GMO Payment Gateway Inc
TSE:3769
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
7 319
10 265
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
GMO Payment Gateway Inc
GMO Payment Gateway Inc
Balance Sheet
GMO Payment Gateway Inc
| Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
610
|
966
|
2 341
|
2 546
|
4 570
|
5 316
|
6 857
|
9 930
|
11 960
|
12 774
|
18 394
|
20 386
|
30 153
|
25 232
|
27 534
|
42 033
|
52 013
|
94 881
|
81 594
|
109 338
|
133 658
|
174 054
|
220 040
|
|
| Cash Equivalents |
610
|
966
|
2 341
|
2 546
|
4 570
|
5 316
|
6 857
|
9 930
|
11 960
|
12 774
|
18 394
|
20 386
|
30 153
|
25 232
|
27 534
|
42 033
|
52 013
|
94 881
|
81 594
|
109 338
|
133 658
|
174 054
|
220 040
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
707
|
166
|
1 164
|
455
|
12 917
|
650
|
708
|
787
|
|
| Total Receivables |
111
|
127
|
204
|
244
|
239
|
288
|
336
|
364
|
442
|
665
|
696
|
1 240
|
5 382
|
12 631
|
26 185
|
28 955
|
35 230
|
34 367
|
35 202
|
44 296
|
52 349
|
58 599
|
61 797
|
|
| Accounts Receivables |
111
|
127
|
191
|
235
|
228
|
271
|
294
|
317
|
382
|
516
|
627
|
736
|
1 931
|
3 597
|
3 763
|
7 173
|
6 148
|
10 782
|
10 308
|
13 964
|
15 062
|
16 465
|
19 515
|
|
| Other Receivables |
0
|
0
|
13
|
9
|
11
|
17
|
42
|
47
|
60
|
149
|
69
|
504
|
3 451
|
9 034
|
22 422
|
21 782
|
29 081
|
23 585
|
24 894
|
30 332
|
37 287
|
42 133
|
42 282
|
|
| Inventory |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
2
|
39
|
94
|
65
|
207
|
1 441
|
1 665
|
1 532
|
2 405
|
3 182
|
3 210
|
|
| Other Current Assets |
98
|
88
|
46
|
968
|
252
|
178
|
204
|
286
|
362
|
368
|
581
|
846
|
2 934
|
7 647
|
17 215
|
30 473
|
33 453
|
37 527
|
70 587
|
76 174
|
75 485
|
61 554
|
67 102
|
|
| Total Current Assets |
819
|
1 181
|
2 591
|
3 759
|
5 060
|
5 782
|
7 397
|
10 580
|
12 763
|
13 807
|
19 671
|
22 476
|
38 469
|
45 549
|
71 079
|
102 232
|
121 069
|
169 380
|
189 503
|
244 257
|
258 467
|
298 096
|
352 936
|
|
| PP&E Net |
14
|
14
|
30
|
91
|
128
|
91
|
89
|
114
|
100
|
216
|
263
|
232
|
215
|
352
|
462
|
451
|
518
|
3 715
|
3 949
|
3 542
|
3 354
|
3 921
|
3 349
|
|
| PP&E Gross |
14
|
14
|
30
|
91
|
128
|
91
|
89
|
114
|
100
|
216
|
263
|
232
|
215
|
352
|
462
|
451
|
518
|
3 715
|
3 949
|
3 542
|
3 354
|
3 921
|
3 349
|
|
| Accumulated Depreciation |
31
|
31
|
39
|
37
|
71
|
109
|
134
|
146
|
182
|
235
|
273
|
240
|
306
|
603
|
664
|
774
|
1 006
|
1 078
|
1 755
|
2 316
|
2 619
|
3 522
|
4 551
|
|
| Intangible Assets |
42
|
44
|
62
|
161
|
264
|
343
|
379
|
385
|
374
|
436
|
627
|
734
|
910
|
1 427
|
2 896
|
