V

VINX Corp
TSE:3784

Watchlist Manager
VINX Corp
TSE:3784
Watchlist
Price: 2 017 JPY -0.05% Market Closed
Market Cap: 34B JPY

Cash Flow Statement

Cash Flow Statement
VINX Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Operating Cash Flow
Net Income
(189)
(125)
7
21
(458)
(1 174)
326
415
589
754
(9)
(40)
193
115
736
1 507
1 738
1 696
1 495
1 282
1 189
1 239
1 267
1 230
1 292
729
1 651
1 667
1 876
2 082
2 226
2 511
2 849
2 948
3 061
Depreciation & Amortization
(3)
(52)
2
(27)
7
83
37
151
40
151
405
389
374
342
860
1 393
1 420
1 508
1 347
1 067
1 014
940
1 029
1 174
1 202
976
1 536
1 142
1 127
1 285
1 260
1 089
1 000
785
627
Other Non-Cash Items
(9)
(9)
93
85
49
(6)
(114)
(283)
136
83
(2)
(76)
(37)
36
(38)
(1 627)
(1 631)
84
(143)
69
417
193
149
47
(15)
0
505
684
256
296
316
145
271
265
(103)
Cash Taxes Paid
(109)
(124)
28
37
(159)
(319)
4
9
9
9
12
13
26
34
294
492
519
563
695
783
356
199
437
652
650
396
333
79
640
754
585
642
807
905
964
Cash Interest Paid
(0)
(0)
0
0
0
4
2
2
(0)
2
5
1
1
2
15
25
22
19
16
14
33
52
47
42
38
19
33
28
27
23
19
14
10
8
6
Change in Working Capital
412
325
(516)
(901)
801
1 328
(58)
(158)
(277)
148
(182)
(503)
(421)
(376)
938
3 087
1 681
(359)
(975)
(1 148)
(275)
(382)
(1 717)
(1 643)
(499)
(722)
(834)
(396)
(836)
(1 172)
(1 330)
(1 422)
(1 065)
(928)
(2 219)
Cash from Operating Activities
211
N/A
141
-33%
(414)
N/A
(821)
-98%
399
N/A
231
-42%
191
-17%
125
-34%
488
+289%
1 136
+133%
212
-81%
(231)
N/A
109
N/A
117
+7%
2 496
+2 039%
4 360
+75%
3 207
-26%
2 929
-9%
1 724
-41%
1 270
-26%
2 345
+85%
1 990
-15%
727
-63%
808
+11%
1 980
+145%
982
-50%
2 857
+191%
3 097
+8%
2 422
-22%
2 492
+3%
2 471
-1%
2 323
-6%
3 055
+32%
3 070
+0%
1 366
-56%
Investing Cash Flow
Capital Expenditures
31
60
118
169
(311)
(438)
308
270
409
336
(436)
(425)
(246)
(279)
(708)
(816)
(659)
(571)
(492)
(892)
(1 168)
(1 082)
(1 681)
(2 309)
(1 964)
(1 018)
(1 317)
(984)
(1 057)
(518)
(404)
(392)
(268)
(321)
(391)
Other Items
42
(8)
9
(987)
(21)
1 090
23
67
(47)
19
106
(11)
(104)
(54)
246
(228)
(1 077)
(925)
(766)
221
2 649
1 866
121
208
35
61
(537)
(475)
(102)
(219)
39
(108)
(480)
(246)
18
Cash from Investing Activities
73
N/A
52
-29%
127
+143%
(818)
N/A
(332)
+59%
652
N/A
331
-49%
337
+2%
362
+7%
356
-2%
(330)
N/A
(435)
-32%
(349)
+20%
(333)
+5%
(462)
-39%
(1 044)
-126%
(1 736)
-66%
(1 496)
+14%
(1 258)
+16%
(671)
+47%
1 481
N/A
785
-47%
(1 560)
N/A
(2 102)
-35%
(1 929)
+8%
(957)
+50%
(1 854)
-94%
(1 459)
+21%
(1 159)
+21%
(736)
+36%
(365)
+50%
(500)
-37%
(748)
-50%
(568)
+24%
(373)
+34%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
4
24
51
34
20
33
16
0
(0)
(0)
(0)
0
(0)
(1 267)
(1 267)
0
0
0
0
(0)
24
48
Net Issuance of Debt
25
75
0
0
0
(81)
(25)
(63)
(11)
(121)
(218)
(44)
43
847
362
(1 496)
(1 370)
(732)
(751)
458
317
(1 002)
(1 018)
415
(27)
(222)
(11)
(60)
753
975
(721)
(1 150)
(899)
(1 268)
(788)
Cash Paid for Dividends
(9)
(7)
20
(3)
21
28
(1)
(12)
0
0
(63)
(63)
(32)
(63)
(63)
(118)
(218)
(219)
(176)
(177)
(177)
(177)
(177)
(177)
(177)
(176)
(221)
(129)
(219)
(244)
(235)
(244)
(336)
(513)
(724)
Other
0
(5)
0
0
0
0
0
0
0
100
115
15
170
170
0
0
0
0
42
42
(270)
(270)
0
(0)
0
(500)
(500)
(0)
(0)
(0)
0
(0)
(0)
(0)
(3)
Cash from Financing Activities
16
N/A
63
+306%
20
-69%
(3)
N/A
21
N/A
(53)
N/A
(25)
+52%
(76)
-199%
(11)
+86%
(21)
-88%
(166)
-709%
(93)
+44%
182
N/A
959
+428%
323
-66%
(1 563)
N/A
(1 553)
+1%
(931)
+40%
(852)
+8%
339
N/A
(131)
N/A
(1 449)
-1 009%
(1 195)
+18%
238
N/A
(204)
N/A
(898)
-340%
(2 000)
-123%
(1 457)
+27%
535
N/A
732
+37%
(957)
N/A
(1 393)
-46%
(1 235)
+11%
(1 757)
-42%
(1 467)
+17%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
5
(20)
(3)
(9)
10
7
(7)
0
0
45
60
44
8
45
96
3
(224)
(137)
57
10
(6)
(37)
(58)
(16)
(31)
(3)
127
164
271
103
(24)
Net Change in Cash
300
N/A
256
-15%
(268)
N/A
(1 642)
-513%
92
N/A
811
+777%
493
-39%
378
-23%
849
+125%
1 477
+74%
(291)
N/A
(758)
-161%
(58)
+92%
788
N/A
2 417
+207%
1 797
-26%
(74)
N/A
547
N/A
(291)
N/A
941
N/A
3 472
+269%
1 188
-66%
(1 971)
N/A
(1 046)
+47%
(159)
+85%
(910)
-474%
(1 055)
-16%
165
N/A
1 766
+972%
2 484
+41%
1 277
-49%
594
-54%
1 344
+126%
848
-37%
(497)
N/A
Free Cash Flow
Free Cash Flow
242
N/A
201
-17%
(297)
N/A
(653)
-120%
88
N/A
(207)
N/A
499
N/A
395
-21%
897
+127%
1 472
+64%
(224)
N/A
(655)
-192%
(136)
+79%
(162)
-19%
1 788
N/A
3 544
+98%
2 549
-28%
2 358
-7%
1 232
-48%
378
-69%
1 177
+212%
908
-23%
(954)
N/A
(1 501)
-57%
16
N/A
(36)
N/A
1 540
N/A
2 113
+37%
1 365
-35%
1 974
+45%
2 067
+5%
1 931
-7%
2 788
+44%
2 749
-1%
975
-65%