GMO Payment Gateway Inc
TSE:3769

Watchlist Manager
GMO Payment Gateway Inc Logo
GMO Payment Gateway Inc
TSE:3769
Watchlist
Price: 9 715 JPY -1.04% Market Closed
Market Cap: 743.8B JPY

Intrinsic Value

The intrinsic value of one GMO Payment Gateway Inc stock under the Base Case scenario is 10 715.26 JPY. Compared to the current market price of 9 715 JPY, GMO Payment Gateway Inc is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
10 715.26 JPY
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
GMO Payment Gateway Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about GMO Payment Gateway Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GMO Payment Gateway Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for GMO Payment Gateway Inc.

Explain Valuation
Compare GMO Payment Gateway Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GMO Payment Gateway Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GMO Payment Gateway Inc

Current Assets 352.9B
Cash & Short-Term Investments 220.8B
Receivables 61.8B
Other Current Assets 70.3B
Non-Current Assets 53.9B
Long-Term Investments 20.3B
PP&E 3.3B
Intangibles 13.8B
Other Non-Current Assets 16.4B
Current Liabilities 255.6B
Accounts Payable 9B
Short-Term Debt 19.9B
Other Current Liabilities 226.6B
Non-Current Liabilities 38.2B
Long-Term Debt 29.8B
Other Non-Current Liabilities 8.4B
Efficiency

Free Cash Flow Analysis
GMO Payment Gateway Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GMO Payment Gateway Inc

Revenue
96.4B JPY
Cost of Revenue
-27B JPY
Gross Profit
69.4B JPY
Operating Expenses
-24.2B JPY
Operating Income
45.2B JPY
Other Expenses
-9.5B JPY
Net Income
35.7B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

GMO Payment Gateway Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional ROE
ROIC is Increasing
Positive 3Y Average ROE
66/100
Profitability
Score

GMO Payment Gateway Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

GMO Payment Gateway Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
72/100
Solvency
Score

GMO Payment Gateway Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
GMO Payment Gateway Inc

Wall Street analysts forecast GMO Payment Gateway Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GMO Payment Gateway Inc is 10 778.85 JPY with a low forecast of 8 282 JPY and a high forecast of 13 650 JPY.

Lowest
Price Target
8 282 JPY
15% Downside
Average
Price Target
10 778.85 JPY
11% Upside
Highest
Price Target
13 650 JPY
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GMO Payment Gateway Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GMO Payment Gateway Inc stock?

The intrinsic value of one GMO Payment Gateway Inc stock under the Base Case scenario is 10 715.26 JPY.

Is GMO Payment Gateway Inc stock undervalued or overvalued?

Compared to the current market price of 9 715 JPY, GMO Payment Gateway Inc is Undervalued by 9%.

Back to Top