3 237
|
3 196
|
3 691
|
4 266
|
5 686
|
8 054
|
9 777
|
10 281
|
|
| Goodwill |
0
|
0
|
51
|
48
|
46
|
43
|
40
|
74
|
63
|
52
|
41
|
31
|
25
|
2 272
|
1 870
|
1 697
|
1 163
|
1 163
|
1 256
|
1 256
|
1 256
|
1 256
|
3 491
|
|
| Note Receivable |
2
|
3
|
4
|
3
|
5
|
11
|
52
|
46
|
15
|
9
|
16
|
14
|
27
|
32
|
0
|
0
|
0
|
1 975
|
4 231
|
3 501
|
3 622
|
6 293
|
13 037
|
|
| Long-Term Investments |
0
|
0
|
60
|
103
|
164
|
91
|
79
|
76
|
90
|
136
|
469
|
929
|
1 919
|
4 764
|
6 231
|
8 383
|
7 805
|
10 453
|
10 600
|
13 704
|
15 810
|
22 652
|
20 336
|
|
| Other Long-Term Assets |
16
|
29
|
127
|
160
|
127
|
123
|
111
|
134
|
139
|
178
|
211
|
198
|
266
|
376
|
1 801
|
858
|
6 240
|
1 646
|
1 652
|
1 460
|
1 783
|
2 707
|
3 370
|
|
| Other Assets |
0
|
0
|
51
|
48
|
46
|
43
|
40
|
74
|
63
|
52
|
41
|
31
|
25
|
2 272
|
1 870
|
1 697
|
1 163
|
1 163
|
1 256
|
1 256
|
1 256
|
1 256
|
3 491
|
|
| Total Assets |
894
N/A
|
1 270
+42%
|
2 924
+130%
|
4 324
+48%
|
5 794
+34%
|
6 484
+12%
|
8 148
+26%
|
11 409
+40%
|
13 544
+19%
|
14 835
+10%
|
21 298
+44%
|
24 613
+16%
|
41 832
+70%
|
54 772
+31%
|
84 339
+54%
|
116 859
+39%
|
139 991
+20%
|
192 023
+37%
|
215 456
+12%
|
273 407
+27%
|
292 347
+7%
|
344 702
+18%
|
406 800
+18%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
48
|
44
|
73
|
38
|
51
|
50
|
53
|
75
|
90
|
148
|
189
|
229
|
986
|
2 726
|
3 483
|
4 663
|
4 689
|
4 297
|
5 231
|
5 596
|
6 555
|
8 019
|
9 023
|
|
| Accrued Liabilities |
24
|
22
|
17
|
52
|
44
|
50
|
103
|
146
|
251
|
198
|
257
|
413
|
469
|
682
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 301
|
15 000
|
18 000
|
15 000
|
17 000
|
19 900
|
23 800
|
32 335
|
|
| Current Portion of Long-Term Debt |
7
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
21
|
34
|
42
|
45
|
65
|
821
|
877
|
906
|
1 198
|
760
|
542
|
884
|
1 256
|
1 763
|
|
| Other Current Liabilities |
310
|
499
|
869
|
1 940
|
3 116
|
3 506
|
4 720
|
7 508
|
8 943
|
9 431
|
15 057
|
16 941
|
23 948
|
31 857
|
53 606
|
60 559
|
71 151
|
112 676
|
111 724
|
124 683
|
135 951
|
171 287
|
212 457
|
|
| Total Current Liabilities |
390
|
565
|
958
|
2 030
|
3 211
|
3 605
|
4 881
|
7 734
|
9 289
|
9 798
|
15 537
|
17 624
|
25 448
|
35 331
|
57 909
|
69 400
|
91 746
|
136 170
|
132 715
|
147 820
|
163 290
|
204 361
|
255 579
|
|
| Long-Term Debt |
6
|
0
|
0
|
0
|
0
|
0
|
19
|
14
|
9
|
58
|
91
|
97
|
67
|
116
|
3 000
|
19 061
|
18 367
|
19 957
|
22 501
|
28 018
|
30 769
|
30 807
|
31 280
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
230
|
206
|
86
|
54
|
78
|
5 642
|
1 222
|
1 424
|
