(13)
55
38
46
26
51
(6)
(25)
(23)
35
(61)
175
133
117
92
76
69
57
83
120
117
108
101
98
105
116
166
227
248
263
274
312
377
402
421
439
444
429
391
369
338
Other Non-Cash Items
25
84
(19)
140
74
(184)
(19)
(13)
15
14
25
(30)
(5)
14
(4)
21
(11)
(113)
(225)
(168)
(172)
(122)
(125)
(134)
(69)
(50)
(32)
(42)
(45)
(183)
(411)
(510)
(296)
(102)
(91)
(116)
(114)
(178)
(372)
(388)
(229)
Cash Taxes Paid
94
175
(70)
(43)
(262)
(379)
(31)
(352)
164
166
413
266
288
340
407
470
390
366
546
601
469
459
87
(126)
367
535
434
479
391
390
444
405
446
448
269
228
319
312
422
492
279
Cash Interest Paid
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
1
1
1
0
0
0
1
3
3
2
1
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
182
(261)
150
95
208
402
(42)
356
(350)
(313)
(502)
(329)
(392)
(284)
(280)
(737)
(373)
(150)
(394)
(459)
(118)
(95)
261
448
(314)
(465)
(455)
(793)
(544)
227
(145)
(512)
(176)
(483)
(154)
80
(115)
(26)
(446)
(623)
(174)
Cash from Operating Activities
83
N/A
(209)
N/A
214
N/A
(51)
N/A
10
N/A
227
+2 190%
(24)
N/A
436
N/A
(374)
N/A
(194)
+48%
(595)
-208%
538
N/A
548
+2%
728
+33%
636
-13%
456
-28%
1 077
+136%
1 113
+3%
537
-52%
918
+71%
1 430
+56%
1 565
+9%
1 949
+25%
1 953
+0%
1 094
-44%
1 028
-6%
932
-9%
412
-56%
764
+86%
1 626
+113%
990
-39%
587
-41%
1 069
+82%
645
-40%
1 068
+66%
1 486
+39%
1 477
-1%
1 456
-1%
691
-53%
429
-38%
1 088
+154%
Investing Cash Flow
Capital Expenditures
(6)
(622)
(83)
365
43
186
17
(14)
12
(8)
41
(54)
(71)
(71)
(25)
(25)
(31)
(24)
(49)
(108)
(119)
(103)
(105)
(89)
(104)
(153)
(176)
(235)
(341)
(446)
(462)
(458)
(536)
(473)
(287)
(251)
(234)
(178)
(191)
(197)
(274)
Other Items
(65)
(165)
28
129
63
27
50
936
(75)
425
(427)
(225)
(712)
12
(532)
(820)
(303)
1 252
1 267
90
202
121
(4)
(62)
(176)
(295)
(169)
(1 112)
(1 135)
312
514
363
483
543
257
49
141
190
82
73
(922)
Cash from Investing Activities
(70)
N/A
(786)
-1 016%
(55)
+93%
494
N/A
105
-79%
213
+102%
67
-68%
922
+1 270%
(64)
N/A
417
N/A
(386)
N/A
(279)
+28%
(782)
-181%
(59)
+92%
(557)
-846%
(845)
-52%
(334)
+60%
1 228
N/A
1 218
-1%
(18)
N/A
83
N/A
17
-79%
(109)
N/A
(151)
-38%
(281)
-86%
(449)
-60%
(345)
+23%
(1 347)
-290%
(1 477)
-10%
(134)
+91%
52
N/A
(95)
N/A
(53)
+45%
69
N/A
(30)
N/A
(202)
-566%
(93)
+54%
12
N/A
(109)
N/A
(124)
-14%
(1 197)
-868%
Financing Cash Flow
Net Issuance of Common Stock
(0)
(0)
0
0
(0)
(83)
0
83
(0)
(138)
(219)
(219)
(81)
(0)
(0)
(0)
0
(0)
(138)
(138)
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(1 203)
0
(0)
0
(268)
0
0
0
(0)
0
0
0
Net Issuance of Debt
104
107
0
0
0
0
0
0
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(103)
(184)
(185)
(107)
(7)
(7)
(6)
(6)
(8)
(15)
(57)
(428)
(383)
(4)
(4)
(4)
(3)
(1)
(1)
(0)
0
0
0
Cash Paid for Dividends
(46)
(165)
115
115
0
0
(60)
(57)
62
62
66
(229)
(224)
(221)
(222)
(222)
(241)
(249)
(230)
(245)
(305)
(382)
(437)
(420)
(387)
(386)
(387)
(421)
(454)
(479)
(498)
(499)
(506)
(506)
(509)
(512)
(512)
(513)
(514)
(523)
(531)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
(15)
(37)
(37)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
0
0
(0)
(0)
0
0
0
Cash from Financing Activities
57
N/A
(59)
N/A
115
N/A
115
+0%
(0)
N/A
(83)
-83 200%
(60)
+29%
27
N/A
62
+133%
(77)
N/A
(154)
-100%
(450)
-192%
(306)
+32%
(223)
+27%
(224)
0%
(224)
+0%
(243)
-9%
(251)
-3%
(486)
-94%
(582)
-20%
(527)
+9%
(526)
+0%
(444)
+16%
(427)
+4%
(393)
+8%
(392)
+0%
(395)
-1%
(436)
-11%
(511)
-17%
(2 110)
-313%
(2 084)
+1%
(502)
+76%
(510)
-2%
(777)
-52%
(779)
0%
(514)
+34%
(513)
+0%
(514)
0%
(515)
0%
(523)
-2%
(531)
-2%
Change in Cash
Effect of Foreign Exchange Rates
(3)
(12)
(0)
(3)
(8)
3
11
(0)
(1)
(3)
(2)
(3)
(1)
2
1
1
3
4
3
4
1
(6)
(10)
(2)
4
1
(3)
(4)
(6)
(5)
(1)
6
9
10
14
3
(2)
5
8
6
(6)
Net Change in Cash
66
N/A
(1 066)
N/A
274
N/A
556
+103%
107
-81%
359
+235%
(6)
N/A
1 385
N/A
(377)
N/A
144
N/A
(1 137)
N/A
(193)
+83%
(542)
-180%
447
N/A
(144)
N/A
(612)
-325%
503
N/A
2 094
+316%
1 272
-39%
322
-75%
987
+207%
1 051
+6%
1 386
+32%
1 373
-1%
424
-69%
189
-55%
189
+0%
(1 376)
N/A
(1 229)
+11%
(623)
+49%
(1 043)
-67%
(5)
+100%
516
N/A
(53)
N/A
273
N/A
774
+184%
869
+12%
960
+10%
76
-92%
(212)
N/A
(645)
-205%
Free Cash Flow
Free Cash Flow
77
N/A
(831)
N/A
131
N/A
314
+139%
53
-83%
413
+686%
(7)
N/A
422
N/A
(362)
N/A
(201)
+44%
(554)
-175%
484
N/A
477
-2%
657
+38%
611
-7%
432
-29%
1 046
+142%
1 089
+4%
488
-55%
809
+66%
1 311
+62%
1 461
+11%
1 844
+26%
1 864
+1%
989
-47%
875
-12%
755
-14%
177
-77%
422
+139%
1 180
+179%
528
-55%
129
-76%
533
+314%
172
-68%
781
+355%
1 235
+58%
1 243
+1%
1 278
+3%
500
-61%
232
-54%
814
+251%