31
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
946
|
1 094
|
1 224
|
1 045
|
1 719
|
1 974
|
2 138
|
2 531
|
2 924
|
3 164
|
|
| Other Liabilities |
2
|
0
|
0
|
21
|
4
|
4
|
0
|
2
|
3
|
6
|
37
|
76
|
130
|
217
|
2 430
|
2 172
|
2 252
|
2 388
|
2 342
|
2 666
|
2 261
|
2 291
|
3 733
|
|
| Total Liabilities |
397
N/A
|
565
+42%
|
958
+70%
|
2 051
+114%
|
3 214
+57%
|
3 609
+12%
|
4 900
+36%
|
7 749
+58%
|
9 301
+20%
|
9 862
+6%
|
15 664
+59%
|
17 801
+14%
|
25 645
+44%
|
36 610
+43%
|
64 663
+77%
|
92 063
+42%
|
113 496
+23%
|
160 288
+41%
|
159 610
0%
|
186 284
+17%
|
200 072
+7%
|
241 807
+21%
|
293 787
+21%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
110
|
141
|
648
|
649
|
655
|
655
|
656
|
656
|
661
|
680
|
696
|
708
|
4 711
|
4 713
|
4 713
|
4 713
|
4 713
|
4 713
|
13 323
|
13 323
|
13 323
|
13 323
|
13 323
|
|
| Retained Earnings |
242
|
390
|
414
|
719
|
989
|
1 301
|
1 678
|
2 092
|
2 665
|
3 357
|
4 233
|
5 319
|
6 653
|
8 895
|
9 619
|
12 875
|
15 884
|
20 726
|
26 547
|
49 424
|
50 769
|
62 712
|
75 386
|
|
| Additional Paid In Capital |
144
|
175
|
908
|
909
|
915
|
915
|
916
|
916
|
921
|
940
|
956
|
968
|
4 971
|
4 965
|
4 986
|
5 758
|
5 847
|
5 676
|
15 192
|
15 272
|
15 248
|
15 202
|
14 940
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
24
|
7
|
1
|
1
|
0
|
0
|
8
|
65
|
135
|
48
|
0
|
0
|
0
|
1 787
|
1 607
|
5 063
|
5 847
|
5 424
|
1 875
|
|
| Treasury Stock |
0
|
0
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
265
|
265
|
265
|
265
|
256
|
492
|
1 182
|
1 149
|
1 152
|
1 152
|
1 153
|
1 117
|
1 074
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
17
|
19
|
97
|
614
|
1 941
|
1 232
|
18
|
329
|
5 192
|
8 241
|
7 350
|
8 564
|
|
| Total Equity |
496
N/A
|
706
+42%
|
1 966
+178%
|
2 273
+16%
|
2 579
+13%
|
2 875
+11%
|
3 247
+13%
|
3 659
+13%
|
4 243
+16%
|
4 973
+17%
|
5 634
+13%
|
6 812
+21%
|
16 186
+138%
|
18 162
+12%
|
19 675
+8%
|
24 796
+26%
|
26 495
+7%
|
31 734
+20%
|
55 846
+76%
|
87 123
+56%
|
92 274
+6%
|
102 895
+12%
|
113 013
+10%
|
|
| Total Liabilities & Equity |
894
N/A
|
1 270
+42%
|
2 924
+130%
|
4 324
+48%
|
5 794
+34%
|
6 484
+12%
|
8 148
+26%
|
11 409
+40%
|
13 544
+19%
|
14 835
+10%
|
21 298
+44%
|
24 613
+16%
|
41 832
+70%
|
54 772
+31%
|
84 339
+54%
|
116 859
+39%
|
139 991
+20%
|
192 023
+37%
|
215 456
+12%
|
273 407
+27%
|
292 347
+7%
|
344 702
+18%
|
406 800
+18%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
61
|
61
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
69
|
69
|
69
|
74
|
74
|
74
|
74
|
74
|
74
|
76
|
76
|
76
|
76
|
76
|
|